| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 183,707 | 165,337 | 18,371 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INFORMATION REGARDING GRANT PROGRAMS | PART XV, LINE 2 | "LOVING OUR NEIGHBOR" IS THE ANIMATING PRINCIPLE OF THE DOVETAIL IMPACT FOUNDATION. IN OUR WORK BOTH IN THE UNITED STATES AND INTERNATIONALLY, DOVETAIL FUELS EXTRAORDINARY ORGANIZATIONS SERVING INDIVIDUALS EXPERIENCING EXTREME POVERTY. WE PRIORITIZE PARTNERS WITH A LASER FOCUS ON SOLUTIONS IN HEALTH, EDUCATION, LIVELIHOODS, AND JUSTICE THAT HELP PUT PEOPLE ON A MEANINGFUL PATHWAY OUT OF POVERTY. OUR BEST PARTNERS SHARE THREE FUNDAMENTAL QUALITIES: FIRST, HIGH LEVERAGE: ACCOMPLISHING A LOT WITH A LITTLE. SECOND, SCALABLE: THE PROPENSITY TO IMPACT MILLIONS OF PEOPLE. AND THIRD, SUSTAINABLE: THEIR MODEL IS NOT WHOLLY RELIANT ON PRIVATE PHILANTHROPY OVER TIME. WE WORK IN OUR HOMETOWN OF HOUSTON, TEXAS, AND IN INTERNATIONAL GEOGRAPHIES WHERE POVERTY RATES ARE HIGH AND GROWING, INCLUDING SUB-SAHARAN AFRICA, SOUTH ASIA, AND SOUTHEAST ASIA. DOVETAIL'S PHILANTHROPIC WORK IS CARRIED OUT THROUGH THE DOVETAIL IMPACT FOUNDATION AND RELATED CHARITABLE ACTIVITIES, ALL FOCUSED ON POVERTY ALLEVIATION AT SCALE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION HAS AN INVESTMENT IN AAVISHKAAR INDIA MICRO VENTURE CAPITAL FUND FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H). NAME AND ADDRESS OF INVESTMENT:AAVISHKAAR INDIA MICRO VENTURE CAPITAL FUND13B 6TH FLOOR TECHNIPLEX II IT PARKOFF VEER SARVARKAR FLY OVER, GOREGAON WEST, INDIADATE AND AMOUNT OF INITIAL INVESTMENT:01/01/2009$500,000BALANCE OF INVESTMENT AS OF 12/31/2024:$0PURPOSE OF INVESTMENT:AAVISHKAAR CATALYZES DEVELOPMENT IN INDIA'S UNDERSERVED REGIONS, IT IDENTIFIES CAPABLE ENTREPRENEURS, PROVIDES THEM WITH CAPITAL, SUPPLEMENTS IT WITH A NURTURING ENVIRONMENT AND HELPS BUILD SUSTAINABLE ENTERPRISES. AAVISHKAAR IS DRIVEN BY THE BELIEF THAT AN 'ENTERPRISES-BASED' DEVELOPMENT APPROACH CAN ENHANCE THE LIVELIHOODS AND REDUCE VULNERABILITIES FOR THE LOW-INCOME POPULATION.DATE(S) OF REPORTS BY INVESTEE:01/2024; 08/2024ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION HAS AN INVESTMENT IN NOVASTAR VENTURES LP FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF INVESTMENT:NOVASTAR VENTURESPO BOX 339-00502NAIROBI, KENYADATE AND AMOUNT OF INITIAL INVESTMENT:03/27/2014$250,000BALANCE OF INVESTMENT AS OF 12/31/2024:$119,186PURPOSE OF INVESTMENT:NOVASTAR IS A VENTURE CATALYST FIRM ASSISTING THE NEXT GENERATION OF EXCEPTIONAL ENTREPRENEURS WHO ARE DESIGNING AND EXECUTING INNOVATIVE BUSINESS MODELS TO PROFITABLY SERVE EAST AFRICA'S ASPIRING MASS MARKET. THESE 'NEW STARS' ARE THE CATALYSTS FOR INNOVATION, ACCOUNTABILITY, EFFICIENCY AND THE ACCUMULATION OF WEALTH FOR THE COMMON GOOD. DATE(S) OF REPORTS BY INVESTEE:08/2024, 11/2024ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL FOUNDATION MADE A LOAN TO ROOT CAPITAL FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF LOAN RECIPIENT:ROOT CAPITALDATE AND AMOUNT OF ORIGINAL LOAN:12/09/2020$500,000LOAN TERMS:1% INTEREST RATE; INTEREST PAID ANNUALLY, PRINCIPAL DUE AT MATURITYSECURITY