| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DORSEY & WHITNEY - TAX PREP FEES | 5,216 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE ETF | 447,142 | 583,558 |
| ISHARES RUSSELL 1000 ETF | 93,160 | 378,860 |
| SPDR S&P 500 DIVIDEND ETF | 371,736 | 687,713 |
| VANGUARD FTSE EMERGING MARKETS | 218,774 | 220,508 |
| VANGUARD MID-CAP ETF | 89,060 | 245,641 |
| VANGUARD REAL ESTATE ETF | 68,402 | 100,215 |
| VANGUARD SMALL-CAP ETF | 75,921 | 180,210 |
| VANGUARD VALUE ETF | 238,526 | 287,810 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB CORP B/E | AT COST | 40,658 | 40,831 |
| CSX CORP B/E | AT COST | 47,977 | 48,948 |
| GENERAL MOTORS CO NTS | AT COST | 50,793 | 52,214 |
| NEXTERA ENERGY CAPITAL | AT COST | 48,598 | 48,722 |
| PHILLIPS 66 NTS | AT COST | 46,177 | 48,178 |
| ROYAL BK OF CANADA NTS | AT COST | 50,735 | 50,027 |
| STANLEY BLACK & DECKER I | AT COST | 43,040 | 43,331 |
| TRUIST FINL CORP FR NTS | AT COST | 47,077 | 48,994 |
| WESTERN GAS PARTNERS LP | AT COST | 47,855 | 49,124 |
| MINERAL ROYALTY INTERESTS | AT COST | 0 | 88,974 |
| Description | Amount |
|---|---|
| PRIOR YEAR BASIS ADJUSTMENT | 4,595 |
| DIVIDEND AND INTEREST TIMING ADJUSTMENT | 1,102 |
| ROYALTY TIMING ADJUSTMENT | 89 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL | 25 | 0 | 0 | 25 |
| MISCELLANEOUS | 16 | 0 | 0 | 0 |
| UBS PROGRAM FEES | 175 | 175 | 0 | 0 |
| PERCENTAGE DEPLETION | 10,696 | 10,696 | 0 | 0 |
| BANK FEES | 434 | 0 | 0 | 0 |
| SOFTWARE | 1,069 | 0 | 0 | 0 |
| OTHER REVENUE DEDUCTIONS | 3,001 | 3,001 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 71,309 | 71,309 | |
| RENTS | 7,500 | 7,500 |
| Description | Amount |
|---|---|
| PERCENTAGE DEPLETION | 10,696 |
| BOND PREMIUM | 546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,004 | 2,004 | 0 | 0 |
| EXCISE TAXES | 967 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 125 | 125 | 0 | 0 |
| PRODUCTION/SEVERANCE TAXES | 5,530 | 5,530 | 0 | 0 |
| STATE TAXES | 3,421 | 3,421 | 0 | 0 |