| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RTR-MAIN RESIDENCE | 2012-10-05 | 320,000 | 130,905 | SL | 27 | 11,636 | |||
| RTR-LAND | 2012-10-05 | 12,643,475 | L | ||||||
| RTR-GUEST HOUSE | 2012-10-05 | 90,000 | 36,821 | SL | 27 | 3,273 | |||
| RTR-FOREMAN RES. | 2012-10-05 | 90,000 | 36,821 | SL | 27 | 3,273 | |||
| RTR-MODULAR HOME | 2012-10-05 | 40,000 | 16,369 | SL | 27 | 1,455 | |||
| RTR-BARN | 2012-10-05 | 8,000 | 4,500 | SL | 20 | 400 | |||
| RTR-HAY SHED | 2012-10-05 | 4,000 | 2,250 | SL | 20 | 200 | |||
| RTR-BARN | 2012-10-05 | 3,000 | 1,688 | SL | 20 | 150 | |||
| RTR-GARAGE/SHOP | 2012-10-05 | 20,000 | 11,250 | SL | 20 | 1,000 | |||
| RTR-2UTILITY BLDGS | 2012-10-05 | 22,000 | 12,375 | SL | 20 | 1,100 | |||
| RTR-GARAGES | 2012-10-05 | 20,000 | 11,250 | SL | 20 | 1,000 | |||
| RTR-WORKSHOP | 2012-10-05 | 5,000 | 2,813 | SL | 20 | 250 | |||
| RTR-CORRALS&SHEDS | 2012-10-05 | 35,000 | 26,246 | SL | 15 | 2,333 | |||
| RTR-WELLS & PUMPS | 2012-10-05 | 15,000 | 11,250 | SL | 15 | 1,000 | |||
| RTR-SEP. SYS/LEECH | 2012-10-05 | 6,000 | 4,500 | SL | 15 | 400 | |||
| RTR-SEPTIC HOOKUPS | 2012-10-05 | 15,000 | 11,250 | SL | 15 | 1,000 | |||
| RTR-LANDSCAPING | 2012-10-05 | 2,000 | 1,496 | SL | 15 | 133 | |||
| RTR-FENCING | 2012-10-05 | 960,000 | 720,000 | SL | 15 | 64,000 | |||
| GIRARDI-LAND | 2014-04-01 | 1,616,649 | L | ||||||
| GIRARDI-FENCING | 2014-10-10 | 14,710 | 9,074 | SL | 15 | 981 | |||
| GIRARDI-WORKSHOP | 2014-04-01 | 20,000 | 9,750 | SL | 20 | 1,000 | |||
| DIETEMANN-LAND | 2014-06-27 | 4,123,401 | L | ||||||
| DIETEMANN-FENCING | 2014-10-10 | 29,421 | 18,139 | SL | 15 | 1,961 | |||
| DIETEMANN-HOUSE | 2014-06-27 | 130,400 | 45,049 | SL | 27 | 4,742 | |||
| PAP-FIELD EQ TRACR | 2015-01-29 | 92,140 | 92,140 | SL | 7 | ||||
| PAP-FIELD EQ WEEDR | 2015-02-27 | 6,825 | 6,825 | SL | 7 | ||||
| PAP-FIELD EQ IHC | 2015-04-03 | 3,000 | 3,000 | SL | 7 | ||||
| PAP-FIELD EQ SCRPR | 2015-04-21 | 3,700 | 3,700 | SL | 7 | ||||
| PAP-FIELD EQ COMBI | 2015-06-04 | 13,000 | 13,000 | SL | 7 | ||||
| PAP-FIELD EQ HEADR | 2015-06-11 | 2,000 | 2,000 | SL | 7 | ||||
| PAP-FIELD EQ CULTV | 2015-07-20 | 3,730 | 3,730 | SL | 7 | ||||
| PAP-FIELD EQ WGHTS | 2015-08-13 | 1,008 | 1,008 | SL | 7 | ||||
| PAP-FIELD EQ MOWER | 2015-08-13 | 7,700 | 7,700 | SL | 7 | ||||
| PAP-FIELD EQ GCART | 2015-08-31 | 2,700 | 2,700 | SL | 7 | ||||
| PAP-FIELD EQ TRCTR | 2015-10-26 | 1,382 | 1,382 | SL | 7 | ||||
| PAP-FIELD EQ SAWML | 2015-11-30 | 21,341 | 21,341 | SL | 7 | ||||
| PAP-FIELD EQ AUGER | 2015-12-22 | 6,991 | 6,991 | SL | 7 | ||||
| PAP-FIELD EQ SKID | 2015-12-22 | 1,153 | 1,153 | SL | 7 | ||||
| PAP-FIELD EQ DTCHR | 2015-12-24 | 4,800 | 4,800 | SL | 7 | ||||
| PAP-FIELD EQ MILL | 2015-12-28 | 7,140 | 7,140 | SL | 7 | ||||
| PAP-FIELD EQ BINDR | 2015-12-29 | 15,402 | 15,402 | SL | 7 | ||||
| PAP-LAB EQ EDDY | 2015-02-23 | 42,809 | 42,809 | SL | 7 | ||||
| PAP-LAB EQ MCRSCPE | 2015-03-09 | 4,849 | 4,849 | SL | 7 | ||||
| PAP-LAB EQ VACPUMP | 2015-12-10 | 3,317 | 3,317 | SL | 7 | ||||
| PAP-LAB EQ SDBLOWR | 2015-12-14 | 9,221 | 9,221 | SL | 7 | ||||
| PAP-LAB EQ SDCLEAN | 2015-12-16 | 17,164 | 17,164 | SL | 7 | ||||
| PAP-LAB EQ SDCLEAN | 2015-12-18 | 6,009 | 6,009 | SL | 7 | ||||
| PAP-LAB EQ DEHULLR | 2015-12-18 | 17,032 | 17,032 | SL | 7 | ||||
| PAP-LAB EQ SCRPRES | 2015-12-21 | 9,965 | 9,965 | SL | 7 | ||||
| PAP-LAB EQ FRZDRYR | 2015-12-28 | 12,884 | 12,884 | SL | 7 | ||||
| PAP-LAND IMP FENCE | 2015-10-27 | 8,384 | 4,565 | SL | 15 | 559 | |||
| PAP-LAND IMP FENCE | 2015-12-11 | 16,917 | 9,118 | SL | 15 | 1,128 | |||
| PAP-VEHICLES 14 HY | 2015-01-23 | 14,760 | 14,760 | SL | 5 | ||||
| PAP-VEHICLES 07 FD | 2015-03-13 | 14,155 | 14,155 | SL | 5 | ||||
| PAP-VEHICLES 15 BT | 2015-06-08 | 7,100 | 7,100 | SL | 5 | ||||
| PAP-VEHICLES 03 DO | 2015-06-15 | 14,046 | 14,046 | SL | 5 | ||||
| PAP-VEHICLES 4W UT | 2015-07-10 | 16,246 | 16,246 | SL | 5 | ||||
| PAP-VEHICLES 4W UT | 2015-04-16 | 14,418 | 14,418 | SL | 5 | ||||
| PAP-VEHICLES CHRGR | 2015-08-24 | 2,291 | 2,291 | SL | 5 | ||||
| PAP-VEHICLES LGHTS | 2015-09-14 | 592 | 592 | SL | 5 | ||||
| GIRARDI-FENCING | 2015-03-30 | 16,589 | 9,677 | SL | 15 | 1,106 | |||
| DIETEMANN-FENCING | 2015-03-30 | 26,687 | 15,566 | SL | 15 | 1,779 | |||
| PAP-LAWRENCE LAND | 2015-02-04 | 1,208,490 | L | ||||||
| PAP-LAWRENCE BLDG | 2015-02-04 | 491,785 | 159,457 | SL | 27 | 17,883 | |||
