| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,250 | 0 | 5,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COUSINS PROPERTIES,INC. | 57,419 | 57,419 |
| VANGUARD TOTAL STOCK MARKET FUND | 2,646,892 | 2,646,892 |
| DIMENSIONAL CORE EM FUND | 233,846 | 233,846 |
| BLACKROCK MUTUAL FUND | 1,146,774 | 1,146,774 |
| VANGUARD DEVELOPED MARKETS INDEX | 525,924 | 525,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WOODSON CAPITAL PARTNERS LP | AT COST | 452,517 | 452,517 |
| TRISTAR COMMUNITY IMPACT FUND, LP | AT COST | 208,414 | 208,414 |
| POINTER OFFSHORE-CAPITAL | AT COST | 853,766 | 853,766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET LOSS FROM K-1 INVESTMENT | 38,271 | 38,271 | 0 | |
| OFFICE EXPENSES | 1,176 | 0 | 1,176 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 11 | 11 | 11 |
| Description | Amount |
|---|---|
| FAIR MARKET VALUE ADJUSTMENT | 767,736 |
| BOOK TO TAX ADJUSTMENT | 38,271 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PLEDGES PAYABLE | 0 | 333,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,892 | 28,892 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 2,130 | 2,130 | 0 |