| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 429,908 | 214,954 | 214,954 | |
| TAX PREPARATION FEE (NON-ALLOC | 16,000 | 8,000 | 8,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HIGH INCOME TR SHS CL | 550,015 | 556,661 |
| SANDOZ GROUP AG SPONSORED ADS | ||
| ALPHABET INC CAP STK CL A (FUN | 130,614 | 757,200 |
| ALPHABET INC CAP STK CL C (FUN | 128,899 | 761,760 |
| COMCAST CORP NEW CL A (FUND M) | 299,449 | 243,945 |
| VERIZON COMMUNICATIONS INC COM | 638,986 | 641,600 |
| VODAFONE GROUP PLC NEW SPONSOR | ||
| AMAZON COM INC COM (FUND M) | 417,367 | 1,167,155 |
| GARMIN LTD SHS (FUND M) | 200,331 | 592,998 |
| ALTRIA GROUP INC COM (FUND M) | 515,382 | 718,308 |
| KELLANOVA COM (FUND M) | 285,740 | 467,197 |
| PHILIP MORRIS INTL INC COM (FU | 196,638 | 726,553 |
| BP PLC SPONSORED ADR (FUND M) | 291,912 | 467,048 |
| CHEVRON CORP NEW COM (FUND M) | 515,768 | 1,095,570 |
| EXXON MOBIL CORP COM (FUND M) | 506,835 | 1,129,485 |
| ONEOK INC NEW COM (FUND M) | ||
| BLACKROCK INC COM (FUND M) | 199,750 | 795,485 |
| BLACKSTONE INC COM (FUND M) | 407,045 | 2,108,697 |
| CARLYLE GROUP INC COM (FUND M) | 301,652 | 843,183 |
| FAIRFAX FINL HLDGS LTD SUB VTG | 209,429 | 528,109 |
| JPMORGAN CHASE & CO COM (FUND | 546,169 | 1,486,202 |
| TORONTO DOMINION BK ONT COM NE | ||
| TRUIST FINL CORP COM (FUND M) | 249,642 | 299,322 |
| ABBVIE INC COM (FUND M) | 299,857 | 829,148 |
| CVS HEALTH CORP COM (FUND M) | ||
| JOHNSON & JOHNSON COM (FUND M) | 351,935 | 885,074 |
| MERCK & CO INC COM (FUND M) | 329,448 | 596,880 |
| NOVARTIS AG SPONSORED ADR (FUN | 319,617 | 525,961 |
| AUTOMATIC DATA PROCESSING INC | 317,325 | 731,825 |
| LOCKHEED MARTIN CORP COM (FUND | 160,379 | 510,237 |
| ANALOG DEVICES INC COM (FUND M | 200,537 | 468,474 |
| APPLE INC COM (FUND M) | 143,659 | 2,178,654 |
| BROADCOM INC COM (FUND M) | 150,030 | 3,373,272 |
| CISCO SYS INC COM (FUND M) | ||
| MICROCHIP TECHNOLOGY INC. COM | 325,708 | 666,407 |
| MICROSOFT CORP COM (FUND M) | 422,466 | 1,854,600 |
| QUALCOMM INC COM (FUND M) | 190,533 | 860,272 |
| SALESFORCE INC COM (FUND M) | 299,049 | 590,092 |
| SEAGATE TECHNOLOGY HLDNGS PLC | 298,540 | 839,796 |
| CROWN CASTLE INC COM (FUND M) | 301,013 | 261,933 |
| IRON MTN INC DEL COM (FUND M) | 484,326 | 1,405,531 |
| AIM INVT FDS INVESCO INVT FDS | 730,630 | 789,540 |
| BLACKROCK FUNDS II HLTHSC OP A | ||
| CAPITAL INCOME BLDR SHS CL F-2 | 758,159 | 1,115,399 |
| BLACKROCK UTILS INFRASTRUCTURE | 296,345 | 339,735 |
| INVESCO QQQ TR UNIT SER 1 (FUN | 314,391 | 508,674 |
| SELECT SECTOR SPDR TR TECHNOLO | ||
| VIRTUS EQUITY & CONV INCM FD C | ||
| AMERICAN TOWER CORP NEW COM (F | 399,727 | 787,379 |
| WELLTOWER INC COM (FUND M) | 496,326 | 1,045,545 |
| ALPHABET INC CAP STK CL A (FUN | 501,296 | 1,760,490 |
| AMAZON COM INC COM (FUND P) | 480,000 | 1,316,340 |
| ALTRIA GROUP INC COM (FUND P) | 436,745 | 711,144 |
| BRITISH AMERN TOB PLC SPONSORE | 686,937 | 581,120 |
| KIMBERLY-CLARK CORP COM (FUND | 307,575 | 393,120 |
| PEPSICO INC COM (FUND P) | 597,596 | 1,011,199 |
| CHEVRON CORP NEW COM (FUND P) | 448,424 | 1,111,068 |
| EXXON MOBIL CORP COM (FUND P) | 274,711 | 1,075,700 |
| PHILLIPS 66 COM (FUND P) | 30,791 | 330,397 |
| SAN JUAN BASIN RTY TR UNIT BEN | 259,642 | 153,200 |
| BLACKSTONE INC COM (FUND P) | 250,549 | 1,362,118 |
| FAIRFAX FINL HLDGS LTD SUB VTG | 458,590 | 1,570,429 |
| GLADSTONE CAPITAL CORP COM (FU | 293,282 | 511,920 |
| MIDDLEBURY NATL CORP COM (FUND | 79,200 | 489,600 |
| CVS HEALTH CORP COM (FUND P) | 617,179 | 448,900 |
| JOHNSON & JOHNSON COM (FUND P) | 350,739 | 940,030 |
| ORGANON & CO COMMON STOCK (FUN | ||
