| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,324 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PIANO STORAGE | 2014-09-30 | 2,946 | 703 | SL | 2.56 % | 76 | |||
| THEATER ROOM EXPANSION | 2015-10-19 | 5,218 | 1,088 | SL | 2.56 % | 134 | |||
| ANNEX | 2016-01-31 | 531,632 | 107,918 | SL | 2.56 % | 13,631 | |||
| THEATER BUILDING | 2014-09-30 | 982,437 | 233,014 | SL | 2.56 % | 25,190 | |||
| ANNEX IMPROVEMENT | 2022-03-03 | 550 | 25 | SL | 2.56 % | 14 | |||
| WORKSPACE | 2022-01-01 | 9,301 | 467 | SL | 2.56 % | 238 | |||
| STUDIO | 2023-09-01 | 1,401,794 | 10,499 | SL | 2.56 % | 16,472 | |||
| ANNEX IMPROVEMENT | 2024-10-31 | 9,726 | SL | 0.54 % | 52 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 188,207 | 185,897 | 2,310 | |
| Machinery and Equipment | 2,101 | 2,101 | ||
| Buildings | 867,924 | 258,204 | 609,720 | |
| Improvements | 686,087 | 124,346 | 561,741 | |
| Land | 21,970 | 21,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,622 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM CROWLEY DEVELOPMENT | 4,340 | 4,340 | |
| N/R CROWLEY MARFA THEATER LLC | 565,672 | 564,086 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 171 | |||
| CONTRACT SERVICES | 5,730 | |||
| DUES AND SUBSCRIPTIONS | 485 | |||
| INSURANCE | 11,699 | |||
| JANITORIAL | 100 | |||
| MISC EXPENSE | 45,051 | |||
| OTHER | 574 | |||
| REPAIRS AND MAINTENANCE | 6,719 | |||
| SECURITY | 825 | |||
| SUPPLIES | 1,034 | |||
| TELEPHONE | 2,472 | |||
| VENUE CITY CHARGES | 2,189 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDIO RENTAL INCOME | 112,393 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TIM CROWLEY | 392,813 | 505,844 |
| PAYABLE TO CROWLEY DEVELOPMENT | 121,899 | 121,899 |
| CASH OVERDRAFT | 5,745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 4,490 | 0 | 0 | 0 |