| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VARIOUS RESIDENTIAL PROPERTIES | 2016-06-30 | 162,256 | 43,747 | SL | 27.500000000000 | 28,689 | 0 | 28,689 | |
| VARIOUS COMMERCIAL PROPERTIES | 2016-06-30 | 79,664 | 15,405 | SL | 39.000000000000 | 21,151 | 0 | 21,151 | |
| LAND | 2016-06-30 | 47,254 | L | 0 | 0 | 0 | |||
| VARIOUS RESIDENTIAL PROPERTIES | 2017-06-30 | 4,800 | 1,113 | SL | 27.500000000000 | 1,785 | 0 | 1,785 | |
| IMPROVEMENTS | 2017-06-30 | 17,680 | 17,049 | SL | 7.000000000000 | 631 | 0 | 631 | |
| VARIOUS RESIDENTIAL PROPERTIES | 2018-06-30 | 7,916 | 1,667 | SL | 27.500000000000 | 726 | 0 | 726 | |
| VARIOUS COMMERCIAL PROPERTIES | 2018-06-30 | 7,916 | 1,175 | SL | 39.000000000000 | 512 | 0 | 512 | |
| VARIOUS RESIDENTIAL PROPERTIES | 2019-06-30 | 2,000 | 330 | SL | 27.500000000000 | 140 | 0 | 140 | |
| VARIOUS COMMERCIAL PROPERTIES | 2019-06-30 | 2,000 | 233 | SL | 39.000000000000 | 140 | 0 | 140 | |
| LAND | 2020-06-30 | 32,984 | L | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VARIOUS RESIDENTIAL PROPERTIES | 162,256 | 72,436 | 89,820 | |
| VARIOUS COMMERCIAL PROPERTIES | 79,664 | 36,556 | 43,108 | |
| LAND | 47,254 | 0 | 47,254 | |
| VARIOUS RESIDENTIAL PROPERTIES | 4,800 | 2,898 | 1,902 | |
| IMPROVEMENTS | 17,680 | 17,680 | 0 | |
| VARIOUS RESIDENTIAL PROPERTIES | 7,916 | 2,393 | 5,523 | |
| VARIOUS COMMERCIAL PROPERTIES | 7,916 | 1,687 | 6,229 | |
| VARIOUS RESIDENTIAL PROPERTIES | 2,000 | 470 | 1,530 | |
| VARIOUS COMMERCIAL PROPERTIES | 2,000 | 373 | 1,627 | |
| LAND | 32,984 | 0 | 32,984 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CDC - WORK IN PROGRESS | 23,421 | 23,421 | 23,421 |
| WIP - DEVELOPMENT COSTS | 158,289 | 158,289 | 158,289 |
| DUE FROM AFFILIATES | 69,082 | 313,815 | 313,815 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENTS | 111,572 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS | 98,047 | 0 | 51,827 | 46,220 |
| UTILITIES | 10,313 | 0 | 0 | 10,313 |
| OFFICE EXPENSES | 96,041 | 0 | 0 | 96,041 |
| BANK FEES | 5,914 | 0 | 0 | 5,914 |
| LICENSES & FEES | 215 | 0 | 0 | 215 |
| INSURANCE | 43,754 | 0 | 0 | 43,754 |
| EDUCATION | 546 | 0 | 0 | 546 |
| OTHER MANAGEMENT FEES | 1,069,936 | 0 | 0 | 1,069,936 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 26,710 | 16,783 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 15,753 | 0 | 0 | 15,753 |
| MANAGEMENT FEES | 58,934 | 0 | 58,934 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE PROPERTY TAX | 8,302 | 0 | 8,302 | 0 |