| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 42,375 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - EQUITY | 42,520,607 | 42,520,607 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - EQUITY (MARKET CHANGE) | 41,165,142 | 41,165,142 |
| CHARLES SCHWAB - EQUITY | 58,803,127 | 58,803,127 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 97,708 | -37,295 | -37,295 |
| ACCRUED INTEREST RECEIVABLE U.S. TREASURY NOTES | 3,416,281 | 4,681,935 | 4,681,935 |
| ACCRUED DIVIDENDS | 79,367 | 170,387 | 170,387 |
| ACCRUED INTEREST RECEIVABLE MUNICIPAL BONDS | 703,646 | 811,034 | 811,034 |
| ACCRUED INTEREST RECEIVABLE - CORP BONDS | 269,270 | 411,499 | 411,499 |
| PREPAID EXPENSE | 6,781 | 14,053 | 14,053 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,340 | 0 | 0 | |
| TRAVEL | 59,142 | 0 | 0 | |
| ADVERTISING | 18,272 | 0 | 0 | |
| OFFICE SUPPLIES | 4,415 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 17,347 | 0 | 0 | |
| WORKERS COMPENSATION INSURANCE | 2,444 | 0 | 0 | |
| HTEC EXPENSES | 234,777 | 0 | 242,615 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HTEC PROGRAM REVENUES | 64,029 | 64,029 | |
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON MARKETABLE SECURITIES | 11,153,786 |
| UNREALIZED FOREIGN EXCHANGE GAIN - QUALIFYING DISTRIBUTION | 16,079 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 376,303 | 531,342 |
| EMPLOYEE PENSION PAYABLE | 0 | 1,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES & OTHER PROFESSIONAL FEES | 341,838 | 0 | 0 | |
| INVESTMENT ADVISOR FEE | 113,076 | 113,076 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 1,000 | 0 | 0 | |
| FOREIGN TAX PAID | 38,224 | 38,224 | 0 | |
| EXCISE TAXES | 640,040 | 0 | 0 | |
| PAYROLL TAXES | 32,044 | 0 | 0 |