| GIRARDI-FENCING | 2016-06-06 | 2,643 | 1,335 | SL | 15 | 176 | |||
| DIETEMANN-FENCING | 2016-06-06 | 7,930 | 4,011 | SL | 15 | 529 | |||
| DIETEMANN-IMPROVE | 2016-06-16 | 6,682 | 3,338 | SL | 15 | 445 | |||
| PAP-LAWRNC BLD IMP | 2016-02-29 | 3,161 | 901 | SL | 27 | 115 | |||
| PAP-FIELD EQ CUTTR | 2016-06-01 | 1,570 | 1,570 | SL | 7 | ||||
| PAP-FIELD EQ TRCTR | 2016-06-15 | 15,319 | 15,319 | SL | 7 | ||||
| PAP-FIELD EQ SKID | 2016-07-05 | 5,725 | 5,725 | SL | 7 | ||||
| PAP-FIELD EQ WDMIZ | 2016-07-12 | 1,601 | 1,601 | SL | 7 | ||||
| PAP-FIELD EQ | 2016-08-10 | 488 | 488 | SL | 7 | ||||
| PAP-FIELD EQ MILL | 2016-09-12 | 267 | 267 | SL | 7 | ||||
| PAP-FIELD EQ TRCTR | 2016-11-08 | 3,000 | 3,000 | SL | 7 | ||||
| PAP-FIELD EQ CHOPP | 2016-11-22 | 8,900 | 8,900 | SL | 7 | ||||
| PAP-FIELD EQ SIFTR | 2016-11-28 | 3,635 | 3,635 | SL | 7 | ||||
| PAP-FIELD EQ TRCTR | 2016-12-06 | 5,885 | 5,885 | SL | 7 | ||||
| PAP-FIELD EQ SIFTR | 2016-12-23 | 3,633 | 3,633 | SL | 7 | ||||
| PAP-FIELD EQ FORKL | 2016-12-27 | 12,497 | 12,497 | SL | 7 | ||||
| PAP-LAB EQ ULINE | 2016-11-14 | 20,000 | 20,000 | SL | 7 | ||||
| PAP-LAB EQ BENCHES | 2016-11-23 | 2,000 | 2,000 | SL | 7 | ||||
| PAP-FIELD EQ ULINE | 2016-12-06 | 13,875 | 13,875 | SL | 7 | ||||
| PAP-VEHICLES 13 TO | 2016-12-02 | 19,031 | 19,031 | SL | 5 | ||||
| DIETEMANN-TROUGHS | 2017-07-28 | 11,828 | 10,844 | SL | 7 | 984 | |||
| DIETEMANN-TROUGHS | 2017-09-11 | 7,388 | 6,682 | SL | 7 | 706 | |||
| OFFICE-CAMERA | 2017-05-22 | 1,676 | 1,676 | SL | 5 | ||||
| OFFICE-COMPUTER | 2017-08-07 | 3,482 | 3,482 | SL | 5 | ||||
| PAP-FIELD EQ TILLR | 2016-06-21 | 6,645 | 6,645 | SL | 7 | ||||
| PAP-FIELD EQ KUBOT | 2017-03-09 | 8,500 | 8,296 | SL | 7 | 204 | |||
| PAP FIELD EQ-TANDM | 2017-03-23 | 2,900 | 2,795 | SL | 7 | 105 | |||
| PAP-FIELD EQ TRCTR | 2017-04-28 | 23,466 | 22,347 | SL | 7 | 1,119 | |||
| PAP-FIELD EQ SEEDR | 2017-09-22 | 9,621 | 8,588 | SL | 7 | 1,033 | |||
| PAP-FIELD EQ TRCTR | 2017-12-28 | 99,970 | 85,686 | SL | 7 | 14,284 | |||
| PAP-FIELD EQ SLSTX | 2017-01-18 | 815 | 803 | SL | 7 | 12 | |||
| PAP-LAB EQ SLSTX | 2017-01-18 | 2,691 | 2,656 | SL | 7 | 35 | |||
| GARRETT-MAIN RESID | 2018-07-31 | 225,000 | 44,319 | SL | 27 | 8,182 | |||
| GARRETT-DBL WIDE | 2018-07-31 | 234,375 | 46,166 | SL | 27 | 8,523 | |||
| GARRETT-LAND | 2018-07-31 | 2,223,922 | L | ||||||
| GARRETT-BARN | 2018-07-31 | 180,000 | 35,452 | SL | 27 | 6,545 | |||
| GARRETT-METAL BLDG | 2018-07-31 | 45,000 | 12,188 | SL | 20 | 2,250 | |||
| GARRETT-MGR RESID | 2018-07-31 | 150,000 | 29,548 | SL | 27 | 5,455 | |||
| GARRETT-EQUIP BARN | 2018-07-31 | 344,250 | 93,237 | SL | 20 | 17,213 | |||
| GARRETT-REPR SHOP | 2018-07-31 | 22,500 | 6,094 | SL | 20 | 1,125 | |||
| GARRETT-GARAGE | 2018-07-31 | 24,000 | 6,500 | SL | 20 | 1,200 | |||
| GARRETT-FUEL TANKS | 2018-07-31 | 5,000 | 1,804 | SL | 15 | 333 | |||
| GARRETT-IRRIGATION | 2018-07-31 | 15,000 | 5,417 | SL | 15 | 1,000 | |||
| GARRETT-FENCE | 2018-07-31 | 263,450 | 95,133 | SL | 15 | 17,563 | |||
| GARRETT-CORALS | 2018-07-31 | 25,000 | 9,029 | SL | 15 | 1,667 | |||
| GARRETT-ROAD IMPR | 2018-07-31 | 10,000 | 3,613 | SL | 15 | 667 | |||
| GARRETT-WELLS | 2018-07-31 | 15,000 | 5,417 | SL | 15 | 1,000 | |||
| PAP-FIELD EQ-CULT | 2018-12-04 | 29,720 | 21,584 | SL | 7 | 4,246 | |||
| PAP FIELD EQ-TILLR | 2018-12-19 | 3,053 | 2,180 | SL | 7 | 436 | |||
| PAP RIELD EQ-TRCTR | 2018-12-21 | 64,873 | 46,340 | SL | 7 | 9,268 | |||
| PAP LAB EQ-SIFTR | 2018-11-08 | 1,650 | 1,219 | SL | 7 | 236 | |||
| PAP-VEHICLES 04 RA | 2018-09-06 | 10,000 | 10,000 | SL | 5 | ||||
| RTR-TRACTOR | 2019-05-01 | 12,950 | 8,633 | SL | 7 | 1,850 | |||
| DIETEMANN-WINDMILL | 2019-12-19 | 5,801 | 3,316 | SL | 7 | 829 | |||
| PAP-FIELD EQ-SLSTX | 2019-01-30 | 2,353 | 1,652 | SL | 7 | 336 | |||
| PAP-FIELD EQ TRCTR | 2019-03-11 | 12,177 | 8,410 | SL | 7 | 1,740 | |||
| PAP-FIELD EQ MASSY | 2019-03-11 | 21,789 | 15,046 | SL | 7 | 3,113 | |||
| PAP-FIELD EQ GRAIN | 2019-05-09 | 7,668 | 5,110 | SL | 7 | 1,095 | |||
| PAP-FIELD EQ TRCTR | 2019-11-18 | 9,037 | 5,272 | SL | 7 | 1,291 | |||
| PAP-FIELD EQ RECVR | 2019-11-21 | 10,250 | 5,978 | SL | 7 | 1,464 | |||
| PAP-FIELD EQ SEED | 2019-12-27 | 9,355 | 5,344 | SL | 7 | 1,336 | |||
| PAP-FIELD EQ TRCTR | 2019-12-31 | 29,463 | 16,836 | SL | 7 | 4,209 | |||
| PAP-LAB EQ SDCLEAN | 2019-12-31 | 6,561 | 3,748 | SL | 7 | 937 | |||
| PAP-VEHICLES 97 FD | 2019-08-30 | 6,270 | 3,883 | SL | 7 | 896 | |||
