| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,080 | 5,040 | 5,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 13,265 | 14,423 |
| APPLE INC | 9,000 | 23,039 |
| AUTOMATIC DATA PROCESSING INC COM | 10,687 | 12,295 |
| BROADRIDGE FINANCIAL SOLUTION INC COM | 13,980 | 16,957 |
| CENCORA INC COM | 15,710 | 19,772 |
| ELI LILLY & CO COM | 13,053 | 16,984 |
| EATON CORPORATION PLC | 13,151 | 17,921 |
| MARSH & MCLENNAN COMPANIES INC COM | 11,804 | 12,320 |
| MERCK & CO. INC COM | 8,127 | 6,964 |
| MICROSOFT CORP | 12,229 | 24,869 |
| PEPSICO INC | 7,603 | 6,387 |
| ROLLINS INC | 5,586 | 5,608 |
| SHERWIN-WILLIAMS CO | 11,091 | 13,937 |
| STRYKER CORPORATION COM | 14,363 | 16,922 |
| TJX COMPANIES INC | 8,108 | 10,631 |
| TRACTOR SUPPLY CO | 7,558 | 9,020 |
| ZOETIS INC | 6,284 | 5,865 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 12,384 | 12,115 |
| ISHARES CORE S&P 500 ETF | AT COST | 119,601 | 156,000 |
| ISHARES FLEXIBLE INCOME ACTIVE ETF | AT COST | 11,908 | 11,861 |
| ISHARES GOLD TR ISHARES NEW | AT COST | 7,101 | 6,931 |
| ISHARES MSCI EMR MRK EX CHNA | AT COST | 18,426 | 18,798 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 59,816 | 70,868 |
| ISHARES S&P 500 VALUE ETF | AT COST | 30,868 | 33,977 |
| ISHARES TR 20 YR TR BD ETF | AT COST | 18,569 | 16,855 |
| ISHARES TR CORE TOTAL USD | AT COST | 120,440 | 120,096 |
| ISHARES TR EAFE GRWTH ETF | AT COST | 47,025 | 46,575 |
| ISHARES TR EAFE VALUE ETF | AT COST | 53,858 | 52,417 |
| ISHARES TR MBS ETF | AT COST | 22,654 | 22,645 |
| ISHARES TR MSCI USA MMENTM | AT COST | 18,355 | 17,795 |
| ISHARES TR MSCI USA QLT FCT | AT COST | 54,658 | 65,533 |
| ISHARES TR US INFRASTRUC | AT COST | 6,491 | 7,684 |
| ISHARES U.S. EQUITY FACTOR ROTATION ACTIVE ETF | AT COST | 58,666 | 70,571 |
| ISHARES US TECHNOLOGY ETF | AT COST | 23,293 | 30,947 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 33,931 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING EXPENSES | 685 | 0 | 685 | |
| BOOKS SUBSCRIPTIONS AND SUPPLIES | 386 | 0 | 386 | |
| INSURANCE | 1,249 | 0 | 1,249 | |
| LICENSES AND PERMITS | 150 | 0 | 150 | |
| SPECIAL EVENTS | 80,696 | 0 | 80,696 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 53,133 | 53,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,758 | 14,758 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,300 | 0 | 0 |