| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937835 VANGUARD TOTAL BOND | 201,405 | 197,681 |
| 92206C771 VANGUARD MORTGAGE-BA | 3,282,571 | 3,062,354 |
| 92206C870 VANGUARD INT-TERM CO | 2,111,450 | 2,160,307 |
| 09260B614 BLACKROCK HIGH YIELD | 1,417,544 | 1,451,217 |
| 464287440 ISHARES 7-10 YEAR TR | 1,421,478 | 1,406,257 |
| 75281AAS8 RANGE RES CORP 4.875 | 277,105 | 279,086 |
| U51407AD3 BATH & BODY WORKS IN | 270,148 | 269,494 |
| U11016AB5 BRINK'S CO/THE | ||
| 824348AR7 SHERWIN-WILLIAMS CO | 272,670 | 277,863 |
| 548661EP8 LOWE'S COS INC SR NT | 275,150 | 275,462 |
| C39217AF8 GFL ENVIRONMENTAL IN | 278,873 | 279,489 |
| 907818EP9 UN PAC CORP SR NTS 3 | 273,027 | 275,453 |
| U41441AA1 GRAPHIC PACKAGING IN | 266,885 | 266,470 |
| 68389XBN4 ORACLE CORP 3.250% 1 | 308,701 | 312,474 |
| 95000U3A9 WELLS FARGO & CO SR | 273,647 | 274,025 |
| 38141GZU1 GOLDMAN SACHS GROUP | 295,002 | 296,528 |
| 913017CY3 RTX CORP SR NTS 4.12 | 273,781 | 272,529 |
| 06051GHG7 BK OF AMER CORP SR N | 442,913 | 450,969 |
| U01979AF7 ALLISON TRANSMISSION | 276,393 | 274,186 |
| U71355AE8 PERFORMANCE FOOD GRO | 272,666 | 274,639 |
| U12501BQ1 CCO HLDGS LLC/CAP CO | 271,298 | 271,658 |
| 61747YFH3 MORGAN STANLEY SR NT | 409,982 | 407,363 |
| 404119CA5 HCA INC 3.5% 09/01/2 | 271,629 | 272,460 |
| 718172DD8 PHILIP MORRIS INTL I | 270,675 | 269,282 |
| 969457BX7 WILLIAMS COMPANIES I | 275,451 | 275,648 |
| 058498AZ9 BALL CORP 6.0% 06/15 | 191,262 | 191,377 |
| 115236AC5 BROWN & BROWN INC SR | 260,161 | 261,304 |
| 134429BF5 THE CAMPBELLS CO SR | 275,640 | 279,353 |
| 172967LW9 CITIGROUP INC SR NTS | 217,813 | 213,438 |
| 25470DAL3 DISCOVERY COMMUNICAT | 124,448 | 124,598 |
| 29273RBD0 ENERGY TRANSFER LP S | 142,712 | 144,713 |
| 30161NBB6 EXELON CORP SR NTS 2 | 277,099 | 282,475 |
| 373334KE0 GA PWR CO SR NTS 3.2 | 272,984 | 280,143 |
| 49271VAU4 KEURIG DR PEPPER INC | 175,510 | 176,618 |
| 49446RAU3 KIMCO RLTY OP LLC 3. | 273,854 | 279,558 |
| 55903VAZ6 WARNERMEDIA HOLDINGS | 151,654 | 154,502 |
| 59523UAP2 MID-AMERICA APARTMEN | 278,431 | 278,640 |
| 626738AD0 MURPHY OIL USA INC 5 | 265,000 | 262,871 |
| 693475BX2 PNC FINL SERVICES SR | 206,891 | 202,821 |
| 74456QBY1 PUB SVC ELEC MTN 3.2 | 274,486 | 277,039 |
| 78410GAG9 SBA COMMUNICATIONS C | 268,705 | 275,304 |
| 81180WAL5 SEAGATE HDD CAYMAN 4 | 275,373 | 279,000 |
| 817565CF9 SVC CORP INTL SR NTS | 130,863 | 126,875 |
| 827048AW9 SILGAN HOLDINGS INC | 255,329 | 257,691 |
| 857477BD4 ST STR CORP SR NTS V | 201,408 | 199,362 |