| RTR-CATTLE | 2020-12-16 | 231,147 | 138,687 | SL | 5 | 46,229 | |||
| RTR-FENCE | 2020-11-30 | 36,000 | 7,400 | SL | 15 | 2,400 | |||
| RTR-CORRAL | 2020-12-18 | 27,558 | 5,511 | SL | 15 | 1,837 | |||
| RTR-09 DODGE | 2020-09-22 | 16,979 | 11,037 | SL | 5 | 3,396 | |||
| RTR-17 PJ 30' GOOS | 2020-12-22 | 8,000 | 4,800 | SL | 5 | 1,600 | |||
| RTR-TRAILER | 2020-12-29 | 6,025 | 2,583 | SL | 7 | 861 | |||
| RTR-FLOORING | 2020-12-04 | 29,177 | 3,271 | SL | 27 | 1,061 | |||
| RTR-POST DRIVER | 2020-12-16 | 2,980 | 1,278 | SL | 7 | 426 | |||
| RTR-21 SKID STEER | 2020-12-16 | 48,379 | 20,733 | SL | 7 | 6,911 | |||
| RTR-WRKSAVER | 2020-12-16 | 732 | 315 | SL | 7 | 105 | |||
| RTR-PLANTERY AUGER | 2020-12-16 | 3,358 | 1,440 | SL | 7 | 480 | |||
| RTR-WRKSAVER | 2020-12-16 | 596 | 255 | SL | 7 | 85 | |||
| RTR-08 BACKHOE | 2020-12-22 | 46,000 | 19,713 | SL | 7 | 6,571 | |||
| RTR-TIRE CHANGER | 2020-12-29 | 155 | 66 | SL | 7 | 22 | |||
| RTR-SILENCER CHUTE | 2020-12-29 | 18,152 | 7,779 | SL | 7 | 2,593 | |||
| RTR-TIRE CHANGER | 2020-12-29 | 1,569 | 672 | SL | 7 | 224 | |||
| RTR-WELDER | 2020-12-29 | 3,341 | 1,431 | SL | 7 | 477 | |||
| RTR-HNDLER WELDER | 2020-12-29 | 962 | 411 | SL | 7 | 137 | |||
| RTR-SCX GRAPPLE | 2020-12-30 | 3,950 | 1,692 | SL | 7 | 564 | |||
| BS-BLDGS | 2020-01-13 | 133,878 | 19,472 | SL | 27 | 4,868 | |||
| BS-ADD'L BUILDOUT | 2020-07-01 | 97,388 | 12,394 | SL | 27 | 3,541 | |||
| BS-EQUIPMENT | 2020-07-01 | 62,138 | 31,069 | SL | 7 | 8,877 | |||
| BS- LAND | 2020-01-13 | 33,200 | L | ||||||
| PAP-LAWRNC BLD IMP | 2020-02-11 | 32,888 | 4,684 | SL | 27 | 1,196 | |||
| PAP-FIELD EQ KUBOT | 2020-01-22 | 2,111 | 1,182 | SL | 7 | 302 | |||
| PAP-FIELD EQ WINDR | 2020-03-04 | 6,700 | 3,669 | SL | 7 | 957 | |||
| PAP-FIELD EQ THRSH | 2020-11-04 | 24,244 | 10,966 | SL | 7 | 3,463 | |||
| PAP-FIELD EQ TANG | 2020-12-02 | 8,250 | 3,635 | SL | 7 | 1,179 | |||
| PAP-FIELD EQ SPRAY | 2020-12-04 | 13,464 | 5,929 | SL | 7 | 1,923 | |||
| PAP-FIELD EQ SEED | 2020-12-09 | 6,963 | 3,068 | SL | 7 | 995 | |||
| PAP-FIELD EQ LOADR | 2020-12-28 | 69,500 | 29,787 | SL | 7 | 9,929 | |||
| PAP-LAB EQ CRYOCUB | 2020-11-18 | 15,960 | 7,030 | SL | 7 | 2,280 | |||
| PAP-LAB EQ HOOD BL | 2020-12-07 | 4,515 | 1,989 | SL | 7 | 645 | |||
| PAP-VEH GRAIN TR | 2020-09-15 | 7,526 | 5,017 | SL | 5 | 1,505 | |||
| PAP-VEH 21 TRAILER | 2020-12-07 | 15,475 | 9,543 | SL | 5 | 3,095 | |||
| PAP-VEHICLE 12 CVY | 2020-12-16 | 24,684 | 14,811 | SL | 5 | 4,937 | |||
| RTR-CATTLE | 2021-02-18 | 16,100 | 9,123 | SL | 5 | 3,220 | |||
| RTR-FENCING | 2021-04-06 | 56,020 | 10,271 | SL | 15 | 3,735 | |||
| RTR-CISTERN TANK | 2021-04-29 | 1,781 | 317 | SL | 15 | 119 | |||
| RTR-ELECTRICAL | 2021-05-26 | 3,420 | 589 | SL | 15 | 228 | |||
| RTR-CISTERN TANK | 2021-07-07 | 2,952 | 492 | SL | 15 | 197 | |||
| RTR-DRILL | 2021-08-10 | 10,665 | 1,718 | SL | 15 | 711 | |||
| RTR-COX PENS | 2021-08-26 | 26,395 | 4,107 | SL | 15 | 1,760 | |||
| RTR-CISTERN | 2021-09-09 | 4,262 | 663 | SL | 15 | 284 | |||
| RTR-EVANS PENS | 2021-12-22 | 34,695 | 4,626 | SL | 15 | 2,313 | |||
| RTR-DODGE RAM '09 | 2021-01-06 | 12,608 | 7,566 | SL | 5 | 2,522 | |||
| RTR-STOCK TRLR '01 | 2021-03-22 | 6,761 | 3,718 | SL | 5 | 1,352 | |||
| RTR-DODGE RAM '04 | 2021-03-23 | 4,819 | 2,651 | SL | 5 | 964 | |||
| RTR-T&R TRLRS | 2021-09-27 | 7,000 | 3,150 | SL | 5 | 1,400 | |||
| RTR-BLDG RENOV | 2021-07-01 | 175,048 | 15,913 | SL | 27 | 6,365 | |||
| RTR-JD PAYLOADR | 2021-01-14 | 63,000 | 27,000 | SL | 7 | 9,000 | |||
| RTR-JD 672G | 2021-02-24 | 110,000 | 44,523 | SL | 7 | 15,714 | |||
| RTR-TAX AND TITLE | 2021-03-23 | 266 | 105 | SL | 7 | 38 | |||
| RTR-MOWER | 2021-04-06 | 3,667 | 1,441 | SL | 7 | 524 | |||
| RTR-SIDE BY SIDE | 2021-05-13 | 2,651 | 1,010 | SL | 7 | 379 | |||
| RTR-TRENCHER ATT | 2021-05-13 | 6,464 | 2,462 | SL | 7 | 923 | |||
| BS-A/C | 2021-04-20 | 8,496 | 824 | SL | 27 | 309 | |||
| BS-DOJO EQUIP | 2021-09-21 | 5,985 | 1,924 | SL | 7 | 855 | |||
| PAP-FIELD EQ DISC | 2021-01-25 | 1,100 | 458 | SL | 7 | 157 | |||
| PAP-FIELD EQ KUBOT | 2021-03-18 | 17,493 | 6,872 | SL | 7 | 2,499 | |||
| PAP-FIELD EQ COMBN | 2021-12-03 | 366,038 | 108,940 | SL | 7 | 52,291 | |||
| PAP-FIELD EQ SIEVE | 2021-12-15 | 870 | 258 | SL | 7 | 124 | |||
| PAP-VEHICLE TAX | 2021-01-13 | 1,181 | 708 | SL | 5 | 236 | |||
| PAP- VEH TRAILER | 2021-07-14 | 8,749 | 4,375 | SL | 5 | 1,750 | |||
