| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,975 | 1,244 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149000 SHS ALESCO PREFERRED F0% 35F | 149,000 | 149,000 |
| 3900.888 SHS PGIM HIGH YIELD Z | 18,646 | 18,646 |
| 100000 SHS US TREAS 3.9875% | 99,898 | 99,898 |
| 63970 SHS INVESCO SENIOR LOAN ETF | 1,347,848 | 1,347,848 |
| 150000 SHS SVC PROPERTIES TR | 119,318 | 119,318 |
| 250000 SHS GEO GROUP INC | 272,565 | 272,565 |
| 1100000 SHS SVC PROPERTIES TR | 1,018,060 | 1,018,060 |
| 66000 SHS BROADCOM INC | 62,247 | 62,247 |
| 300000 SHS FHLB 6% | 299,496 | 299,496 |
| 900000 SHS FHLB 6.125% | 900,231 | 900,231 |
| 400000 SHS FFCB 5.99% | 399,660 | 399,660 |
| 500000 SHS FFCB 5.19% | 484,301 | 484,301 |
| 200000 SHS FHLB 5.45% | 199,823 | 199,823 |
| 145000 SHS MIAMI-DAD CNTY FL AVIATION REV | 128,644 | 128,644 |
| 2800000 SHS US TREAS 4.75% | 2,764,653 | 2,764,653 |
| 1000000 SHS FHLB 5.95% | 1,000,282 | 1,000,282 |
| 200000 SHS FHLMC | 199,215 | 199,215 |
| 1000000 SHS FHLB 6% | 1,000,556 | 1,000,556 |
| 150000 SHS FHLB 5.55% | 149,593 | 149,593 |
| 750000 SHS FHLB 5.45% | 749,228 | 749,228 |
| 200000 SHS FHLB 5.875% | 199,749 | 199,749 |
| 100000 SHS FHLB 5.65% | 99,706 | 99,706 |
| 1000000 SHS FFCB 6.3% | 998,840 | 998,840 |
| 2620000 SHS US TREAS 4.75% | 2,591,951 | 2,591,951 |
| 100000 SHS 6.25% | 99,907 | 99,907 |
| 450000 SHS FHLB 6.125% | 448,366 | 448,366 |
| 200000 SHS ALLY FINL INC | 174,787 | 174,787 |
| 450000 SHS CITIGROUP INC | 458,360 | 458,360 |
| 1000000 SHS GOLDMAN SACHS GROUP INC | 987,114 | 987,114 |
| 32.96 SHS GOLDMAN SACHS BANK USA DEPOSIT | 33 | 33 |
| 100130.193 SHS GS HIGH YIELD FLOATING RATE FUND CLASS P | 887,154 | 887,154 |
| 245967.606 SHS GS HIGH YIELD FUND CLASS P | 1,382,338 | 1,382,338 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1379 SHS AGILENT TECHNOLOGIES INC | 185,255 | 185,255 |
| 1147 SHS AMGEN INC | 298,954 | 298,954 |
| 1025 SHS BLACKROCK INC | 602,765 | 602,765 |
| 5015 SHS BROADCOM INC | 1,162,678 | 1,162,678 |
| 1939 SHS CDW CORP/DE | 337,464 | 337,464 |
| 5984 SHS COMCAST CORP-CLASS A | 224,579 | 224,579 |
| 1154 SHS DANAHER CORP | 264,901 | 264,901 |
| 6032 SHS DOW INC | 242,064 | 242,064 |
| 2649 SHS DTE ENERGY COMPANY | 319,867 | 319,867 |
| 1495 SHS ECOLAB INC | 350,308 | 350,308 |
| 1007 SHS HOME DEPOT INC | 391,713 | 391,713 |
| 1182 SHS HONEYWELL INTERNATIONAL INC | 267,002 | 267,002 |
| 1000 SHS JPMORGAN CHASE & CO | 239,710 | 239,710 |
| 2336 SHS MICROSOFT CORP | 984,624 | 984,624 |
| 831 SHS MINERALS TECHNOLOGIES INC | 63,330 | 63,330 |
| 892 SHS MOODY'S CORP | 422,246 | 422,246 |
| 2412 SHS NEXTERA ENERGY INC | 172,916 | 172,916 |
| 7291 SHS ONEOK INC | 732,016 | 732,016 |
| 2090 SHS PROCTER & GAMBLE CO/THE | 350,388 | 350,388 |
| 2559 SHS QUALCOMM INC | 393,114 | 393,114 |
| 510 SHS SALESFORCE INC | 170,508 | 170,508 |
| 3372 SHS T ROWE PRICE GROUP INC | 381,339 | 381,339 |
| 574 SHS UNITEDHEALTH GROUP INC | 290,364 | 290,364 |
| 1597 UNITED PARCEL SERVICE-CL B | 201,382 | 201,382 |
| 1768 SHS VERALTO CORP | 180,071 | 180,071 |
| 2795 SHS XYLEM INC | 324,276 | 324,276 |
| 13506 SHS BROOKFIELD INFRASTRUCTURE-A | 540,375 | 540,375 |
| 15597 SHS BROOKFIELD RENEWABLE CORP | 431,413 | 431,413 |
| 5806 SHS DASSAULT SYSTEMS S-SPON ADR | 199,959 | 199,959 |
| 10946 SHS ENBRIDGE INC | 464,439 | 464,439 |
| 949 SHS AMERICAN TOWER CORP | 174,056 | 174,056 |
| 5332 SHS CROWN CASTLE INC | 483,932 | 483,932 |
| 2199 SHS DIGITAL REALTY TRUST INC | 389,949 | 389,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,178 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 218 | 218 | 0 | |
| INSURANCE | 5,875 | 0 | 0 | |
| UTILITIES | 1,504 | 0 | 0 | |
| CONSULTANT FEES | 23,000 | 0 | 0 | |
| PENALTIES | 241 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RPI BRYANT IRVIN RENTAL REAL ESTATE DISTRIBUTION | 93,806 | 0 | 93,806 |
| RPI ENERGY ROYALTY DISTRIBUTION | 1,761 | 0 | 1,761 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 453,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE/ANNUAL FILLING FEES | 200 | 0 | 200 | |
| BANK & SERVICES CHARGES | 4 | 4 | 0 | |
| INVESTMENT MANAGEMENT FEES | 390,157 | 390,157 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 23,200 | 0 | 0 | |
| REAL ESTATE TAXES | 2,988 | 0 | 0 |