| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX | 13,817 | 4,144 | 9,673 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 211 12TH AVE - BLDG | 2021-09-22 | 216,454 | 17,710 | SL | 27.500000000000 | 7,871 | 7,871 | ||
| 211 12TH AVE - LAND | 2021-09-22 | 73,546 | L | 0 | 0 | ||||
| 311 12 TH AVE - BLDG | 2021-09-22 | 171,749 | 14,051 | SL | 27.500000000000 | 1,561 | 1,561 | ||
| 15750 RIVERSIDE-BLDG | 2021-09-22 | 243,154 | 19,894 | SL | 27.500000000000 | 8,842 | 8,842 | ||
| 15750 RIVERSIDE-LAND | 2021-09-22 | 281,846 | L | 0 | 0 | ||||
| 4321 BEAR LN-BLDG | 2021-09-22 | 282,630 | 23,123 | SL | 27.500000000000 | 10,277 | 10,277 | ||
| 4321 BEAR LN-LAND | 2021-09-22 | 277,370 | L | 0 | 0 | ||||
| 103 18TH ST-BLDG | 2021-09-22 | 100,814 | 8,248 | SL | 27.500000000000 | 3,666 | 3,666 | ||
| 103 18TH ST-LAND | 2021-09-22 | 69,186 | L | 0 | 0 | ||||
| 109 18TH ST-BLDG | 2021-09-22 | 149,452 | 12,229 | SL | 27.500000000000 | 5,435 | 5,435 | ||
| 109 18TH ST-LAND | 2021-09-22 | 74,548 | L | 0 | 0 | ||||
| 21274 MAIN ST- BLDG | 2021-09-22 | 165,207 | 13,518 | SL | 27.500000000000 | 6,008 | 6,008 | ||
| 2826 GEORGIA-LAND | 2021-09-22 | 70,007 | L | 0 | 0 | ||||
| 2822 TWILIGHT - BLDG | 2021-09-22 | 331,617 | 27,133 | SL | 27.500000000000 | 12,059 | 12,059 | ||
| 2822 TWILIGHT - LAND | 2021-09-22 | 13,383 | L | 0 | 0 | ||||
| 16983 TEN LANE -BLDG | 2021-09-22 | 785,139 | 64,240 | SL | 27.500000000000 | 28,551 | 28,551 | ||
| 16983 TEN LANE - LAND | 2021-09-22 | 429,861 | L | 0 | 0 | ||||
| 59 S LOLLIPOP-BLDG | 2021-09-22 | 253,389 | 20,732 | SL | 27.500000000000 | 9,214 | 9,214 | ||
| 59 S LOLLIPOP-LAND | 2021-09-22 | 74,611 | L | 0 | 0 | ||||
| 1311 4TH ST S - BLDG | 2021-09-22 | 254,640 | 20,835 | SL | 27.500000000000 | 9,260 | 9,260 | ||
| 1311 4TH ST S - LAND | 2021-09-22 | 80,360 | L | 0 | 0 | ||||
| 13756 JUDSON -BLDG | 2021-09-22 | 246,770 | 20,189 | SL | 27.500000000000 | 8,973 | 8,973 | ||
| 13756 JUDSON -LAND | 2021-09-22 | 91,230 | L | 0 | 0 | ||||
| 307 12TH AVE RD - BLDG | 2021-09-22 | 208,678 | 17,073 | SL | 27.500000000000 | 7,588 | 7,588 | ||
| 307 12TH AVE RD - LAND | 2021-09-22 | 71,322 | L | 0 | 0 | ||||
| 13812 MARAVILLA-BLDG | 2021-09-22 | 246,730 | 20,187 | SL | 27.500000000000 | 8,972 | 8,972 | ||
| 13812 MARAVILLA-LAND | 2021-09-22 | 91,270 | L | 0 | 0 | ||||
| 2200 E ROYAL AVE - BLDG | 2021-09-22 | 251,235 | 20,556 | SL | 27.500000000000 | 9,136 | 9,136 | ||
| 2200 E ROYAL AVE - LAND | 2021-09-22 | 86,765 | L | 0 | 0 | ||||
| 2116 ROCK CREEK - BLDG | 2021-09-22 | 366,935 | 30,022 | SL | 27.500000000000 | 13,343 | 13,343 | ||