PROVIDED BY BORROWER:UNSECUREDLOAN BALANCE AS OF 12/31/2024:$803,669PURPOSE OF INVESTMENT:LOAN TO SUPPORT THE ENTITY'S MISSION OF INVESTING IN THE GROWTH OF AGRICULTURAL BUSINESSES SO THAT THEY BECOME ENGINES OF IMPACT THAT TRANSFORM RURAL COMMUNITIES, RAISING INCOMES AND CREATING JOBS, IMPROVING FOOD SECURITY, EMPOWERING WOMEN, SUSTAINING PEACE, AND PRESERVING VULNERABLE ECOSYSTEMS IN POOR, ENVIRONMENTALLY VULNERABLE PLACES IN AFRICA, LATIN AMERICA, AND SOUTHEAST ASIA.DATE(S) OF REPORTS BY LOAN RECIPIENT:01/2024, 08/2024, 03/2025ANY DIVERSION OF FUNDS BY LOAN RECIPIENT:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION HAS AN INVESTMENT IN RISING ACADEMIES SIMPLE AGREEMENT FOR FUTURE EQUITY (SAFE) FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H). DOVETAIL MADE A $750,000 INVESTMENT IN A SIMPLE AGREEMENT FOR FUTURE EQUITY (SAFE) WHICH CONVERTED TO 1,195 SHARES OF COMMON OWNERSHIP OF THE COMPANY IN 2022.NAME AND ADDRESS OF INVESTMENT:RISING ACADEMIES SIMPLE AGREEMENT FOR FUTURE EQUITY (SAFE)DATE AND AMOUNT OF INITIAL INVESTMENT:11/30/2020$250,000ADDITIONAL INVESTMENT: 10/21/2021$250,000ADDITIONAL INVESTMENT: 1/31/2022$250,000BALANCE OF INVESTMENT AS OF 12/31/2024:$750,000PURPOSE OF INVESTMENT:RISING ACADEMIES EDUCATION AND LEARNING LIMITED OPERATES LOW-COST PRIVATE SCHOOLS IN SIERRA LEONE, LIBERIA, AND GHANA WHICH OFFER EDUCATIONAL SERVICES TO GOVERNMENTS AND OTHER THIRD PARTIES.DATE(S) OF REPORTS BY INVESTEE:06/2024; 09/2024; 12/2024ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION ISSUED A CONVERTIBLE LOAN TO WARC GROUP LLC FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF INVESTMENT:WARC GROUP LLC, 16192 COASTAL HIGHWAY, LEWES, DELAWARE, 19958 USADDATE AND AMOUNT OF INITIAL INVESTMENT:11/10/2021$300,000LOAN TERMS:6% INTEREST PAID ANNUALLY, PRINCIPAL DUE AT MATURITYSECURITY PROVIDED BY BORROWER:UNSECUREDBALANCE OF INVESTMENT AS OF 12/31/2024:$252,581PURPOSE OF INVESTMENT:FUNDS PROVIDED BY THE FOUNDATION WILL BE USED TO SUPPORT WARC GROUP LLC'S INITIATIVES IN GHANA, INCLUDING THE PURCHASE OF ADDITIONAL FARMING EQUIPMENT, FINANCING FOR LAND DEVELOPMENT, INCREASING THE NUMBER OF TRAINEES AT WARC'S TRAINING FARM, AND INCREASE THE NUMBER OF SDU FARMERS IN GHANA.DATE(S) OF REPORTS BY INVESTEE:03/24, 06/24, AND 12/24ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION MADE A LOAN TO TURN.IO FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF INVESTMENT:TURN.IO SIMPLE AGREEMENT FOR FUTURE EQUITY (SAFE)DATE AND AMOUNT OF INITIAL INVESTMENT:03/08/2021$150,000ADDITIONAL INVESTMENT:07/15/2024$350,000LOAN TERMS:1% INTEREST PAID ANNUALLY, PRINCIPAL DUE AT MATURITYSECURITY PROVIDED BY BORROWER:UNSECUREDBALANCE OF INVESTMENT AS OF 12/31/2024:$500,000PURPOSE OF INVESTMENT:TO SUPPORT TURN.IO'S COMMITMENT TO HELP NGOS AND OTHER SOCIAL ENTERPRISES ACCELERATE THEIR IMPACT THROUGH DIGITAL ADOPTION.DATE(S) OF REPORTS BY INVESTEE:09/2024ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VALERO ENERGY CO 2.85% | 805,637 | 794,357 |
| U.S. BANCORP 3.95% | 825,343 | 796,538 |
| SIMON PROPERTY 3.3%% | 771,583 | 739,613 |
| CITIGROUP INC 3.4% | 774,905 | 737,271 |
