| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXCHANGE TRADED FUNDS (ETFS) | 4,039,740 | 4,582,922 |
| MUTUAL FUNDS | 4,136,542 | 3,982,541 |
| STOCKS | 391,439 | 835,395 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG DIRECT LENDING FUND III LP | AT COST | 375,374 | 377,789 |
| ARROWMARK CLO EQUITY STRAT LP | AT COST | 332,062 | 526,649 |
| ARROWMARK GLOBAL III | AT COST | 148,946 | 489,904 |
| ARROWMARK INCOME OPP FD QP LP | AT COST | 1,549,705 | 1,493,325 |
| BLACKSTONE REIT | AT COST | ||
| CANYON CLO FUND III LP | AT COST | 813,434 | 799,124 |
| CROSBY STREET OFFSHORE FD | AT COST | 1,322,000 | 1,792,665 |
| ECAM PARTNERS FUND | AT COST | 1,113,993 | 1,990,918 |
| GOLUB CAPITAL PTNRS INT'L 14 | AT COST | 528,050 | 694,362 |
| HPS EURO ASSET VALUE FD II | AT COST | 368,079 | 514,661 |
| ROSE AFF HOUSING PRS FD V REIT | AT COST | 741,416 | 555,792 |
| THOMA BRAVO CREDIT FD II | AT COST | 404,565 | 482,246 |
| TPG AG CS HOLDINGS FUND III LP | AT COST | 2,065 | 2,065 |
| VPC ABOC FUND (LEVERED)II LP | 631,259 | 634,847 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOLEY & LARDNER LLP | 12,239 | 12,239 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS ANNUAL FILING FEE | 215 | 215 | ||
| PORTFOLIO DEDUCTIONS (SCH K-1) | 33,889 | 33,889 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARROWMARK INCOME OPP FUND QP LP(SCH K-1) | 7,739 | 7,739 | |
| AG DIRECT LENDING FUND III LP (SCH K-1) | 15,425 | 10,362 | |
| CANYON CLO III (SCH K-1) | -5,031 | -5,031 | |
| TPG AG CS HOLDINGS FD III LP (SCH K-1) | 2,065 | 2,065 | |
| VPC ABOC FUND (LEVERD) II LP (SCH K-1) | 13,758 | 13,758 | |
| OTHER INCOME - VPC ABOC FD | 7,776 | 7,776 |
| Description | Amount |
|---|---|
| BOOK TO TAX COST ADJUSTMENTS | 18,061 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 101,800 | 101,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,516 | 2,516 | ||
| EXCISE TAX PAYMENT | ||||
| FORM 990-T TAX PAYMENT | 2,200 | |||
| TAX WITHHELD (SCH K-1) | 499 | |||
| STATE UBTI TAX | 263 |