| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,750 | 0 | 0 | 5,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US Equity | 10,930,911 | 17,591,423 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mineral and Royalty Interests | AT COST | 433 | 3,535,001 |
| Partnership Interests | AT COST | 529,743 | 814,777 |
| Fixed Income Funds | AT COST | 7,071,370 | 7,066,969 |
| Emerging Markets Equity | AT COST | 2,488,368 | 2,567,363 |
| Developed Market Equity | AT COST | 5,198,620 | 7,046,641 |
| Hedged Equity | AT COST | 11,716 | 20 |
| US Listed Real Estate | AT COST | 1,839,655 | 1,939,801 |
| Commodities | AT COST |
| Description | Amount |
|---|---|
| K-1 PY basis adjustments | 36,667 |
| Partnership distributions not included in income | 25,987 |
| Rounding | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR agent fees | 6,054 | 6,054 | ||
| Depletion on mineral rights | 306,372 | 306,372 | ||
| Oil production expenses | 156,386 | 156,386 | ||
| Partnership K-1 deductions | 4,544 | 4,544 | ||
| Spring grant event | 1,817 | 1,817 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous | 2,209 | ||
| Oil royalties | 2,042,478 | ||
| Other Investment Income | 14 | 2,042,478 |
| Description | Amount |
|---|---|
| Accrued Interest/dividends adjustments | 27,499 |
| Cost adjustments | 17 |
| Depletion ded. TR not on statement | 306,372 |
| Foreign taxes withheld at source adjust | 4,804 |
| Partnership income reinvestments | 25,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated tax payments | 10,870 | |||
| Foreign taxes w/h at source | 24,972 | 24,972 | ||
| State withholding | 143 | 143 |