| PFIZER INC COM (FUND P) | ||
| AUTOMATIC DATA PROCESSING INC | 83,799 | 731,825 |
| LOCKHEED MARTIN CORP COM (FUND | 653,250 | 971,880 |
| RAYTHEON TECHNOLOGIES CORP COM | 153,393 | 266,156 |
| UNITED PARCEL SERVICE INC CL B | 217,451 | 378,300 |
| APPLE INC COM (FUND P) | 249,385 | 2,253,780 |
| APPLIED MATLS INC COM (FUND P) | 205,342 | 813,150 |
| AVNET INC COM (FUND P) | 251,807 | 313,920 |
| CISCO SYS INC COM (FUND P) | 241,546 | 414,400 |
| MICROCHIP TECHNOLOGY INC. COM | 547,515 | 688,200 |
| MICROSOFT CORP COM (FUND P) | 388,861 | 1,707,075 |
| SEAGATE TECHNOLOGY HLDNGS PLC | 206,653 | 604,170 |
| AGNICO EAGLE MINES LTD COM (FU | 497,485 | 586,575 |
| CORTEVA INC COM (FUND P) | 316,454 | 455,680 |
| DOW INC COM (FUND P) | 63,657 | 63,526 |
| DUPONT DE NEMOURS INC COM (FUN | 97,150 | 120,704 |
| FRANCO NEV CORP COM (FUND P) | 60,542 | 117,590 |
| NEWMONT CORP COM (FUND P) | 475,178 | 340,340 |
| REALTY INCOME CORP COM (FUND P | 235,958 | 240,345 |
| AMERICAN ELEC PWR CO INC COM ( | 119,572 | 267,467 |
| BLACK HILLS CORP COM (FUND P) | 97,115 | 175,560 |
| DUKE ENERGY CORP NEW COM NEW ( | 171,540 | 583,197 |
| DIREXION SHS ETF TR NAS100 EQL | 247,898 | 296,241 |
| INVESCO QQQ TR UNIT SER 1 (FUN | 251,307 | 408,984 |
| ISHARES TR ISHARES BIOTECH (FU | 269,182 | 345,068 |
| SPDR SER TR S&P BIOTECH (FUND | 329,559 | 333,222 |
| MATTHEWS ASIA FDS ASIA DV FD I | 814,982 | 715,903 |
| WELLTOWER INC COM (FUND P) | 82,530 | 189,045 |
| COCA COLA CONS INC COM (FUND M | 150,520 | 176,399 |
| DIGITAL RLTY TR INC COM (FUND | 203,596 | 233,544 |
| NEXTERA ENERGY INC COM (FUND M | 198,926 | 177,935 |
| NVIDIA CORPORATION COM (FUND M | 259,161 | 316,656 |
| NOVO-NORDISK A S ADR (FUND M) | 199,205 | 138,836 |
| VEOLIA ENVIRONNEMENT SPONSORED | 149,612 | 127,772 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CANAL DISTRICT PARTNERS LLC (F | 135,295 | 400,000 | |
| ENTERPRISE PRODUCTS PARTNERS L | 86,701 | 685,772 | |
| ENTERPRISE PRODUCTS PARTNERS L | -172,871 | 593,630 | |
| CAMBRIDGE SEMANTICS INC (FUND | 0 | 0 | |
| CAMBRIDGE SEMANTICS INC SER C | 0 | 0 | |
| CHURCHSIDE LLC (FUND P) | -99,536 | 412,000 | |
| LTO INVESTMENT LLC (FUND P) | 0 | 0 | |
| LTO INVESTMENT LLC (FUND P) | 0 | 0 | |
| MERCANTILE CAPITAL LLC (FUND P | 29,107 | 618,000 | |
| MERCANTILE CAPITAL TWO LLC (FU | 2,934 | 206,000 | |
| ALLIANCE BERNSTEIN HOLDING LP | 303,971 | 459,250 | |
| ALLIANCE RESOURCES PARTNERS LT | 407,667 | 495,250 | |
| ENERGY TRANSFER LP (FUND M) | 188,832 | 942,377 | |
| ENERGY TRANSFER LP (FUND P) | -30,444 | 971,664 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 341,174 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 1,111 | 1,111 | 0 | |
| MA PC FILING FEES | 500 | 0 | 500 | |
| K1 EXPENSES | 6,912 | 6,912 | 0 | |
| ROYALTY EXPENSES | 0 | 0 | ||
| NON-DEDUCTIBLE EXPENSES | 5,762 | 0 | 0 | |
| BLACKBAUD ANNUAL RENEWAL | 2,096 | 0 | 2,096 | |
| K-1 DEPLETION | 0 | 0 | ||
| INVESTMENT INTEREST | 930 | 930 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME K'1S MLP | -282 | 0 | |
| BUSINESS INCOME | 100,607 | 0 | |
| ROYALTY INCOME FUND P | 0 | ||
| OTHER INCOME | 246 | 0 | |
| RENTAL INCOME - PARTNERSHIPS | 0 | ||
| STATE TAX REFUND | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN & MANAGEMENT FEES (A | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33,598 | 33,598 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 77,000 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 18,772 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 8,127 | 8,127 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,878 | 1,878 | 0 |