| 2116 ROCK CREEK - LAND | 2021-09-22 | 111,065 | L | 0 | 0 | ||||
| 2633 S STONEHEDGE DR - BLDG | 2021-09-22 | 246,796 | 20,192 | SL | 27.500000000000 | 8,974 | 8,974 | ||
| 2633 S STONEHEDGE DR - LAND | 2021-09-22 | 89,204 | L | 0 | 0 | ||||
| 2826 GEORGIA-BLDG | 2021-09-22 | 147,993 | 12,109 | SL | 27.500000000000 | 5,382 | 5,382 | ||
| 21274 MAIN ST- LAND | 2021-09-22 | 154,793 | L | 0 | 0 | ||||
| 2710 S GEORGIA - BLDG | 2021-09-22 | 637,141 | 52,130 | SL | 27.500000000000 | 23,169 | 23,169 | ||
| 2710 S GEORGIA - LAND | 2021-09-22 | 137,859 | L | 0 | 0 | ||||
| 311 12 TH AVE - LAND | 2021-09-22 | 78,251 | L | 0 | 0 | ||||
| 10219 TRABUCO | 575,000 | NC | 0 % | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SECTION 1.263(A) - 1(F) DE MINIMIS SAFE HARBOR ELECTION | PART I, LINE 5B | THE ORGANIZATION IS MAKING THE DE MINIMIS SAFE HARBOR ELECTION UNDER REG. SEC. 1.263(A) - 1(F) FOR ALL ACTIVITIES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD HIGH DIVIDEND | 198,986 | 244,244 |
| VANGUARD TOTAL STOCK | 109,037 | 110,478 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 211 12TH AVE - BLDG | 216,454 | 25,581 | 190,873 | |
| 211 12TH AVE - LAND | 73,546 | 0 | 73,546 | |
| 15750 RIVERSIDE-BLDG | 243,154 | 28,736 | 214,418 | |
| 15750 RIVERSIDE-LAND | 281,846 | 0 | 281,846 | |
| 4321 BEAR LN-BLDG | 282,630 | 33,400 | 249,230 | |
| 4321 BEAR LN-LAND | 277,370 | 0 | 277,370 | |
| 103 18TH ST-BLDG | 100,814 | 11,914 | 88,900 | |
| 103 18TH ST-LAND | 69,186 | 0 | 69,186 | |
| 109 18TH ST-BLDG | 149,452 | 17,664 | 131,788 | |
| 109 18TH ST-LAND | 74,548 | 0 | 74,548 | |
| 21274 MAIN ST- BLDG | 165,207 | 19,526 | 145,681 | |
| 2826 GEORGIA-LAND | 70,007 | 0 | 70,007 | |
| 2822 TWILIGHT - BLDG | 331,617 | 39,192 | 292,425 | |
| 2822 TWILIGHT - LAND | 13,383 | 0 | 13,383 | |
| 16983 TEN LANE -BLDG | 785,139 | 92,791 | 692,348 | |
| 16983 TEN LANE - LAND | 429,861 | 0 | 429,861 | |
| 59 S LOLLIPOP-BLDG | 253,389 | 29,946 | 223,443 | |
| 59 S LOLLIPOP-LAND | 74,611 | 0 | 74,611 | |
| 1311 4TH ST S - BLDG | 254,640 | 30,095 | 224,545 | |
| 1311 4TH ST S - LAND | 80,360 | 0 | 80,360 | |
| 13756 JUDSON -BLDG | 246,770 | 29,162 | 217,608 | |
| 13756 JUDSON -LAND | 91,230 | 0 | 91,230 | |
| 307 12TH AVE RD - BLDG | 208,678 | 24,661 | 184,017 | |
| 307 12TH AVE RD - LAND | 71,322 | 0 | 71,322 | |
| 13812 MARAVILLA-BLDG | 246,730 | 29,159 | 217,571 | |
| 13812 MARAVILLA-LAND | 91,270 | 0 | 91,270 | |
| 2200 E ROYAL AVE - BLDG | 251,235 | 29,692 | 221,543 | |
| 2200 E ROYAL AVE - LAND | 86,765 | 0 | 86,765 | |
| 2116 ROCK CREEK - BLDG | 366,935 | 43,365 | 323,570 | |
