| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEVEN ARMSTRONG, CPA | 18,600 | 3,911 | 14,689 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM GRWTH W/ HED. FUNDS EQUITIES | 10,716,140 | 20,384,376 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPM GRWTH W/ HED. FUNDS FIXED INCOME | AT COST | 11,329,902 | 11,018,708 |
| JPM GRWTH W/ HED. FUNDS ALTERNATIVES | AT COST | 496,375 | 313,763 |
| EAGLE CAPITAL MGMNT VALUE EQUITY | AT COST | 3,486,989 | 4,801,036 |
| JPM US LARGE CAP LEADERS | AT COST | 3,070,495 | 6,286,953 |
| EDGEWORTH LARGE CAP GRWTH | AT COST | 1,618,580 | 2,468,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINSTRATIVE SERVICES | 118,345 | 0 | 118,345 | |
| FROM AIF VII PRIVATE INV., LLC | 915 | 915 | 0 | |
| FROM JPM RE GROWTH & INCOME, LP | 6,273 | 6,273 | 0 | |
| MISCELLANEOUS | 752 | 752 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST FROM IRS | 13 | 13 | 13 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE APOLLO K1 | 3,620 |
| COST BASIS ADJUSTMENT | 2,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEE | 45,895 | 0 | 45,895 | |
| INVESTMENT MANAGEMENT FEES | 166,571 | 166,571 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 52,568 | 0 | 0 | |
| FOREIGN TAX | 5,809 | 5,809 | 0 |