| 891906AC3 GLOBAL PAYMENTS INC | 153,678 | 154,634 |
| 89788MAH5 TRUIST FINL CORP SR | 144,017 | 144,436 |
| C96225AB0 VIDEOTRON LTD / LTEE | 273,635 | 276,637 |
| U23536AA0 DARLING INGREDIENTS | 260,387 | 255,851 |
| U2947RAA7 FAIR ISAAC CORP SR N | 274,244 | 274,241 |
| U33791AC5 GARTNER INC 3.75% 10 | 271,945 | 283,917 |
| U38284AD4 HOLOGIC INC 4.625% 0 | 267,728 | 270,516 |
| U5256PAD3 LAMB WESTON HLD 4.12 | 268,527 | 269,728 |
| U53897AJ0 LIVE NATION ENTERTAI | 273,613 | 278,196 |
| U55386AE3 MOOG INC 4.25% 12/15 | 257,571 | 256,750 |
| U60868AC7 MOLINA HEALTHCARE IN | 273,200 | 274,834 |
| U7415PAC9 PRIME SECSRVC BRW/FI | 270,207 | 269,849 |
| U78585AC7 GEN DIGITAL INC SR N | 273,281 | 274,372 |
| U82764AT5 SIRIUS XM RADIO INC | 269,662 | 272,722 |
| U97128AU3 WMG ACQUISITION CORP | 279,212 | 284,696 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 126650100 CVS HEALTH CORP | 25,273,950 | 14,056,540 |
| 594918104 MICROSOFT CORP | ||
| 92343V104 VERIZON COMMUNICATIO | 11,809 | 8,998 |
| 81369Y852 COMM SERV SELECT SEC | 582,899 | 707,778 |
| 81369Y308 CONSUMER STAPLES SPD | 332,813 | 367,973 |
| 81369Y407 CONSUMER DISCRETIONA | 554,386 | 711,190 |
| 315911750 FIDELITY 500 INDEX F | 14,531,841 | 20,063,937 |
| 81369Y605 FINANCIAL SELECT SEC | 748,615 | 1,061,327 |
| 81369Y209 HEALTH CARE SELECT S | 785,837 | 848,532 |
| 81369Y704 INDUSTRIAL SELECT SE | 411,190 | 537,317 |
| 92204A702 VANGUARD INFO TECH E | 1,390,034 | 2,313,718 |
| 001084102 AGCO CORP | ||
| 00846U101 AGILENT TECHNOLOGIES | ||
| 030420103 AMERICAN WATER WORKS | ||
| 03662Q105 ANSYS INC | ||
| G6095L109 APTIV PLC | ||
| N07059210 ASML HOLDING NV-NY R | ||
| 052769106 AUTODESK INC | ||
| 443510607 HUBBELL INC | ||
| 45167R104 IDEX CORP | ||
| 592688105 METTLER-TOLEDO INTER | ||
| G7S00T104 PENTAIR PLC | ||
| 760759100 REPUBLIC SERVICES IN | ||
| 826197501 SIEMENS AG-SPONS ADR | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 891092108 TORO CO | ||
| G8994E103 TRANE TECHNOLOGIES P | ||
| 94106L109 WASTE MANAGEMENT INC | ||
| 941848103 WATERS CORP | ||
| 038222105 APPLIED MATERIALS IN | ||
| 228368106 CROWN HOLDINGS INC | ||
| 29670G102 ESSENTIAL UTILITIES | ||
| 459506101 INTL FLAVORS & FRAGR | ||
| 81369Y506 ENERGY SELECT SECTOR | 287,359 | 351,377 |
| 911363109 UNITED RENTALS INC | ||
| G3421J106 FERGUSON PLC | ||
| 14448C104 CARRIER GLOBAL CORP | ||
| 192422103 COGNEX CORP | ||
| 687793109 OSCAR HEALTH INC - C | 29,117,547 | 39,423,996 |