| RTR-CATTLE | 2022-06-30 | 55,650 | 16,695 | SL | 5 | 11,130 | |||
| RTR-CORRALS | 2022-01-10 | 8,001 | 1,066 | SL | 15 | 533 | |||
| RTR-ROAD FILL | 2022-02-22 | 3,932 | 480 | SLA | 15 | 262 | |||
| RTR-PENS & FENCE | 2022-04-08 | 35,512 | 4,143 | SL | 15 | 2,367 | |||
| RTR-FENCE | 2022-05-17 | 21,380 | 2,256 | SL | 15 | 1,425 | |||
| RTR-FENCE | 2022-06-08 | 23,218 | 2,451 | SL | 15 | 1,548 | |||
| RTR-FENCE | 2022-06-27 | 19,189 | 1,919 | SLA | 15 | 1,279 | |||
| RTR-WELLS | 2022-07-08 | 21,406 | 2,141 | SL | 15 | 1,427 | |||
| RTR-STOCK TANKS | 2022-08-02 | 16,225 | 1,533 | SL | 15 | 1,082 | |||
| RTR-PENS & FENCE | 2022-08-09 | 22,001 | 2,078 | SL | 15 | 1,467 | |||
| RTR-SEPTIC TANK | 2022-09-13 | 14,185 | 1,261 | SL | 15 | 946 | |||
| RTR-DUMP TRAILER | 2022-01-28 | 12,800 | 3,505 | SL | 7 | 1,829 | |||
| RTR-TILT TRAILER | 2022-01-28 | 8,450 | 2,314 | SL | 7 | 1,207 | |||
| SALES TAX& FEES | 2022-03-24 | 1,274 | 319 | SL | 7 | 182 | |||
| RTR-BOOM TRUCK | 2022-09-27 | 20,020 | 3,575 | SL | 7 | 2,860 | |||
| RTR-BLDG IMPROV | 2022-01-05 | 19,992 | 1,454 | SL | 27 | 727 | |||
| RTR-EXCAVATOR | 2022-01-18 | 48,000 | 13,143 | SL | 7 | 6,857 | |||
| RTR-GENERATOR | 2022-02-08 | 3,815 | 1,045 | SL | 7 | 545 | |||
| RTR-HONDA TRX520 | 2022-02-25 | 9,362 | 2,452 | SL | 7 | 1,337 | |||
| RTR-HONDA TRX520 | 2022-02-25 | 9,362 | 2,452 | SL | 7 | 1,337 | |||
| RTR-POLARIS GREY | 2022-12-28 | 23,028 | 3,290 | SL | 7 | 3,290 | |||
| RTR-POLARIS WHITE | 2022-12-28 | 23,028 | 3,290 | SL | 7 | 3,290 | |||
| GIRARDI-SOLAR PLS | 2022-07-01 | 4,308 | 1,293 | SL | 5 | 862 | |||
| BS-BLDG IMPROV | 2022-06-30 | 55,758 | 3,042 | SL | 27 | 2,028 | |||
| OFFICE-COMPUTER | 2022-12-19 | 4,424 | 885 | SL | 5 | 885 | |||
| PAP-BLDG IMPROV | 2022-04-21 | 7,123 | 432 | SL | 27 | 259 | |||
| PTP-FIELD EQ | 2022-12-14 | 72,817 | 11,269 | SL | 7 | 10,402 | |||
| PAP-DODGE RAM | 2022-05-04 | 24,527 | 5,840 | SL | 7 | 3,504 | |||
| PAP-F150 | 2022-08-23 | 30,535 | 5,816 | SL | 7 | 4,362 | |||
| RTR-CATTLE | 2022-01-01 | 288,445 | 115,378 | SL | 5 | 57,689 | |||
| TM-LAND | 2022-05-13 | 4,711,687 | L | ||||||
| RTR-CATTLE | 2023-01-25 | 178,952 | 32,808 | SL | 5 | 35,790 | |||
| RTR-PENS & FENCE | 2023-03-16 | 43,914 | 2,196 | SL | 15 | 2,928 | |||
| RTR-WELLS | 2023-03-27 | 46,900 | 2,345 | SL | 15 | 3,127 | |||
| RTR-PENS & FENCE | 2023-06-16 | 24,672 | 822 | SL | 15 | 1,645 | |||
| RTR-WELLS | 2023-06-21 | 70,467 | 2,349 | SL | 15 | 4,698 | |||
| RTR-STOCK TANKS | 2023-08-04 | 11,979 | 333 | SL | 15 | 799 | |||
| RTR-CISTERN/PUMP | 2023-10-06 | 29,320 | 489 | SL | 15 | 1,955 | |||
| RTR-FENCE | 2023-12-13 | 2,581 | 14 | SL | 15 | 172 | |||
| RTR-WELLS | 2023-12-14 | 4,959 | 28 | SL | 15 | 331 | |||
| RTR-FENCES | 2023-12-26 | 4,070 | SL | 15 | 271 | ||||
| RTR-2010 DODGE | 2023-01-05 | 29,050 | 4,150 | SL | 7 | 4,150 | |||
| RTR-TITAN TRAILER | 2023-02-03 | 9,047 | 1,185 | SL | 7 | 1,292 | |||
| RTR-PHORN TRAILER | 2023-03-06 | 3,230 | 385 | SL | 7 | 461 | |||
| RTR-2007 DODGE RAM | 2023-10-11 | 6,500 | 232 | SL | 7 | 929 | |||
| RTR-RESIDENCE A/C | 2023-07-10 | 9,734 | 177 | SL | 27 | 354 | |||
| RTR-MOBILE HOME | 2023-12-08 | 111,000 | 336 | SL | 27 | 4,036 | |||
| RTR-TRAILER | 2023-12-04 | 3,500 | 42 | SL | 7 | 500 | |||
| OFFICE-CHAIRS | 2023-03-13 | 3,634 | 433 | SL | 7 | 519 | |||
| OFFICE-PRINTER | 2023-01-19 | 1,338 | 245 | SL | 5 | 268 | |||
| OFFICE-ARTWORK | 2023-08-12 | 1,700 | 101 | SL | 7 | 243 | |||
| PAP-FIELD EQ SPRAY | 2023-08-08 | 9,078 | 540 | SL | 7 | 1,297 | |||
| PTP-FIELD EQ TRCTR | 2023-12-13 | 70,000 | 833 | SL | 7 | 10,000 | |||
| RTR-PHRN TRLR INSL | 2023-12-13 | 7,530 | 90 | SL | 7 | 1,076 | |||
| RTR-LAND IMPROVE | 2023-12-20 | 4,550 | SL | 15 | 303 | ||||
| OFFICE-COMPUTER | 2024-05-15 | 2,180 | SL | 5 | 291 | ||||
| RTR-TRAILR HOOKUP | 2024-01-02 | 220 | SL | 15 | 15 | ||||
| RTR-MAIN A/C | 2024-01-04 | 21,789 | M27 | 27 | 759 | ||||
| RTR-HAY BARN | 2024-02-16 | 98,261 | SL | 20 | 4,094 | ||||
| RTR-MODULAR WATER | 2024-04-04 | 9,522 | SL | 15 | 476 | ||||
| RTR-FDN REPAIR | 2024-07-12 | 50,647 | SL | 27 | 921 | ||||
| RTR-SHOP DOORS | 2024-06-12 | 5,626 | SL | 20 | 164 | ||||
| RTR-BARN ROOF | 2024-07-15 | 4,290 | SL | 20 | 107 | ||||
| RTR-SHED | 2024-07-30 | 3,697 | SL | 20 | 77 | ||||
| RTR-BUNKHOUSE A/C | 2024-10-15 | 9,877 | SL | 27 | 90 | ||||
| RTR-REPAIR FENCES | 2024-01-12 | 8,290 | SL | 15 | 553 | ||||
