| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOEREN MAYHEW | 5,925 | 1,185 | 4,740 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PAYMENTS TO A DISQUALIFIED PERSON | PART VI-B LINE 1A(4) | THE FOUNDATION MADE PAYMENTS TO WALTER & KEENAN WEALTH MANAGEMENT. MR. JAMES F. KEENAN, AN OFFICER AND DIRECTOR OF THE FOUNDATION, IS A MAJORITY SHAREHOLDER OF WALTER & KEENAN WEALTH MANAGEMENT. SUCH PAYMENTS ARE AN EXCEPTION TO THE SELF-DEALING RULES SINCE THEY ARE FOR FINANCIAL CONSULTING AND NECESSARY FOR THE FOUNDATION TO CARRY OUT ITS EXEMPT PURPOSE. FURTHER, SUCH AMOUNTS ARE NOT EXCESSIVE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS SMALL CAP WORLD | 249,668 | 237,422 |
| BLACKSTONE ALTERNATIVE EQUITY FUND | 114,529 | 116,825 |
| GOLDMAN SACHS GQG PARTNERS INT'L | 409,993 | 445,569 |
| GQG PARTNERS EMERGING MARKETS | 267,273 | 264,907 |
| GUGGENHEIM TOTAL RETURN FUND | 287,852 | 243,881 |
| PIMCO INCOME INSTL | 373,797 | 381,540 |
| PRIMECAP ODYSSEY AGGR GROWTH | 194,695 | 238,080 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET CLASS A | 92,503 | 272,592 |
| APPLE INC. | 30,088 | 313,025 |
| BERKSHIRE HATHAWAY CLASS B | 61,871 | 217,574 |
| BLACKROCK INC. | 24,032 | 128,139 |
| CISCO SYSTEMS, INC. | 68,162 | 177,600 |
| COMCAST CORP. | 75,779 | 63,801 |
| JOHNSON & JOHNSON | 51,717 | 115,696 |
| LILLY ELI & CO. | 24,465 | 486,360 |
| MARSH & MCLENNAN | 453 | 212,410 |
| MCDONALDS CORP. | 58,873 | 159,440 |
| MICROSOFT CORP. | 18,368 | 252,900 |
| NEXTERA ENERGY INC. | 51,030 | 50,183 |
| PROCTER & GAMBLE | 54,585 | 142,503 |
| UPS | 97,561 | 126,100 |
| WAL-MART STORES, INC. | 65,480 | 243,945 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMG PANTHEON FUND | AT COST | 143,007 | 267,176 |
| BLACKSTONE PRIVATE CREDIT FUND | AT COST | 278,010 | 275,829 |
| BLACKSTONE REIT | AT COST | 249,862 | 292,444 |
| COMMONFUND CAPITAL PARTNERS IX, LP | AT COST | 72,592 | 80,632 |
| COMMONFUND CAPITAL PARTNERS VII, LP | AT COST | 177,360 | 306,177 |
| COMMONFUND CAPITAL PARTNERS VIII, LP | AT COST | 182,260 | 224,409 |
| DIMENSIONAL US TARGETED | AT COST | 219,760 | 222,640 |
| JP MORGAN HEDGED EQUITY I | AT COST | 199,833 | 209,695 |
| VANGUARD SHRT INF PROT | AT COST | 200,498 | 205,010 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 41,435 | 29,005 | 12,431 | |
| COUNCIL OF MICHIGAN FOUNDATION | 2,350 | 1,645 | 705 | |
| OFFICE MANAGEMENT | 14,100 | 7,050 | 7,050 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ACTIVITY | 5,202 | 5,202 | 5,202 |
| TAX REFUND | 4,717 | 4,717 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 3,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALTER & KEENAN FINANCIAL CONSULTING CO | 72,218 | 50,552 | 21,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,099 | 2,099 | 0 |