| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 8,010 | 0 | 8,010 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100000 AMERICAN EQTY INVT HLD CO NOTE | 98,440 | 99,465 |
| 100000 ATHENE HOLDING LTD NOTE CALL MAKE WHOLE | 94,295 | 97,563 |
| 100000 CITIGROUP INC NOTE | 95,490 | 97,224 |
| 100000 BROADCOM INC SER B NOTE | 95,187 | 97,682 |
| 100000 CONAGRA BRANDS INC NOTE CALL MAKE WHOLE | 98,567 | 99,481 |
| 100000 ALLSTATE CORP NOTE CALL MAKE WHOLE | 102,060 | 99,814 |
| 200000 ROYAL BK CDA SER J MTN | 200,005 | 192,749 |
| 100000 BROADCOM INC SER B NOTE 4.3000% | 95,544 | 94,314 |
| 50000 MONSANTO CO NOTE CALL MAKE WHOLE | 44,695 | 42,717 |
| 100000 PHILIP MORRIS INTL INC NOTE | 100,663 | 100,194 |
| 10000 PHILLIPS 66 NOTE CALL MAKE WHOLE | 98,880 | 100,158 |
| 100000 HF SINCLAIR CORP NOTE CALL | 101,685 | 100,631 |
| 200000 HUMANA INC NOTE CALL MAKE WHOLE 5.95% | 202,978 | 201,534 |
| 200000 HSBC HLDGS PLC NOTE | 204,200 | 197,746 |
| 100000 WELLS FARGO &CO MTN | 99,023 | 98,917 |
| 100000 JPMORGAN CHASE &CO NOTE | 99,485 | 98,942 |
| 100000 AT&T INC NOTE CALL MAKE WHOLE | 99,890 | 99,080 |
| 90000 ATHENE HOLDING LTD | 95,532 | 87,807 |
| 100000 ALTHENE HOLDING LTD NOTE CALL MAKE WHOLE | 99,229 | 101,355 |
| 60000 TOYOTA MTR CR CORP SER B MTN | 60,093 | 59,723 |
| 75000 VALERO ENERGY CORP | 80,691 | 73,506 |
| 100000 GE AEROSPACE MTN 4.25% | 106,854 | 97,721 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 469 ABBOTT LABORATORIES | 51,581 | 53,049 |
| 472 ABBVIE INC COM | 34,799 | 83,874 |
| 167 ACCENTURE PLC | 46,893 | 58,749 |
| 176 AMERIPRISE FINANCIAL INC COM | 55,139 | 93,708 |
| 203 AMGEN INC | 32,880 | 52,910 |
| 264 APPLE INC | 43,531 | 66,111 |
| 236 ARTHUR J. GALLAGHER & CO. ISIN | 48,936 | 66,989 |
| 74 BLACKROCK INC | 17,959 | 75,858 |
| 407 CHEVRON CORP NEW COM | 68,845 | 58,950 |
| 839 CISCO SYSTEMS INC | 39,438 | 49,669 |
| 247 CROWN CASTLE INC COM | 30,683 | 22,418 |
| 431 DISCOVER FINANCIAL SERVICES | 45,440 | 74,662 |
| 350 DUKE ENERGY CORP NEW COM NEW ISIN | 36,237 | 37,709 |
| 179 HOME DEPOT INC | 34,655 | 69,629 |
| 99 ILLINOIS TOOL WORKS INC COM USD0.01 | 23,326 | 25,102 |
| 372 JPMORGAN CHASE & CO | 52,456 | 89,172 |
| 2325 KENVUE INC COM | 53,091 | 49,639 |
| 91 LOCKHEED MARTIN CORP | 33,770 | 44,221 |
| 425 MERCK &CO. INC | 39,872 | 42,279 |
| 637 MICROCHIP TECHNOLOGY INC | 55,122 | 36,532 |
| 168 MICROSOFT CORP | 47,969 | 70,812 |
| 726 NEXSTAR MEDIA GROUP INC | 53,154 | 52,047 |
| 613 PAYCHEX INC COM USD0.01 | 66,891 | 85,955 |
| 587 PHILIP MORRIS INTERNATIONAL INC COM NPV | 57,159 | 70,645 |
| 447 PHILLIIPS 66 | 44,557 | 50,927 |
| 237 PROCTOR AND GAMBLE | 36,986 | 39,733 |
| 428 PROLOGIS INC | 31,866 | 45,240 |
| 209 SNAP-ON INC | 54,975 | 70,951 |
| 386 STARBUCKS CORP | 27,744 | 35,223 |
| 251 UNION PAC CORP COM | 50,027 | 57,238 |
| 1179 US BANCORP | 39,396 | 56,392 |
| 350 WEC ENERGY GROUP INC COM | 28,744 | 32,914 |
| 1031 VERIZON COMMUNICATIONS INC | 38,358 | 41,230 |
| 65 ADOBE SYSTEMS INCORPORATED COM | 18,731 | 28,904 |
| 380 ALPHABET INC CAP STK CL A | 23,982 | 71,934 |
| 435 AMAZON.COM INC | 45,599 | 95,435 |
| 460 APPLE INC | 27,667 | 115,193 |
| 310 BLACKSTONE INC | 32,152 | 53,450 |
| 45 BLACKROCK INC COM USD 0.01 | 33,467 | 46,130 |
| 450 BROADCOM INC COM | 28,156 | 104,328 |
| 200 BROADRIDGE FINANCIAL SOLUTION INC | 23,784 | 45,218 |
| 100 COSTCO WHOLESALE CORP | 30,114 | 91,627 |
| 120 EATON CORPORATION PLC | 42,440 | 39,824 |
| 95 ELI LILLY AND CO | 30,590 | 73,340 |
| 350 FISERV INC COM STK | 44,623 | 71,897 |
| 125 GE VERNOVA INC COM | 42,114 | 41,116 |
| 140 HOME DEPOT INC | 32,941 | 54,459 |
| 65 INTUIT INC | 28,359 | 40,853 |
| 235 JPMORGAN CHASE & CO | 28,997 | 56,332 |
| 85 LINDE PLC COM | 23,451 | 35,587 |
| 170 L3HARRIS TECHNOLOGIES INC COM | 35,998 | 35,748 |
| 111 MASTERCARD INCORPORATED CL | 11,097 | 58,449 |
| 155 META PLATFORMS INC | 53,649 | 90,754 |
| 295 MICROSOFT CORP | 45,668 | 124,343 |
| 370 MORGAN STANLEY COM | 18,261 | 46,516 |
| 110 MOTOROLA SOLUTIONS INC | 31,534 | 50,845 |
| 460 NEXTERA ENERGY INC | 27,133 | 32,977 |
| 950 NVIDIA CORPORATION COM | 48,109 | 127,576 |
| 265 ORACLE CORP | 31,458 | 44,160 |
| 360 PALO ALTO NETWORKS INC | 13,571 | 65,506 |
| 70 PARKER-HANNIFIN CORP COM | 36,717 | 44,522 |
| 640 ROLLINS INC | 26,811 | 29,664 |
| 100 S&P GLOBAL INC | 25,742 | 49,803 |
| 110 STRYKER CORPORATION COM | 33,061 | 39,606 |
| 205 T-MOBILE US INC COM | 28,894 | 45,250 |
| 55 THERMO FISHER SCIENTIFIC INC | 16,587 | 28,613 |
| 470 UBER TECHNOLOGIES INC COM | 32,887 | 28,350 |
| 105 VERTEX PHARMACEUTICALS INC | 44,225 | 42,284 |
| 565 WALMART INC COM | 39,075 | 51,048 |
| 850 SPDR S&P500 ETF TRUST TRUST UNIT | 287,316 | 498,168 |
| 28454.359 ARES INDUSTRIAL REAL ESTATE INCOME TRUST | 262,687 | 361,035 |
| 21145.17293 CNL HEALTHCARE PPTYS INC COM USD0.01 | 136,036 | 132,792 |
| 2500 MH VENTURES FUND II INC | 243,348 | 250,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 47394.089 BLACKROCK SYSTEMATIC MULTI-STRATEGY | AT COST | 483,477 | 478,680 |