| RTR-WIRED 2 WELLS | 2024-01-04 | 8,614 | SL | 15 | 574 | ||||
| RTR-SEPTIC | 2024-01-15 | 14,334 | SL | 15 | 956 | ||||
| RTR-FENCING | 2024-02-12 | 5,292 | SL | 15 | 323 | ||||
| RTR-CORRALS | 2024-04-01 | 22,550 | SL | 15 | 1,128 | ||||
| RTR-ROADS | 2024-04-22 | 3,224 | SL | 15 | 143 | ||||
| RTR-FENCE&CORRALS | 2024-05-15 | 114,044 | SL | 15 | 5,069 | ||||
| RTR-WELL | 2024-08-06 | 17,162 | SL | 15 | 477 | ||||
| RTR-GATES | 2024-08-23 | 882 | SL | 15 | 20 | ||||
| RTR-WELLS | 2024-08-30 | 86,011 | SL | 15 | 1,911 | ||||
| RTR-ELECTRIC | 2024-12-11 | 12,724 | SL | 15 | 71 | ||||
| RTR-CATTLE | 2024-01-04 | 227,950 | SL | 5 | 45,590 | ||||
| RTR-CATTLE | 2024-02-29 | 59,364 | SL | 5 | 9,894 | ||||
| RTR-CATTLE | 2024-04-17 | 11,825 | SL | 5 | 1,577 | ||||
| RTR-TRAILER | 2024-01-15 | 7,325 | SLA | 7 | 1,046 | ||||
| RTR-CHUTE | 2024-01-18 | 23,395 | SL | 7 | 3,064 | ||||
| RTR-HONDA 4X4 | 2024-05-13 | 2,700 | SL | 7 | 257 | ||||
| RTR-TRAILER | 2024-08-21 | 4,000 | SL | 7 | 190 | ||||
| RTR-'14 RAM 2400 | 2024-01-11 | 24,000 | SL | 5 | 4,800 | ||||
| RTR-TRAILER | 2024-01-29 | 3,685 | SL | 5 | 676 | ||||
| RTR-'24 RAM | 2024-10-29 | 47,820 | SL | 5 | 1,594 | ||||
| RTR-'24 RAM | 2024-10-29 | 47,820 | SL | 5 | 1,594 | ||||
| RTR-'24 RAM | 2024-10-29 | 68,600 | SL | 5 | 2,287 | ||||
| RTR-'24 RAM | 2024-10-29 | 68,600 | SL | 5 | 2,287 | ||||
| RTR-'24 RAM | 2024-10-29 | 68,600 | SL | 5 | 2,287 | ||||
| RTR-TIRES | 2024-12-06 | 5,000 | SL | 5 | 83 | ||||
| PAP-BARN FDN | 2024-10-08 | 19,053 | SL | 27 | 173 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDEN ISLAND FARM LTD | AT COST | 42,873,659 | 29,754,378 |
| WHITE PINE FOREST | AT COST | 3,941,325 | 5,614,141 |
| BARNARD FOREST LLC | AT COST | 2,049,641 | 2,105,319 |
| HOBART STREAM LLC | AT COST | 2,440,735 | 2,485,570 |
| KILTEGAN COMMUNITY RURAL NOTE | AT COST | 301,374 | 301,374 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RTR-MAIN RESIDENCE | 320,000 | 142,541 | 177,459 | |
| RTR-LAND | 12,643,475 | 12,643,475 | ||
| RTR-GUEST HOUSE | 90,000 | 40,094 | 49,906 | |
| RTR-FOREMAN RES. | 90,000 | 40,094 | 49,906 | |
| RTR-MODULAR HOME | 40,000 | 17,824 | 22,176 | |
| RTR-BARN | 8,000 | 4,900 | 3,100 | |
| RTR-HAY SHED | 4,000 | 2,450 | 1,550 | |
| RTR-BARN | 3,000 | 1,838 | 1,162 | |
| RTR-GARAGE/SHOP | 20,000 | 12,250 | 7,750 | |
| RTR-2UTILITY BLDGS | 22,000 | 13,475 | 8,525 | |
| RTR-GARAGES | 20,000 | 12,250 | 7,750 | |
| RTR-WORKSHOP | 5,000 | 3,063 | 1,937 | |
| RTR-CORRALS&SHEDS | 35,000 | 28,579 | 6,421 | |
| RTR-WELLS & PUMPS | 15,000 | 12,250 | 2,750 | |
| RTR-SEP. SYS/LEECH | 6,000 | 4,900 | 1,100 | |
| RTR-SEPTIC HOOKUPS | 15,000 | 12,250 | 2,750 | |
| RTR-LANDSCAPING | 2,000 | 1,629 | 371 | |
| RTR-FENCING | 960,000 | 784,000 | 176,000 | |
| GIRARDI-LAND | 1,616,649 | 1,616,649 | ||
| GIRARDI-FENCING | 14,710 | 10,055 | 4,655 | |
| GIRARDI-WORKSHOP | 20,000 | 10,750 | 9,250 | |
| DIETEMANN-LAND | 4,123,401 | 4,123,401 | ||
| DIETEMANN-FENCING | 29,421 | 20,100 | 9,321 | |
| DIETEMANN-HOUSE | 130,400 | 49,791 | 80,609 | |
| PAP-FIELD EQ TRACR | 92,140 | 92,140 | ||
| PAP-FIELD EQ WEEDR | 6,825 | 6,825 | ||
| PAP-FIELD EQ IHC | 3,000 | 3,000 | ||
| PAP-FIELD EQ SCRPR | 3,700 | 3,700 | ||
| PAP-FIELD EQ COMBI | 13,000 | 13,000 | ||
| PAP-FIELD EQ HEADR | 2,000 | 2,000 | ||
| PAP-FIELD EQ CULTV | 3,730 | 3,730 | ||
| PAP-FIELD EQ WGHTS | 1,008 | 1,008 | ||
| PAP-FIELD EQ MOWER | 7,700 | 7,700 | ||
| PAP-FIELD EQ GCART | 2,700 | 2,700 | ||
| PAP-FIELD EQ TRCTR | 1,382 | 1,382 | ||
| PAP-FIELD EQ SAWML | 21,341 | 21,341 | ||
| PAP-FIELD EQ AUGER | 6,991 | 6,991 | ||
| PAP-FIELD EQ SKID | 1,153 | 1,153 | ||
| PAP-FIELD EQ DTCHR | 4,800 | 4,800 | ||
| PAP-FIELD EQ MILL | 7,140 | 7,140 | ||
| PAP-FIELD EQ BINDR | 15,402 | 15,402 | ||
| PAP-LAB EQ EDDY | 42,809 | 42,809 | ||
| PAP-LAB EQ MCRSCPE | 4,849 | 4,849 | ||
| PAP-LAB EQ VACPUMP | 3,317 | 3,317 | ||
| PAP-LAB EQ SDBLOWR | 9,221 | 9,221 | ||
| PAP-LAB EQ SDCLEAN | 17,164 | 17,164 | ||
| PAP-LAB EQ SDCLEAN | 6,009 | 6,009 | ||
| PAP-LAB EQ DEHULLR | 17,032 | 17,032 | ||
| PAP-LAB EQ SCRPRES | 9,965 | 9,965 | ||
| PAP-LAB EQ FRZDRYR | 12,884 | 12,884 | ||
| PAP-LAND IMP FENCE | 8,384 | 5,124 | 3,260 | |
| PAP-LAND IMP FENCE | 16,917 | 10,246 | 6,671 | |
| PAP-VEHICLES 14 HY | 14,760 | 14,760 | ||
| PAP-VEHICLES 07 FD | 14,155 | 14,155 | ||
| PAP-VEHICLES 15 BT | 7,100 | 7,100 | ||
| PAP-VEHICLES 03 DO | 14,046 | 14,046 | ||