| 2116 ROCK CREEK - LAND | 111,065 | 0 | 111,065 | |
| 2633 S STONEHEDGE DR - BLDG | 246,796 | 29,166 | 217,630 | |
| 2633 S STONEHEDGE DR - LAND | 89,204 | 0 | 89,204 | |
| 2826 GEORGIA-BLDG | 147,993 | 17,491 | 130,502 | |
| 21274 MAIN ST- LAND | 154,793 | 0 | 154,793 | |
| 2710 S GEORGIA - BLDG | 637,141 | 75,299 | 561,842 | |
| 2710 S GEORGIA - LAND | 137,859 | 0 | 137,859 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IDA UTA INVESTORS LLC | AT COST | 684,042 | 684,042 |
| MINERAL ROYALTY RIGHTS | FMV | 2,035 | 2,035 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 45,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 1,327 | 0 | 1,327 | |
| INSURANCE | 301 | 301 | 0 | |
| REPAIRS | 240 | 240 | 0 | |
| ALLOCATED SHARED EXPENSES | 101 | 101 | 0 | |
| REPAIRS | 800 | 800 | 0 | |
| INSURANCE | 1,183 | 1,183 | 0 | |
| ALLOCATED SHARED EXPENSES | 102 | 102 | 0 | |
| UTILITIES | 201 | 201 | 0 | |
| REPAIRS | 6,468 | 6,468 | 0 | |
| INSURANCE | 282 | 282 | 0 | |
| SECURITY DEPOSIT REFUND | 695 | 695 | 0 | |
| EQUIPMENT RENTAL | 58 | 58 | 0 | |
| ALLOCATED SHARED EXPENSES | 101 | 101 | 0 | |
| INSURANCE | 0 | 0 | 0 | |
| UTILITIES | 355 | 355 | 0 | |
| ALLOCATED SHARED EXPENSES | 102 | 102 | 0 | |
| INSURANCE | 375 | 375 | 0 | |
| ALLOCATED SHARED EXPENSES | 101 | 101 | 0 | |
| INSURANCE | 1,268 | 1,268 | 0 | |
| UTILITIES | 124 | 124 | 0 | |
| REPAIRS | 45 | 45 | 0 | |
| ALLOCATED SHARED EXPENSES | 101 | 101 | 0 | |
| ASSOCIATION DUES | 1,140 | 1,140 | 0 | |
| INSURANCE | 224 | 224 | 0 | |
| REPAIRS | 1,575 | 1,575 | 0 | |
| ALLOCATED SHARED EXPENSES | 101 | 101 | 0 | |
| UTILITIES | 1,672 | 1,672 | 0 | |
| REPAIRS | 994 | 994 | 0 | |
| INSURANCE | 672 | 672 | 0 | |
| ALLOCATED SHARED EXPENSES | 102 | 102 | 0 | |
| INSURANCE | 1,579 | 1,579 | 0 | |
| REPAIRS | 6,470 | 6,470 | 0 | |
| UTILITIES | 8,581 | 8,581 | 0 | |
| EQUIPMENT RENTAL | 162 | 162 | 0 | |
| ALLOCATED SHARED EXPENSES | 102 | 102 | 0 | |
| INSURANCE | 361 | 361 | 0 | |
| REPAIRS | 145 | 145 | 0 | |
| ALLOCATED SHARED EXPENSES | 102 | 102 | 0 | |
| INSURANCE | 1,401 | 1,401 | 0 | |
| REPAIRS | 7,330 | 7,330 | 0 | |
| UTILITIES | 1,818 | 1,818 | 0 | |
| SECURITY DEPOSIT REFUND | 2,922 | 2,922 | 0 | |
| BANK SERVICES CHARGES | 825 | 825 | 0 | |
| LEASING FEE | 96 | 96 | 0 | |
| ALLOCATED SHARED EXPENSES | 102 | 102 | 0 | |
| INSURANCE | 551 | 551 | 0 | |
| REPAIRS | 4,577 | 4,577 | 0 | |
| UTILITIES | 1,135 | 1,135 | 0 | |
| LEASING FEE | 168 | 168 | 0 | |
| SECURITY DEPOSIT REFUND | 2,050 | 2,050 | 0 | |
| ALLOCATED SHARED EXPENSES | 101 | 101 | 0 | |
| INSURANCE | 392 | 392 | 0 | |
| REPAIRS | 108 | 108 | 0 | |
| ASSOCIATION DUES | 220 | 220 | 0 | |
| ALLOCATED SHARED EXPENSES | 102 | 102 | 0 | |
| INSURANCE | 259 | 259 | 0 | |
| UTILITIES | 505 | 505 | 0 | |
| REPAIRS | 1,054 | 1,054 | 0 | |
| ALLOCATED SHARED EXPENSES | 102 | 102 | 0 | |
| INSURANCE | 392 | 392 | 0 | |
| REPAIRS | 1,000 | 1,000 | 0 | |
| ASSOCIATION DUES | 220 | 220 | 0 | |
| ALLOCATED SHARED EXPENSES | 102 | 102 | 0 | |
| INSURANCE | 512 | 512 | 0 | |
| REPAIRS | 3,234 | 3,234 | 0 | |
| ASSOCIATION DUES | 310 | 310 | 0 | |
| UTILITIES | 297 | 297 | 0 | |
| SECURITY DEPOSIT REFUND | 606 | 606 | 0 | |
| EQUIPMENT RENTAL | 63 | 63 | 0 | |
| ALLOCATED SHARED EXPENSES | 101 | 101 | 0 | |
| INSURANCE | 931 | 931 | 0 | |
| REPAIRS | 45 | 45 | 0 | |
| SUPPLIES | 2 | 2 | 0 | |
| ASSOCIATION DUES | 1,738 | 1,738 | 0 | |
| ALLOCATED SHARED EXPENSES | 102 | 102 | 0 | |
| INSURANCE | 601 | 601 | 0 | |
| REPAIRS | 87 | 87 | 0 | |
| ALLOCATED SHARED EXPENSES | 102 | 102 | 0 | |
| INSURANCE | 8,100 | 8,100 | 0 | |
| REPAIRS | 8,830 | 8,830 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INVESTMENT INCOME | 47,533 | 47,533 | 47,533 |
| OIL AND GAS ROYALTIES | 88 | 88 | 88 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES | 288 | 284 | 4 | |
| MANAGEMENT FEES | 1,064 | 1,064 | 0 | |
| MANAGEMENT FEES | 2,299 | 2,299 | 0 | |
| MANAGEMENT FEES | 437 | 437 | 0 | |
| MANAGEMENT FEES | 1,880 | 1,880 | 0 | |
| MANAGEMENT FEES | 672 | 672 | 0 | |
| MANAGEMENT FEES | 1,032 | 1,032 | 0 | |
| MANAGEMENT FEES | 928 | 928 | 0 | |
| MANAGEMENT FEES | 1,952 | 1,952 | 0 | |
| MANAGEMENT FEES | 7,387 | 7,387 | 0 | |
| MANAGEMENT FEES | 1,568 | 1,568 | 0 | |
| MANAGEMENT FEES | 3,985 | 3,985 | 0 | |
| MANAGEMENT FEES | 1,751 | 1,751 | 0 | |
| MANAGEMENT FEES | 1,520 | 1,520 | 0 | |
| MANAGEMENT FEES | 1,680 | 1,680 | 0 | |
| MANAGEMENT FEES | 1,404 | 1,404 | 0 | |
| MANAGEMENT FEES | 1,584 | 1,584 | 0 | |
| MANAGEMENT FEES | 1,776 | 1,776 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 5,486 | 0 | 0 | |
| TAXES | 3,369 | 3,369 | 0 | |
| TAXES | 1,206 | 1,206 | 0 | |
| TAXES | 2,691 | 2,691 | 0 | |
| TAXES | 1,845 | 1,845 | 0 | |
| TAXES | 423 | 423 | 0 | |
| TAXES | 2,779 | 2,779 | 0 | |
| TAXES | 2,228 | 2,228 | 0 | |
| TAXES | 1,287 | 1,287 | 0 | |
| TAXES | 2,489 | 2,489 | 0 | |
| TAXES | 8,503 | 8,503 | 0 | |
| TAXES | 2,252 | 2,252 | 0 | |
| TAXES | 5,141 | 5,141 | 0 | |
| TAXES | 2,398 | 2,398 | 0 | |
| TAXES | 2,462 | 2,462 | 0 | |
| TAXES | 2,254 | 2,254 | 0 | |
| TAXES | 2,461 | 2,461 | 0 | |
| TAXES | 2,671 | 2,671 | 0 | |
| TAXES | 1,874 | 1,874 | 0 | |
| TAXES | 2,417 | 2,417 | 0 |