| COMCAST CORP 3.375% | 768,745 | 744,348 |
| CROWN CASTLE 1.05% | 774,321 | 755,915 |
| CAPITAL ONE FINL 4.25% | 761,329 | 748,157 |
| MORGAN STANLEY VAR 27 | 741,438 | 718,951 |
| NEXTERRA ENERGY C 3.55% | 726,406 | 681,164 |
| GENERAL ELECTRIC 3.45% | 783,858 | 727,045 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HEALTHCARE REALTY TR INC COM | 164,163 | 192,332 |
| PROLOGIS INC | 204,953 | 342,997 |
| HIGHWOODS PROPERTIES, INC. | 58,905 | 82,566 |
| THE REAL ESTATE SELECT SECTOR SPDR | 14,597,101 | 16,225,455 |
| TETRAGON FINL GROU ORDF | 241,140 | 306,600 |
| EQUINIX INC COM PAR $0 001 | 287,226 | 580,820 |
| FEDERAL HOME 8.375% PFD | 50,159 | 57,072 |
| PLAINS ALL AMERICAN LP | 183,620 | 202,180 |
| SUN COMNTYS INC | 257,310 | 226,388 |
| MORGAN STANL 6.375% PFD | 96,501 | 85,340 |
| REXFORD INDUSTRIAL REALTY, INC. | 285,220 | 235,246 |
| SILA RLTY TRUST | 164,317 | 153,289 |
| LIBERTY MEDIA CORP | 88,384 | 47,166 |
| SIRIUSXM HLDGS - STK MERGER | 0 | 52,987 |
| LIFE STORAGE INC | 42,406 | 77,942 |
| SBA COMMUNICATIONS CORP NEW CL A | 171,514 | 218,066 |
| PUBLIC STORAGE COM | 270,493 | 294,948 |
| SCHWAB 1000 INDEX ETF | 40,967,519 | 51,587,022 |
| INVENTRUST PROPERTIES CORP | 123,815 | 150,650 |
| INVITATION HOMES INC COM | 174,654 | 207,453 |
| VENTAS INC COM | 217,344 | 359,406 |
| VARIANT ENERGY | 305,000 | 279,368 |
| VANGUARD VALUE ETF | 9,166,590 | 10,485,382 |
| VICI PPTYS INC | 123,858 | 114,211 |
| AVALONBAY CMNTYS INC COM | 178,335 | 307,958 |
| BOLLORE SE | 146,676 | 307,517 |
| VANGUARD S&P SMALL CAP ETF | 6,144,150 | 7,034,055 |
| VANGUARD VALUE ETF | 841,701 | 837,189 |
| VANGUARD RUSSELL 1000 ETF | 3,964,924 | 4,154,164 |
| VANGUARD S&P SMALL CAP 600 | 563,431 | 561,482 |
| AMERICOLD RLTY TR COM | 192,100 | 171,200 |
| AMERICAN HEALTHCARE | 56,272 | 122,547 |
| WELLTOWER INC COM | 118,112 | 272,981 |
| OCCIDENTAL PETROL CO | 243,813 | 271,755 |
| ALEXANDRIA REAL ESTATE EQ | 118,848 | 117,255 |
| AMERICAN HOMES 4 RENT CL A | 177,187 | 254,456 |
| AMERICAN TOWER CORP NEW COM | 275,829 | 265,945 |
| COHEN & STEERS PREFERRED | 199,670 | 183,564 |
| CROWN CASTLE INTL CORP NEW COM | 165,507 | 233,435 |
| DIGITAL REALTY | 140,862 | 261,739 |
| ENERGY SELECT SECTOR | 4,058,990 | 4,397,627 |
| CLIFFWATER CORPORATE LEN | 200,000 | 197,653 |
| CLIFFWATER CORPORATE | 16,000,015 | 15,784,523 |
| GLOBAL OPPORTUNITIES | 2,007,691 | 2,049,627 |
| NNN REIT, INC. | 140,178 | 163,400 |
| NORTHERN OIL AND GAS | 176,813 | 293,564 |
| BRIXMOR PROPERTY GROUP INC | 197,428 | 223,583 |
| CAMDEN PPTY TR COM | 148,998 | 360,188 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVALON PRIVATE CAPITAL FUND | AT COST | 3,637,653 | 5,270,821 |
| ENERGY TRANSFER PARTNERS LP | AT COST | 68,795 | 281,939 |
| ENERGY TRANSFER LP SERIES G | AT COST | 2,000 | 2,000 |
| HIGHCREST PRIVATE CAPITAL | AT COST | 8,184,184 | 8,019,830 |
| HIGHCREST OPPORTUNITIES FUND, LP | AT COST | 2,244,957 | 2,294,945 |
| HINES GLOBAL ACCESS PARTNERS | AT COST | 680,428 | 800,923 |
| MACH NATURAL RESOURCES LP | AT COST | 188,633 | 211,314 |
| MARBLE CAPITAL FUND IV - CO-INVEST | AT COST | 588,846 | 728,839 |
