| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRIDGES & DUNN-RANKIN | 28,266 | 7,067 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VIA K-1 (VENTURE INVESTMENT ASSOC.)-UBTI | 2022-01 | Purchase | 2024-12 | 3,265 | Cost | 3,265 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INGERSOLL RAND CO 6.443 DUE 11-15-2027 | 347,917 | 328,431 |
| SOUTHWEST AIRLS CO 7.375% DUE 03-01-2027 | 211,344 | 208,766 |
| BANC 1 CORP 7.75 DEB DUE 07-15-2025 | 104,005 | 101,594 |
| COX COMMUNICATIONS 7.625% DUE 06-15-2025 | 277,337 | 275,730 |
| UNUM GROUP 3.875% DUE 11-05-2025 | 150,425 | 148,766 |
| MANULIFE FINL CORP 4.061% DUE 02-24-2032 | 201,477 | 195,072 |
| MIDLAND BK PLC 7.65% DUE 05-01-2025 | 100,000 | 100,660 |
| BAC CAP TR XIII PFD HYBRID INC TERM | 93,062 | 82,394 |
| FLOWERS FOODS INC 3.5% DUE 10-01-2026 | 100,843 | 97,550 |
| HCA INC 5.25% DUE 06-15-2026 | 101,693 | 100,248 |
| UNITED AIRL INC 2019-2A PASS THRU 2.9% | 77,060 | 71,176 |
| WEYERHAEUSER CO DEB 7.375 DUE 03-15-2032 | 251,515 | 222,349 |
| BELLSOUTH TELECOMMUNICATIONS INC 6.375 | 110,510 | 103,343 |
| EXPRESS SCRIPTS 3.4% DUE 03-01-2027 | 153,512 | 144,347 |
| SYSCO CORP 3.3% DUE 07-15-2026 | 202,309 | 195,857 |
| WELLS FARGO FIN 4.5% DUE 10-30-2028 | 161,259 | 145,135 |
| AMERICAN EXPRESS CO 3.55% 12-31-2049 | 201,188 | 192,281 |
| BAC CAPITAL TRUST XIV PFD HYBRID INCOME | 199,684 | 169,898 |
| BROADCOM INC 3.15% DUE 11-15-2025 | 152,575 | 148,049 |
| CARDINAL HLTH INC 3.41% DUE 06-15-2027 | 104,650 | 96,909 |
| CATERPILLAR FINL 2.4% DUE 08-09-26 | 153,193 | 145,121 |
| ENERGY TRANSFER 4.05% DUE 03-15-2025 | 151,784 | 149,709 |
| FIRST HORIZON BK MEMPHIS TENN | 228,745 | 199,002 |
| LEGGETT & PLATT FIXED 3.5% | 103,834 | 94,411 |
| MARRIOTT INTL INC NEW 5.75% | 102,043 | 100,201 |
| MPT OPER FIXED 5% DUE 10-15-2027 | 206,227 | 168,668 |
| PNC BK N A PITTSBURGH PA MED. TERM 2.7 % | 103,620 | 89,714 |
| PVH CORP 4.625% | 102,858 | 99,516 |
| QUALCOMM INC NT 1.3% 05-20-2028 | 149,985 | 134,609 |
| QUEST DIAGNOSTICS 3.45% DUE 06-01-2026 | 102,722 | 98,362 |
| SYNOVUS FINL CORP 5.9% 02-07-2029 | 104,748 | 102,997 |
| WESTERN DIG CORP 4.75% DUE 02-15-2026 | 155,260 | 148,554 |
| AMSOUTH 6.75% DUE 11-01-2025 | 150,000 | 151,589 |
| AT&T INC 6.625% DUE 05-15-2029 | 204,814 | 211,482 |
| CBS CORP 4% DUE 01-15-2026 | 146,365 | 148,367 |
| EOG RES INC 4.15% DUE 01-15-2026 | 101,211 | 99,498 |
| EXPEDIA INC DEL 5% DUE 02-15-2026 | 102,939 | 100,140 |
| GEORGIA PAC CORP 7.75% DUE 11-15-2029 | 217,415 | 224,354 |
| JPMORGAN CHASE & CO 3.782% DUE 02-01-28 | 183,106 | 195,774 |
| PHILLIPS 66 3.85% DUE 04-09-2025 | 148,506 | 149,581 |
| PNC FINL SVCS 3.9% DUE 04-29-2024 | 99,613 | 95,775 |
| REPUBLIC SVCS INC FIXED 3.375% 11-15-27 | 154,293 | 145,018 |
| SYNOVUS FINL CORP RT 5.2% DUE 08-11-2025 | 50,081 | 49,967 |
| BANK NOVA SCOTIA B C 5.35% 12-07-2026 | 149,880 | 151,941 |
| AMERICAN EXPRESS CO 6.489% 10-30-2031 | 102,181 | 106,920 |
| AUTOZONE INC FIXED 3.625% DUE 04-15-2025 | 97,107 | 99,662 |
| DOLLAR GENERAL CORP 5.2% DUE 07-05-2028 | 99,570 | 100,343 |
| DUKE ENERGY 2.95% DUE 12-01-2026 | 94,945 | 97,080 |
| ENTERGY LA LLC 2.4% DUE 10-01-2026 | 160,582 | 168,477 |
| EQUIFAX INC FIXED 5.1% DUE 12-15-2027 | 99,321 | 100,534 |
| EQUIFAX INC 3.25% DUE 06-01-2026 | 93,600 | 97,750 |
| ESTEE LAUDER COMPANIES INC 4.375% | 145,092 | 148,087 |
