| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIPTZ, ROBERTS & MARQUEZ | 45,000 | 22,500 | 22,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TUFTED HIGH BACK CHAIR OXBLOOD (NATIONAL BUSINESS FURNITURE) | 2009-04-13 | 593 | 593 | SL | 7.000000000000 | 0 | 0 | ||
| SOFTWARES QUICKBOOKS (DIGITAL ARCHITECTS) | 2012-07-19 | 1,284 | 1,284 | SL | 3.000000000000 | 0 | 0 | ||
| SOFTWARE (PROACTIVE PERFORMANCE) | 2013-03-12 | 8,000 | 8,000 | SL | 3.000000000000 | 0 | 0 | ||
| SONIC POINT NI DUAL BAND | 2012-12-06 | 701 | 701 | SL | 5.000000000000 | 0 | 0 | ||
| WEBSITE UPDATE | 2013-09-04 | 3,625 | 3,625 | SL | 5.000000000000 | 0 | 0 | ||
| DELL OPTIPLEX 7010, DIGITAL ARCHITECTS | 2014-01-27 | 5,853 | 5,853 | SL | 5.000000000000 | 0 | 0 | ||
| WEBSITE REDESIGN | 2016-06-04 | 15,075 | 15,075 | SL | 5.000000000000 | 0 | 0 | ||
| DELL LATITUDE 5590 (RAND SOLUTIONS) | 2019-05-08 | 1,742 | 1,624 | SL | 5.000000000000 | 118 | 0 | ||
| DELL OPTIPLEX 3060 - TWO (RAND SOLUTIONS) | 2019-05-08 | 1,760 | 1,643 | SL | 5.000000000000 | 117 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 COLLINS CAPITAL | 13,856 | 13,856 |
| 100 PERENNIAL REAL ESTATE | 51,978 | 51,978 |
| 100 TUCKERBROOK | 360,270 | 360,270 |
| 146,485.52HC CAPITAL TRUST US CORPORATE FIXED INCOME | 681,372 | 681,372 |
| 141,270.38 HC CAPITAL TRUST US GOVERNMENT FIXED INCOME | 4,122,779 | 4,122,779 |
| 133,495.24 HC CAPITAL TRUST US MORTGAGE/ASSET | 674,505 | 674,505 |
| 502.11 H CALLAGHAN TOT RETN OFFSHR FD II | 85,660 | 85,660 |
| 645,867.82 HC CAP TR CATHOLIC STRG | 6,180,814 | 6,180,814 |
| 536.83 HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHORE FUND XII LTD | 1,373,762 | 1,373,762 |
| REAL ESTATE SELECT SECTOR SPDR FUND | 543,433 | 543,433 |
| INVESTMENTS IN EQUITY | 14,080,187 | 14,080,187 |
| 301.06 HIRTLE CALLAGHAN PRIVATE PE FUND 2020 LTD | 1,341,285 | 1,341,285 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TUFTED HIGH BACK CHAIR OXBLOOD (NATIONAL BUSINESS FURNITURE) | 593 | 593 | 0 | |
| SOFTWARES QUICKBOOKS (DIGITAL ARCHITECTS) | 1,284 | 1,284 | 0 | |
| SOFTWARE (PROACTIVE PERFORMANCE) | 8,000 | 8,000 | 0 | |
| SONIC POINT NI DUAL BAND | 701 | 701 | 0 | |
| WEBSITE UPDATE | 3,625 | 3,625 | 0 | |
| DELL OPTIPLEX 7010, DIGITAL ARCHITECTS | 5,853 | 5,853 | 0 | |
| WEBSITE REDESIGN | 15,075 | 15,075 | 0 | |
| DELL LATITUDE 5590 (RAND SOLUTIONS) | 1,742 | 1,742 | 0 | |
| DELL OPTIPLEX 3060 - TWO (RAND SOLUTIONS) | 1,760 | 1,760 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEYNER & LANDIS | 23,829 | 23,829 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OVERPAYMENT ON EXCISE TAX | 1,181 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 56,595 | 0 | 56,594 | |
| INSURANCE | 5,600 | 0 | 5,600 | |
| PAYROLL SERVICE FEE | 10,766 | 2,691 | 8,075 | |
| CAR ALLOWANCE | 1,264 | 0 | 1,264 | |
| COMMITTEE EXPENSES | 110,315 | 0 | 110,315 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF EXCISE TAXES | 6,319 | 6,319 | 6,319 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON MARKETABLE SECURITIES | 2,067,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 24,894 | 24,894 | 0 | |
| INVESTMENT MANAGEMENT FEES | 197,198 | 197,198 | 0 | |
| CONTRACT LABOR | 3,944 | 986 | 2,958 |