| MARBLE CAPITAL FUND IV | AT COST | 4,518,243 | 5,562,091 |
| NAVITAS CAPITAL III, LP | AT COST | 1,929,615 | 5,431,719 |
| NAVITAS CAPITAL IV, LP | AT COST | 71,822 | 67,582 |
| PIN OAK ALTERNATIVE | AT COST | 972,234 | 1,211,790 |
| SOVEREIGN CAPITAL LOWER MIDDLE MARKET FUND II LP | AT COST | 960,692 | 1,791,683 |
| SOVEREIGN'S CAPITAL OMEGA FUND (AI), LP | AT COST | 1,056,538 | 1,319,332 |
| TXO PARTNERS LP | AT COST | 169,787 | 162,388 |
| MARBLE CAPITAL FUND 3 | AT COST | 1,906,750 | 2,945,984 |
| KIMBELL RTY PARTNERS LP | AT COST | 438,234 | 469,453 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AAVISHKAAR VENTURE MANAGEMENT (PRI) - SEE STMT 16 | 177,085 | 0 | 0 |
| KAMMOCK HOLDINGS LLC (MRI) | 9,457 | 9,457 | 9,457 |
| NOVASTAR VENTURES AFRICA FUND (PRI) - SEE STMT 17 | 147,878 | 146,878 | 119,186 |
| SOVEREIGN'S CAPITAL LP (MRI) - FUND 1 | 54,053 | 51,316 | 314,197 |
| RISING ACADEMIES SAFE INVESTMENT (PRI) - SEE STMT 19 | 750,000 | 750,000 | 750,000 |
| ROOT CAPITAL (PRI) - SEE STMT 18 | 1,000,000 | 803,699 | 803,699 |
| WARC CONVERTIBLE BONDS (PRI) - SEE STMT 20 | 300,000 | 252,581 | 252,581 |
| TURN.IO SAFE INVESTMENT (PRI) - SEE STMT 21 | 150,000 | 500,000 | 500,000 |
| SOAPBOX SOAPS LLC (EQUITY INVESTMENT) | 64,571 | 0 | 0 |
| SOVEREIGN'S CAPITAL LP (MRI) - FUND 4 | 522,603 | 530,914 | 670,653 |
| DISTRIBUTION RECEIVABLE | 378,935 | 378,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 54,618 | 0 | 54,618 | |
| INSURANCE | 19,849 | 0 | 19,849 | |
| NONDEDUCTIBLE EXPENSES | 4,539 | 0 | 0 | |
| OFFICE SUPPLIES | 1,133 | 0 | 1,133 | |
| OTHER EXPENSES | 14,914 | 955 | 13,961 | |
| OTHER EXPENSES FBO CHARITIES | 580,154 | 0 | 580,154 | |
| ADMINISTRATIVE | 2,668 | 320 | 2,348 | |
| PARTNERSHIP EXPENSES | 545,906 | 455,029 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 0 | -271,641 | 0 |
| HUMAN CITY MEDIA GRANT RETURNED | 24,970 | 0 | 24,970 |
| PARTNERSHIPS - BOOK | -161,931 | -161,931 | |
| PARTNERSHIPS - TAX-EXEMPT | 1,167 | 1,167 | |
| PARTNERSHIPS - UBTI | -457,583 | -457,583 | |
| LOSS ON ROOT CAPITAL NOTE | -196,301 | -196,301 | |
| LOSS ON AAVISHKAAR INVESTMENTS | -163,316 | -163,316 | |
| LOSS ON SOAPBOX LLC | -64,571 | -64,571 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCES | 242,530 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SOAPBOX SOAPS LLC | NONE | 61,140 | 0 | 2019-05 | 2022-12 | PRINCIPAL AND INTEREST DUE AT MATURITY | 1500.0000000000 % | UNSECURED CONVERTIBLE PROMISSORY NOTE | MISSION RELATED INVESTMENT - WORKING CAPITAL TO SUPPORT ENTITY'S MISSION | CASH | 0 |
| LIONHEART ACADEMY | NONE | 250,000 | 0 | 2019-12 | 2024-12 | INTEREST PAID QTRLY; PRINCIPAL DUE UPON CONSISTENT PROFITABILITY OF BORROWER | 300.0000000000 % | UNSECURED | MISSION RELATED INVESTMENT - WORKING CAPITAL TO SUPPORT ENTITY'S MISSION | CASH | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 240,916 | 240,916 | 0 | |
| CONSULTING | 505,229 | 0 | 505,229 | |
| BUSINESS SERVICES | 12,814 | 0 | 12,814 | |
| PAYROLL SERVICES | 15,866 | 0 | 15,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 654 | 654 | 0 | |
| EXCISE TAX | 221,302 | 0 | 0 |