| FORTUNE BRANDS 4% DUE 06-15-2025 | 97,035 | 99,602 |
| GENUINE PARTS CO 1.75% 02-01-2025 | 142,242 | 149,597 |
| GOLDMAN SACHS GROUP INC 6% 11-30-2028 | 100,000 | 98,384 |
| HUBELL INC FIXED 3.15% DUE 08-15-2027 | 139,707 | 143,584 |
| PACIFICORP 3.35% DUE 07-01-2025 | 143,052 | 148,852 |
| SOUTHN CAL GAS CO 2.6% DUE 06-15-2026 | 93,845 | 97,233 |
| SOUTHWESTERN ELEC PWR CO 2.75% | 92,099 | 96,446 |
| BANK OF NOVA SCOTIA B C SR MED THERM NT | 100,887 | 101,742 |
| MACMILLAN BLOEDEL 7.7% DUE 02-15-2026 | 155,110 | 154,355 |
| ALLSTATE CORP 5.05% 06-24-2029 | 199,538 | 200,971 |
| AMERICAN HONDA FINANCE 5.8% 10-03-2025 | 150,866 | 151,139 |
| ASSURANT INC 6.1% 02-27-2026 | 202,462 | 201,636 |
| COLBS SOUTHN PWR 6.6% DUE 03-01-2033 | 161,096 | 158,889 |
| DUKE ENERGY 3.40% DUE 12-01-2027 | 89,085 | 89,559 |
| EVERGY KANS CENT INC 5.9% 11-15-2023 | 211,162 | 206,726 |
| GENERAL MILLS INC 4.95% | 99,618 | 97,316 |
| JP MORGAN CHASE & CO 5% DUE 09-20-2034 | 124,835 | 117,708 |
| SC ELEC & GAS CO | 202,960 | 199,699 |
| SHELL FIN US INC NT 2.375% 11-07-2029 | 137,627 | 134,526 |
| U S BANCORP MEDIUM TERM NTS-BOOK 5.384% | 253,574 | 252,168 |
| UTD AIRLS 2014-1 4% DUE 10-11-2027 | 186,696 | 190,451 |
| WASTE MANGEMENT INC 4.8% 03-15-2032 | 128,669 | 127,920 |
| WASTE MGMT INC DEL SR NT 4.95% | 99,707 | 100,116 |
| WESTAR ENERGY INC 3.25% DUE 12-01-2025 | 145,887 | 148,159 |
| IBM INTERN'L CAPITAL 4.75% 02-05-2031 | 147,773 | 148,610 |
| NORTHERN TR CORP FLTG RT 3.375% DUE | 191,942 | 191,919 |
| SOUTHN CO GAS CAP FIXED 1.75% DUE 01-15- | 127,299 | 123,548 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN PARTNERS FDS INC HIGH INCOME | AT COST | 2,310,495 | 2,089,712 |
| ISHARES TR RUSSELL 1000 ETF | AT COST | 10,477,522 | 17,860,550 |
| VANGUARD INSTITUTIONAL INDEX FUND | AT COST | 7,826,666 | 12,637,644 |
| PVTPL SANDANDER REVOLVING AUTO LOAN SER | AT COST | ||
| PALMER SQUARE OPPORTUNISTIC INCOME FD | AT COST | 1,500,000 | 1,562,136 |
| CAPITAL ONE MULTI-ASSET EX TR 2021-2 NT | AT COST | 99,457 | 102,756 |
| STONE RIDGE HIGH YIELD REINSUR. (SHRIX) | AT COST | 1,000,000 | 998,885 |
| FCM INTERNATIONAL, LLC | AT COST | 9,266,037 | 12,536,100 |
| FCM REAL ESTATE II, LLC | AT COST | 83,977 | 38,925 |
| FCM SMALL CAP, LLC | AT COST | 7,869,456 | 9,276,534 |
| FCM PRIVATE EQUITY III, LLC | AT COST | 90,012 | 1,504,443 |
| METROPOLITAN REAL ESTATE PARTNERS VII | AT COST | 27,031 | 17,063 |
| AETHER REAL ASSETS II, L.P. | AT COST | 57,294 | 39,457 |
| VENTURE INVESTMENT ASSOCIATES VII LP | AT COST | 256,378 | 636,023 |
| FCM EMERGING MARKETS, LLC | AT COST | 3,486,273 | 4,588,482 |
| ADABELLE CAPITAL II, LTD | AT COST | ||
| FCM ALTERNATIVE II, LLC | AT COST | 10,238,854 | 11,776,697 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 172,019 | 170,493 | 170,493 |
| OTHER RECEIVABLE | 24,461 | 24,461 |
| Description | Amount |
|---|---|
| ADABELLE CAP II REDEMPTIONS: C/O BASIS RBGF FOUNDATION | 2,257,997 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 304 | 299 | ||
| MISCELLANEOUS EXPENSES | 265 | 265 | ||
| NONDEDUCTIBLE EXPS FROM K-1'S | 616 | |||
| OFFICE EXPENSE | 2,374 | 2,374 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 114,790 | 114,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 252,642 | 252,593 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 91,092 | |||
| FOREIGN TAX PAID | 50,930 | 50,930 |