| 92338C103 VERALTO CORP | ||
| G54950103 LINDE PLC | ||
| G8473T100 STERIS PLC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PEJPAAAE4 PEG GLOBAL PRIVATE E | AT COST | 1,447,739 | 2,222,825 |
| PEAESAAK5 ARES PCS II PRIVATE | AT COST | 1,315,443 | 1,589,453 |
| PECTUAN15 COATUE GROWTH V PRIV | AT COST | 3,171,662 | 2,320,703 |
| PEHPSAC05 HPS SIP V PRIVATE IN | |||
| PEJPAAC85 PEG GLOBAL PRIVATE E | |||
| PEJPAAGG3 PEG GLOBAL PRIVATE E | AT COST | 590,625 | 682,470 |
| PEWARAAF1 WP GROWTH 14 PRIVATE | |||
| PEASFAAP7 ASF IX PRIVATE INVES | AT COST | 235,603 | 322,464 |
| PESSLAAA4 SIXTH STREET LENDING | AT COST | 1,334,112 | 1,447,662 |
| HEATSAAJ4 ANTARES STRATEGIC CR | AT COST | 7,361,005 | 7,456,439 |
| HECTUA712 COATUE OPPORTUNITY O | AT COST | 40,906 | 42,785 |
| HECTUA753 COATUE OPPORTUNITY O | AT COST | 2,959,094 | 3,470,021 |
| PEHPSAB30 HPS SIP V PRIVATE IN | AT COST | 1,310,140 | 1,534,288 |
| PEHVTAAA1 DOVER STREET FUND XI | AT COST | 570,609 | 749,003 |
| PEHYPAAA9 HOLLYPORT SECONDARY | AT COST | 50,000 | 50,000 |
| PEJPAABG8 PEG GLOBAL PRIVATE E | AT COST | 1,355,753 | 1,599,957 |
| PESILABE7 SLP VII PRIVATE INVE | AT COST | 533,449 | 549,250 |
| PETYEAAG5 INDUSTRY VENTURES X | AT COST | 280,115 | 341,595 |
| PEWARAAA2 WP GROWTH 14 PRIVATE | AT COST | 1,322,475 | 1,540,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,260 | 6,260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 999AHAAEE 100 % OF FEMRE LLC | 475,000 | 400,000 | 400,000 |
| VARIOUS PARCELS IN TOWN PHILLI | 765,261 | 750,000 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 237,631 |
| RETURN OF CAPITAL ADJUSTMENT | 733 |
| PENDING AMORTIZATION | 6,523 |
| AI EFFECTIVE AFTER TAX YEAR | 890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 16 | 16 | 0 | |
| INVESTMENT EXP-DIVIDEND INC | 26,676 | 26,676 | 0 | |
| LAND STEWARDSHIP FEES (NORTHEA | 4,253 | 4,253 | 0 | |
| LAND RESURVEY FEES | 38,258 | 38,258 | 0 | |
| SPRAY PROGRAM FEES | 15,578 | 15,578 | 0 | |
| SC&T TAXES PAID | 1,403 | 1,403 | 0 | |
| SCH DISTRICT TAXES PAID | 9,398 | 9,398 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 14,828 |
| AI POSTING DATE BEFORE TAX YEAR | 19,323 |
| MUTUAL FUND ADJUSTMENT | 10,222 |
| ROUNDING | 69 |
| BEGINNING BALANCE ADJUSTMENT | 420,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,837 | 7,837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 588 | 588 | 0 | |
| FED TAX PAYMENT - PRIOR YR | 29,883 | 0 | 0 | |
| FED ESTIMATES | 48,633 | 0 | 0 |