| PAP-VEHICLES 4W UT | 16,246 | 16,246 | ||
| PAP-VEHICLES 4W UT | 14,418 | 14,418 | ||
| PAP-VEHICLES CHRGR | 2,291 | 2,291 | ||
| PAP-VEHICLES LGHTS | 592 | 592 | ||
| GIRARDI-FENCING | 16,589 | 10,783 | 5,806 | |
| DIETEMANN-FENCING | 26,687 | 17,345 | 9,342 | |
| PAP-LAWRENCE LAND | 1,208,490 | 1,208,490 | ||
| PAP-LAWRENCE BLDG | 491,785 | 177,340 | 314,445 | |
| GIRARDI-FENCING | 2,643 | 1,511 | 1,132 | |
| DIETEMANN-FENCING | 7,930 | 4,540 | 3,390 | |
| DIETEMANN-IMPROVE | 6,682 | 3,783 | 2,899 | |
| PAP-LAWRNC BLD IMP | 3,161 | 1,016 | 2,145 | |
| PAP-FIELD EQ CUTTR | 1,570 | 1,570 | ||
| PAP-FIELD EQ TRCTR | 15,319 | 15,319 | ||
| PAP-FIELD EQ SKID | 5,725 | 5,725 | ||
| PAP-FIELD EQ WDMIZ | 1,601 | 1,601 | ||
| PAP-FIELD EQ | 488 | 488 | ||
| PAP-FIELD EQ MILL | 267 | 267 | ||
| PAP-FIELD EQ TRCTR | 3,000 | 3,000 | ||
| PAP-FIELD EQ CHOPP | 8,900 | 8,900 | ||
| PAP-FIELD EQ SIFTR | 3,635 | 3,635 | ||
| PAP-FIELD EQ TRCTR | 5,885 | 5,885 | ||
| PAP-FIELD EQ SIFTR | 3,633 | 3,633 | ||
| PAP-FIELD EQ FORKL | 12,497 | 12,497 | ||
| PAP-LAB EQ ULINE | 20,000 | 20,000 | ||
| PAP-LAB EQ BENCHES | 2,000 | 2,000 | ||
| PAP-FIELD EQ ULINE | 13,875 | 13,875 | ||
| PAP-VEHICLES 13 TO | 19,031 | 19,031 | ||
| DIETEMANN-TROUGHS | 11,828 | 11,828 | ||
| DIETEMANN-TROUGHS | 7,388 | 7,388 | ||
| OFFICE-CAMERA | 1,676 | 1,676 | ||
| OFFICE-COMPUTER | 3,482 | 3,482 | ||
| PAP-FIELD EQ TILLR | 6,645 | 6,645 | ||
| PAP-FIELD EQ KUBOT | 8,500 | 8,500 | ||
| PAP FIELD EQ-TANDM | 2,900 | 2,900 | ||
| PAP-FIELD EQ TRCTR | 23,466 | 23,466 | ||
| PAP-FIELD EQ SEEDR | 9,621 | 9,621 | ||
| PAP-FIELD EQ TRCTR | 99,970 | 99,970 | ||
| PAP-FIELD EQ SLSTX | 815 | 815 | ||
| PAP-LAB EQ SLSTX | 2,691 | 2,691 | ||
| GARRETT-MAIN RESID | 225,000 | 52,501 | 172,499 | |
| GARRETT-DBL WIDE | 234,375 | 54,689 | 179,686 | |
| GARRETT-LAND | 2,223,922 | 2,223,922 | ||
| GARRETT-BARN | 180,000 | 41,997 | 138,003 | |
| GARRETT-METAL BLDG | 45,000 | 14,438 | 30,562 | |
| GARRETT-MGR RESID | 150,000 | 35,003 | 114,997 | |
| GARRETT-EQUIP BARN | 344,250 | 110,450 | 233,800 | |
| GARRETT-REPR SHOP | 22,500 | 7,219 | 15,281 | |
| GARRETT-GARAGE | 24,000 | 7,700 | 16,300 | |
| GARRETT-FUEL TANKS | 5,000 | 2,137 | 2,863 | |
| GARRETT-IRRIGATION | 15,000 | 6,417 | 8,583 | |
| GARRETT-FENCE | 263,450 | 112,696 | 150,754 | |
| GARRETT-CORALS | 25,000 | 10,696 | 14,304 | |
| GARRETT-ROAD IMPR | 10,000 | 4,280 | 5,720 | |
| GARRETT-WELLS | 15,000 | 6,417 | 8,583 | |
| PAP-FIELD EQ-CULT | 29,720 | 25,830 | 3,890 | |
| PAP FIELD EQ-TILLR | 3,053 | 2,616 | 437 | |
| PAP RIELD EQ-TRCTR | 64,873 | 55,608 | 9,265 | |
| PAP LAB EQ-SIFTR | 1,650 | 1,455 | 195 | |
| PAP-VEHICLES 04 RA | 10,000 | 10,000 | ||
| RTR-TRACTOR | 12,950 | 10,483 | 2,467 | |
| DIETEMANN-WINDMILL | 5,801 | 4,145 | 1,656 | |
| PAP-FIELD EQ-SLSTX | 2,353 | 1,988 | 365 | |
| PAP-FIELD EQ TRCTR | 12,177 | 10,150 | 2,027 | |
| PAP-FIELD EQ MASSY | 21,789 | 18,159 | 3,630 | |
| PAP-FIELD EQ GRAIN | 7,668 | 6,205 | 1,463 | |
| PAP-FIELD EQ TRCTR | 9,037 | 6,563 | 2,474 | |
| PAP-FIELD EQ RECVR | 10,250 | 7,442 | 2,808 | |
| PAP-FIELD EQ SEED | 9,355 | 6,680 | 2,675 | |
| PAP-FIELD EQ TRCTR | 29,463 | 21,045 | 8,418 | |
| PAP-LAB EQ SDCLEAN | 6,561 | 4,685 | 1,876 | |
| PAP-VEHICLES 97 FD | 6,270 | 4,779 | 1,491 | |
| RTR-CATTLE | 231,147 | 184,916 | 46,231 | |
| RTR-FENCE | 36,000 | 9,800 | 26,200 | |
| RTR-CORRAL | 27,558 | 7,348 | 20,210 | |
| RTR-09 DODGE | 16,979 | 14,433 | 2,546 | |
| RTR-17 PJ 30' GOOS | 8,000 | 6,400 | 1,600 | |
| RTR-TRAILER | 6,025 | 3,444 | 2,581 | |
| RTR-FLOORING | 29,177 | 4,332 | 24,845 | |
| RTR-POST DRIVER | 2,980 | 1,704 | 1,276 | |
| RTR-21 SKID STEER | 48,379 | 27,644 | 20,735 | |
| RTR-WRKSAVER | 732 | 420 | 312 | |
| RTR-PLANTERY AUGER | 3,358 | 1,920 | 1,438 | |
| RTR-WRKSAVER | 596 | 340 | 256 | |
| RTR-08 BACKHOE | 46,000 | 26,284 | 19,716 | |
| RTR-TIRE CHANGER | 155 | 88 | 67 | |
| RTR-SILENCER CHUTE | 18,152 | 10,372 | 7,780 | |
| RTR-TIRE CHANGER | 1,569 | 896 | 673 | |
| RTR-WELDER | 3,341 | 1,908 | 1,433 | |
| RTR-HNDLER WELDER | 962 | 548 | 414 | |
| RTR-SCX GRAPPLE | 3,950 | 2,256 | 1,694 | |
| BS-BLDGS | 133,878 | 24,340 | 109,538 | |
| BS-ADD'L BUILDOUT | 97,388 | 15,935 | 81,453 | |
| BS-EQUIPMENT | 62,138 | 39,946 | 22,192 | |
| BS- LAND | 33,200 | 33,200 | ||
| PAP-LAWRNC BLD IMP | 32,888 | 5,880 | 27,008 | |
| PAP-FIELD EQ KUBOT | 2,111 | 1,484 | 627 | |
| PAP-FIELD EQ WINDR | 6,700 | 4,626 | 2,074 | |
| PAP-FIELD EQ THRSH | 24,244 | 14,429 | 9,815 | |
| PAP-FIELD EQ TANG | 8,250 | 4,814 | 3,436 | |
| PAP-FIELD EQ SPRAY | 13,464 | 7,852 | 5,612 | |
| PAP-FIELD EQ SEED | 6,963 | 4,063 | 2,900 | |
| PAP-FIELD EQ LOADR | 69,500 | 39,716 | 29,784 | |
| PAP-LAB EQ CRYOCUB | 15,960 | 9,310 | 6,650 | |
| PAP-LAB EQ HOOD BL | 4,515 | 2,634 | 1,881 | |
| PAP-VEH GRAIN TR | 7,526 | 6,522 | 1,004 | |
| PAP-VEH 21 TRAILER | 15,475 | 12,638 | 2,837 | |
| PAP-VEHICLE 12 CVY | 24,684 | 19,748 | 4,936 | |
| RTR-CATTLE | 16,100 | 12,343 | 3,757 | |
| RTR-FENCING | 56,020 | 14,006 | 42,014 | |
| RTR-CISTERN TANK | 1,781 | 436 | 1,345 | |
| RTR-ELECTRICAL | 3,420 | 817 | 2,603 | |
| RTR-CISTERN TANK | 2,952 | 689 | 2,263 | |
| RTR-DRILL | 10,665 | 2,429 | 8,236 | |
| RTR-COX PENS | 26,395 | 5,867 | 20,528 | |
| RTR-CISTERN | 4,262 | 947 | 3,315 | |
| RTR-EVANS PENS | 34,695 | 6,939 | 27,756 | |
| RTR-DODGE RAM '09 | 12,608 | 10,088 | 2,520 | |
| RTR-STOCK TRLR '01 | 6,761 | 5,070 | 1,691 | |
| RTR-DODGE RAM '04 | 4,819 | 3,615 | 1,204 | |
| RTR-T&R TRLRS | 7,000 | 4,550 | 2,450 | |
| RTR-BLDG RENOV | 175,048 | 22,278 | 152,770 | |
| RTR-JD PAYLOADR | 63,000 | 36,000 | 27,000 | |
| RTR-JD 672G | 110,000 | 60,237 | 49,763 | |
| RTR-TAX AND TITLE | 266 | 143 | 123 | |
| RTR-MOWER | 3,667 | 1,965 | 1,702 | |
| RTR-SIDE BY SIDE | 2,651 | 1,389 | 1,262 | |
| RTR-TRENCHER ATT | 6,464 | 3,385 | 3,079 | |
| BS-A/C | 8,496 | 1,133 | 7,363 | |
| BS-DOJO EQUIP | 5,985 | 2,779 | 3,206 | |
| PAP-FIELD EQ DISC | 1,100 | 615 | 485 | |
| PAP-FIELD EQ KUBOT | 17,493 | 9,371 | 8,122 | |
| PAP-FIELD EQ COMBN | 366,038 | 161,231 | 204,807 | |
| PAP-FIELD EQ SIEVE | 870 | 382 | 488 | |
| PAP-VEHICLE TAX | 1,181 | 944 | 237 | |
| PAP- VEH TRAILER | 8,749 | 6,125 | 2,624 | |
| RTR-CATTLE | 55,650 | 27,825 | 27,825 | |
| RTR-CORRALS | 8,001 | 1,599 | 6,402 | |
| RTR-ROAD FILL | 3,932 | 742 | 3,190 | |
| RTR-PENS & FENCE | 35,512 | 6,510 | 29,002 | |
| RTR-FENCE | 21,380 | 3,681 | 17,699 | |
| RTR-FENCE | 23,218 | 3,999 | 19,219 | |
| RTR-FENCE | 19,189 | 3,198 | 15,991 | |
| RTR-WELLS | 21,406 | 3,568 | 17,838 | |
| RTR-STOCK TANKS | 16,225 | 2,615 | 13,610 | |
| RTR-PENS & FENCE | 22,001 | 3,545 | 18,456 | |
| RTR-SEPTIC TANK | 14,185 | 2,207 | 11,978 | |
| RTR-DUMP TRAILER | 12,800 | 5,334 | 7,466 | |
| RTR-TILT TRAILER | 8,450 | 3,521 | 4,929 | |
| SALES TAX& FEES | 1,274 | 501 | 773 | |
| RTR-BOOM TRUCK | 20,020 | 6,435 | 13,585 | |
| RTR-BLDG IMPROV | 19,992 | 2,181 | 17,811 | |
| RTR-EXCAVATOR | 48,000 | 20,000 | 28,000 | |
| RTR-GENERATOR | 3,815 | 1,590 | 2,225 | |
| RTR-HONDA TRX520 | 9,362 | 3,789 | 5,573 | |
| RTR-HONDA TRX520 | 9,362 | 3,789 | 5,573 | |
| RTR-POLARIS GREY | 23,028 | 6,580 | 16,448 | |
| RTR-POLARIS WHITE | 23,028 | 6,580 | 16,448 | |
| GIRARDI-SOLAR PLS | 4,308 | 2,155 | 2,153 | |
| BS-BLDG IMPROV | 55,758 | 5,070 | 50,688 | |
| OFFICE-COMPUTER | 4,424 | 1,770 | 2,654 | |
| PAP-BLDG IMPROV | 7,123 | 691 | 6,432 | |
| PTP-FIELD EQ | 72,817 | 21,671 | 51,146 | |
| PAP-DODGE RAM | 24,527 | 9,344 | 15,183 | |
| PAP-F150 | 30,535 | 10,178 | 20,357 | |
| RTR-CATTLE | 288,445 | 173,067 | 115,378 | |
| TM-LAND | 4,711,687 | 4,711,687 | ||
| RTR-CATTLE | 178,952 | 68,598 | 110,354 | |
| RTR-PENS & FENCE | 43,914 | 5,124 | 38,790 | |
| RTR-WELLS | 46,900 | 5,472 | 41,428 | |
| RTR-PENS & FENCE | 24,672 | 2,467 | 22,205 | |
| RTR-WELLS | 70,467 | 7,047 | 63,420 | |
| RTR-STOCK TANKS | 11,979 | 1,132 | 10,847 | |
| RTR-CISTERN/PUMP | 29,320 | 2,444 | 26,876 | |
| RTR-FENCE | 2,581 | 186 | 2,395 | |
| RTR-WELLS | 4,959 | 359 | 4,600 | |
| RTR-FENCES | 4,070 | 271 | 3,799 | |
| RTR-2010 DODGE | 29,050 | 8,300 | 20,750 | |
| RTR-TITAN TRAILER | 9,047 | 2,477 | 6,570 | |
| RTR-PHORN TRAILER | 3,230 | 846 | 2,384 | |
| RTR-2007 DODGE RAM | 6,500 | 1,161 | 5,339 | |
| RTR-RESIDENCE A/C | 9,734 | 531 | 9,203 | |
| RTR-MOBILE HOME | 111,000 | 4,372 | 106,628 | |
| RTR-TRAILER | 3,500 | 542 | 2,958 | |
| OFFICE-CHAIRS | 3,634 | 952 | 2,682 | |
| OFFICE-PRINTER | 1,338 | 513 | 825 | |
| OFFICE-ARTWORK | 1,700 | 344 | 1,356 | |
| PAP-FIELD EQ SPRAY | 9,078 | 1,837 | 7,241 | |
| PTP-FIELD EQ TRCTR | 70,000 | 10,833 | 59,167 | |
| RTR-PHRN TRLR INSL | 7,530 | 1,166 | 6,364 | |
| RTR-LAND IMPROVE | 4,550 | 303 | 4,247 | |
| OFFICE-COMPUTER | 2,180 | 291 | 1,889 | |
| RTR-TRAILR HOOKUP | 220 | 15 | 205 | |
| RTR-MAIN A/C | 21,789 | 759 | 21,030 | |
| RTR-HAY BARN | 98,261 | 4,094 | 94,167 | |
| RTR-MODULAR WATER | 9,522 | 476 | 9,046 | |
| RTR-FDN REPAIR | 50,647 | 921 | 49,726 | |
| RTR-SHOP DOORS | 5,626 | 164 | 5,462 | |
| RTR-BARN ROOF | 4,290 | 107 | 4,183 | |
| RTR-SHED | 3,697 | 77 | 3,620 | |
| RTR-BUNKHOUSE A/C | 9,877 | 90 | 9,787 | |
| RTR-REPAIR FENCES | 8,290 | 553 | 7,737 | |
| RTR-WIRED 2 WELLS | 8,614 | 574 | 8,040 | |
| RTR-SEPTIC | 14,334 | 956 | 13,378 | |
| RTR-FENCING | 5,292 | 323 | 4,969 | |
| RTR-CORRALS | 22,550 | 1,128 | 21,422 | |
| RTR-ROADS | 3,224 | 143 | 3,081 | |
| RTR-FENCE&CORRALS | 114,044 | 5,069 | 108,975 | |
| RTR-WELL | 17,162 | 477 | 16,685 | |
| RTR-GATES | 882 | 20 | 862 | |
| RTR-WELLS | 86,011 | 1,911 | 84,100 | |
| RTR-ELECTRIC | 12,724 | 71 | 12,653 | |
| RTR-CATTLE | 227,950 | 45,590 | 182,360 | |
| RTR-CATTLE | 59,364 | 9,894 | 49,470 | |
| RTR-CATTLE | 11,825 | 1,577 | 10,248 | |
| RTR-TRAILER | 7,325 | 1,046 | 6,279 | |
| RTR-CHUTE | 23,395 | 3,064 | 20,331 | |
| RTR-HONDA 4X4 | 2,700 | 257 | 2,443 | |
| RTR-TRAILER | 4,000 | 190 | 3,810 | |
| RTR-'14 RAM 2400 | 24,000 | 4,800 | 19,200 | |
| RTR-TRAILER | 3,685 | 676 | 3,009 | |
| RTR-'24 RAM | 47,820 | 1,594 | 46,226 | |
| RTR-'24 RAM | 47,820 | 1,594 | 46,226 | |
| RTR-'24 RAM | 68,600 | 2,287 | 66,313 | |
| RTR-'24 RAM | 68,600 | 2,287 | 66,313 | |
| RTR-'24 RAM | 68,600 | 2,287 | 66,313 | |
| RTR-TIRES | 5,000 | 83 | 4,917 | |
| PAP-BARN FDN | 19,053 | 173 | 18,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING/PROMOTIONAL | 8,177 | 8,177 | ||
| BANK CHARGES | 374,882 | 281,161 | 281,161 | 93,721 |
| BEEF PROCESSING | 1,907 | 1,907 | ||
| BUILDING REPAIRS | 5,643 | 5,643 | ||
| CATTLE VACCINES/MED | 5,415 | 5,415 | ||
| CATTLE CARE | 22,000 | 22,000 | ||
| CATTLE CARE SUPPLIES | 5,703 | 5,703 | ||
| CATTLE FEEDING | 70,206 | 70,206 | ||
| CONSULTING/ENGINEERING FEES | 16,709 | 16,709 | ||
| CONTINUING EDUCATION | 2,750 | 2,062 | 2,062 | 688 |
| CONTRACT LABOR | 24,158 | 24,158 | ||
| CREDIT CARD FEES | 347 | 260 | 260 | 87 |
| DUES AND SUBSCRIPTIONS | 2,162 | 1,622 | 1,622 | 540 |
| EAR TAGS | 2,805 | 2,805 | ||
| EQUIPMENT RENTAL | 75 | 75 | ||
| EQUIPMENT REPAIR | 24,816 | 24,816 | ||
| EQUIPMENT TIRES | 2,551 | 2,551 | ||
| FENCING REPAIRS | 5,807 | 5,807 | ||
| FOOD EXPENSE | 3,073 | 3,073 | 3,073 | |
| FUEL | 41,719 | 41,719 | ||
| INSURANCE | 119,866 | 89,899 | 89,899 | 29,967 |
| LODGING EXPENSES | 14,796 | 11,097 | 11,097 | 3,699 |
| MAINT SUPPLIES | 3,370 | 3,370 | ||
| MEALS & ENTERTAINMENT | 5,620 | 4,215 | 4,215 | 1,405 |
| MINERALS & SUPPLEMENTS | 5,167 | 5,167 | ||
| OFFICE SUPPLIES | 560 | 420 | 420 | 140 |
| OTHER LIVESTOCK COSTS | 5,033 | 5,033 | ||
| PARTS | 31,236 | 31,236 | ||
| PASTURE LEASE EXPENSE | 21,721 | 21,721 | 21,721 | |
| PAYROLL FEES | 1,791 | 1,343 | 1,343 | 448 |
| PERENNIAL AG PROJECT | 1,348,603 | 1,348,603 | ||
| POSTAGE | 122 | 92 | 92 | 30 |
| RED TOP RANCH WEED CONTROL | 264 | 264 | ||
| SILVER SPUR CAP ADMINISTRATION | 71,280 | 53,460 | 53,460 | 17,820 |
| SMALL TOOLS & EQUIPMENT | 10,758 | 10,758 | ||
| STARZ OFFICE RENTAL | 71,199 | 53,399 | 53,399 | 17,800 |
| TEN MILE MANAGEMENT EXPENSE | 49,959 | 49,959 | ||
| TRANSPORTATION | 12,880 | 9,660 | 9,660 | 3,220 |
| TRUCKING | 5,997 | 5,997 | ||
| UTILITIES - ADMIN | 3,467 | 2,600 | 2,600 | 867 |
| UTILITIES - RED TOP RANCH | 46,202 | 46,202 | ||
| UTILITIES - DIETEMANN | 905 | 905 | ||
| UITLITIES - GIRARDI | 209 | 209 | ||
| VEHICLE LICENSING | 2,542 | 2,542 | ||
| VEHICLE REPAIR | 33,669 | 33,669 | ||
| VEHICLE TIRES | 7,857 | 7,857 | ||
| VETERINARIAN | 5,660 | 5,660 | ||
| WELDING SUPPLIES & TANK RENTAL | 1,169 | 1,169 | ||
| WELLS, WATER & SEWER REPAIRS | 36,351 | 36,351 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOWER LEASE | 19,926 | 19,926 | 19,926 |
| PASTURE LEASE | 90,080 | 90,080 | 90,080 |
| RANCH LEASE | 7,200 | 7,200 | 7,200 |
| CATTLE SALES | 549,106 | 549,106 | 549,106 |
| PARTNERSHIPS INCOME/LOSS | -88,014 | -88,014 | -88,014 |
| CRT ORDINARY INCOME | 459,481 | 459,481 | 459,481 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPTIONS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 42,622 | 31,967 | 31,967 | 10,655 |
| PROPERTY TAX | 30,611 | 30,611 | ||
| MISC TAXES AND LICENSES | 180 | 180 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| EDEN ISLAND FARM LTD |
PO BOX 2595 STN MAIN SIDNEY,BCV8L 4C1 CA |
48-1306827 | CAPITAL CASH CONTRIBUTION | 0 |
| Total | ||||