| 33984.777 CALAMOS MARKET NEUTRAL INCOME CL I | AT COST | 472,374 | 507,393 |
| 11582.263 FIDELITY SELECT HEALTH CARE | AT COST | 339,488 | 315,617 |
| 3682.402 FIDELITY 500 INDEX FUND | AT COST | 334,477 | 751,910 |
| 23805.613 FIRST EAGLE OVERSEAS CLASS I | AT COST | 596,212 | 582,523 |
| 15150.041 FIRST EAGLE SMALL CAP OPPORTUNITY CL I | AT COST | 153,413 | 156,803 |
| 37130.718 FRANKLIN K2 ALTERNAT STRATEGIES ADV | AT COST | 424,172 | 407,324 |
| 22547.14 GOLDMAN SACHS GQC PARTNERS INTL OPP | AT COST | 478,269 | 441,022 |
| 33698.454 JOHN HANCOCK MULTI ASSET ABSOL RTRN I | AT COST | 344,685 | 347,094 |
| 25242.704 JPMORGAN HEDGED EQUITY CLASS I | AT COST | 563,462 | 836,038 |
| 4609.001 LORD ABBETT GROWTH LEADERS FUND CL F | AT COST | 144,404 | 228,975 |
| 19877.53 PIMCO RAE PLUS FUND INST | AT COST | 404,026 | 382,245 |
| 19595.752 VICTORY MUNDER MID CAP CORE GRWTH CL | AT COST | 388,151 | 241,616 |
| 56643.692 DOUBLELINE TOTAL RT BOND FD CL N | AT COST | 541,236 | 491,101 |
| 51855.674 ARISTOTLE CORE INCOME | AT COST | 499,958 | 496,259 |
| 54269.938 PIMCO INCOME CL | AT COST | 618,680 | 570,920 |
| 2850 JP MORGAN EXCHANGE TRADED FD ULTRA SHRT | AT COST | 144,733 | 143,555 |
| 19363.592 LORD ABBETT SHORT DURATION HI YIELD A | AT COST | 186,317 | 191,119 |
| 67877.92 LORD ABBETT SHORT DURATION INCOME CL | AT COST | 305,342 | 262,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 83,876 | 0 | 83,876 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY RIGHTS, NET WITH ACCUMULATED AMORTIZATION | 867,925 | 845,623 | 845,623 |
| DIVIDEND IN TRANSIT | 524 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 116,302 | 116,302 | 0 | |
| ROYALTY RIGHTS AMORTIZATION | 22,302 | 22,302 | 0 | |
| ADMINISTRATIVE SUPPORT SERVICES | 20,908 | 0 | 20,908 | |
| BANK SERVICE FEE | 975 | 0 | 975 | |
| FILING FEE | 750 | 0 | 750 | |
| COMPUTER & WEBSITE EXPENSE | 7,255 | 0 | 7,255 | |
| BOOKKEEPING FEE | 313 | 0 | 313 | |
| MISCELLANEOUS | 730 | 0 | 730 | |
| CONSULTING SERVICES | 12,750 | 0 | 12,750 | |
| OUTSIDE CONTRACT SERVICE | 11,673 | 0 | 11,673 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,389,425 | 1,389,425 | 1,389,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEE | 18,620 | 0 | 18,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 2,220 | 2,220 | 0 | |
| FEDERAL EXCISE TAXES | 24,000 | 0 | 0 | |
| PAYROLL TAXES | 17,657 | 11,477 | 6,180 |