| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 5,150 | 2,575 | 2,575 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INC-INST | 1,313,083 | 1,228,697 |
| FEDERATED HI YLD BD-INST | 526,146 | 491,339 |
| METROPOLITAN WEST T/R BD-I | 0 | 0 |
| BAIRD AGGREGATE BD-INST | 3,167,819 | 2,783,551 |
| DODGE & COX INC-I | 2,738,088 | 2,699,880 |
| PIMCO INTL BD USD HEDGED-INST | 1,004,998 | 986,459 |
| ISHARES TR BLACKROCK ULTRA ST | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MKTS VAL-INST | 479,135 | 450,743 |
| DODGE & COX INTL STK FD | 762,212 | 858,844 |
| VANGUARD DEV MKTS INDX-ADM | 1,192,506 | 1,157,045 |
| MFS INTL NEW DISCOVERY-I | 813,831 | 694,834 |
| VANGUARD S/C INDEX INST | 657,089 | 718,044 |
| INVESCO DEV MKT-RG | 0 | 0 |
| ISHARES RUSSELL 1000 L/C IDX-K | 8,233,967 | 10,711,688 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OKLAHOMA ANGEL FUND II, LP | 60,494 | 60,494 | |
| CALAMOS MKT NEUTRAL INC | AT COST | 880,065 | 908,487 |
| FIRST EAGLE GLBL-I | AT COST | 902,768 | 954,529 |
| NEUB BERMAN L/S-INST | AT COST | 811,117 | 900,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUSCHBLACKWELL | 338 | 338 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PARTNERSHIP INVESTMENTS | -2,375 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 314,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST SERVICE FEES | 76,495 | 76,495 | 0 | 0 |
| BANK SERVICE CHARGE | 142 | 0 | 0 | 142 |
| CONSULTING FEES | 12,100 | 0 | 0 | 12,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAYMENT |