| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 500 | 0 | 0 | 500 |
| ACCOUNTING FEES | 500 | 500 | 500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAVILION | 2017-07-13 | 715 | 274 | 150DB | 15.000000000000 | 44 | 0 | 44 | |
| GARDEN COTTAGE | 2017-07-13 | 13,907 | 3,268 | SL | 27.500000000000 | 506 | 506 | 506 | |
| APPLIANCES | 2017-07-13 | 114 | 90 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING NEXT TO GARDEN COTTAGE | 2017-07-13 | 278 | 107 | 150DB | 15.000000000000 | 17 | 17 | 17 | |
| LAND | 22,080 | L | 0 | 0 | 0 | ||||
| BIRCHWOOD GARDEN | 145,000 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD LONG-TERM INVESTMENT-GRADE FUND ADMIRAL | 162,070 | 142,714 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GARDEN COTTAGE | 13,907 | 3,774 | 10,133 | |
| APPLIANCES | 114 | 90 | 24 | |
| LANDSCAPING NEXT TO GARDEN COTTAGE | 278 | 124 | 154 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PAVILION | 715 | 318 | 397 | |
| LAND | 22,080 | 0 | 22,080 | |
| BIRCHWOOD GARDEN | 145,000 | 0 | 145,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY MAINTENANCE | 7,735 | 0 | 0 | 5,868 |
| WEBSITE MAINTENANCE | 3,617 | 0 | 0 | 3,617 |
| POSTAGE | 121 | 0 | 0 | 0 |
| SUPPLIES | 427 | 0 | 0 | 0 |
| INSURANCE | 1,503 | 0 | 0 | 1,503 |
| PEST CONTROL | 300 | 0 | 0 | 300 |
| PROPERTY CASUALTY & LIABILITY INSURANCE & OFFICERS AND DIRECTORS | 1,405 | 1,405 | 1,405 | 0 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 18,512 |
| Name | Address |
|---|---|
| EILEEN OKTAVEC |
3151 HAZENS NOTCH RD MONTGOMERY CENTER,VT05471 |
| ROBERT GILLMORE |
3151 HAZENS NOTCH ROAD MONTGOMERY CENTER,VT05471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 4,861 | 0 | 0 | 4,861 |
| FEDERAL INCOME TAXES | 210 | 0 | 0 | 0 |
| TAXES | 3,218 | 3,218 | 3,218 | 0 |