| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 36,955 | 0 | 36,955 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 55,318,175 | 66,098,766 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE PARTNERS VII | FMV | 783,501 | 783,501 |
| BLACKSTONE SENIOR DIRECT LENDING FEEDER FUND LP - SERIES I-UNLEVERED | FMV | 303,218 | 303,218 |
| CAMDEN PARTNERS STRATEGIC FUND VI LP | FMV | 853,442 | 853,442 |
| CENTERBRIDGE SPECIAL CREDIT PARTNERS IV LP | FMV | 2,283,733 | 2,283,733 |
| CYPRESS PERFORMANCE GROUP LLC | FMV | 64,576 | 64,576 |
| FIRSTMARK CAPITAL OF III LP | FMV | 851,082 | 851,082 |
| FIRSTMARK CAPITAL OF IV LP | FMV | 218,139 | 218,139 |
| FP CREDIT PARTNERS II AGGREGATOR-A LP | FMV | 1,111,758 | 1,111,758 |
| SEVENTH CINVEN FUND (NO. 1) LP | FMV | 855,539 | 855,539 |
| SHARPVUE CAPITAL OPPORTUNITY QP FUND LP | FMV | 388,747 | 388,747 |
| STRATEGIC PARTNERS RE VIII FEEDER | FMV | 311,466 | 311,466 |
| BLACKSTONE SENIOR DIRECT LENDING FEEDER FUND AIV LP - SERIES I-AIV I | FMV | 50,564 | 50,564 |
| BXD SERIES PROGRAM I-ST (CYM) LP | FMV | 871,083 | 871,083 |
| EIGTH CINVEN FUND NO. 2 LIMITED PARTNERSHIP | FMV | 251,241 | 251,241 |
| THE RESOLUTE FUND VI LP | FMV | 769,631 | 769,631 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REINVESTMENT/LOAN RECEIVABLE | 3,037,848 | 2,494,498 | 2,494,498 |
| INVESTMENT DISTRIBUTION RECEIVABLE | 189,484 | 261,077 | 261,077 |
| FUND FOR EDUCATIONAL EXCELLENCE RECEIVABLE | 0 | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 32,492 | 32,492 | 0 | |
| BANK FEES | 560 | 0 | 0 | |
| BUSINESS MEALS | 2,416 | 0 | 2,416 | |
| WORKERS COMP | 396 | 0 | 396 | |
| IT SERVICES | 225 | 225 | 0 | |
| PAYROLL PROCESSING FEES | 1,946 | 0 | 1,946 | |
| BLACKSTONE REAL ESTATE PARTNERS VII.F | 346 | 346 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS X.F (AV-MH.3) LP | 20,216 | 19,323 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS X.F LP | 13,653 | 14,692 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS X.TE-F (OFFSHORE) | 11,188 | 11,868 | 0 | |
| CAMDEN PARTNERS STRATEGIC FUND VI, LP | 23,731 | 23,731 | 0 | |
| CENTERBRIDGE SPECIAL CREDIT PARTNERS IV LP | 32,908 | 23,150 | 0 | |
| CYPRESS PERFORMANCE GROUP, LLC | 2,248 | 93 | 0 | |
| FIRSTMARK CAPITAL OF III | 20,867 | 20,867 | 0 | |
| SEVENTH CINVEN FUND (NO 1) LP | 4,376 | 4,376 | 0 | |
| SHARPVUE CAPITAL OPPORTUNITY OP FUND LP | 8,350 | 8,350 | 0 | |
| STRATEGIC PARTNERS FUND V, LP | 105 | 105 | 0 | |
| MISC EXPENSE | 12 | 0 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS X.F (AV-MH.1) LP | 53,945 | 15,772 | 0 | |
| FIRSTMARK CAPITAL OF IV | 41,020 | 41,020 | 0 | |
| FELLOWSHIP STIPENDS | 6,000 | 0 | 0 | |
| PARKING | 720 | 0 | 0 | |
| VIRTUAL ASSISTANT | 49,250 | 0 | 0 | |
| MANAGEMENT FEES | 386,721 | 386,721 | 0 | |
| BLACKSTONE SENIOR DIRECT LENDING FEEDER FUND - SERIES I-UNLEVERED | 199 | 199 | 0 | |
| BLACKSTONE SENIOR DIRECT LENDING FEEDER FUND AIV LP - SERIES I-AIV-I | 86 | 86 | 0 | |
| FP CREDIT PARTNERS II AGGREGATOR - A, LP | 22 | 22 | 0 | |
| STRATEGIC PARTNERS RE VIII FEEDER O - 3 LP | 88 | 88 | 0 | |
| THE RESOLUTE FUND VI | 104,286 | 83,318 | 0 | |
| SHIPPING | 1,330 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BREP VII ALBERTA FEEDER (OFFSHORE) F-NQ LP | 249 | 249 | 249 |
| BLACKSTONE RE PARTNERS X. TE-F (OFFSHORE) (CAN) LP | 39 | 39 | 39 |
| MISCELLANEOUS INCOME | 7,869 | 7,869 | 7,869 |
| BLACKSTONE SENIOR DIRECT LENDING FEEDER FUND - SERIES I-UNLEVERED | 13,702 | 13,702 | 13,702 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BARCS ANIMAL SHELTER PAYABLE | 20,000 | 0 |
| CHARITABLE CONTRIBUTIONS PAYABLE | 0 | 11,673 |
| CREDIT CARD PAYABLE | 0 | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 132,429 | 19,726 | 13,933 | |
| CENTERBRIDGE SPECIAL CREDIT PARTNERS IV LP - FOREIGN TAXES | 37 | 37 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS X.TE-F (OFFSHORE) (CAN) LP - FOREIGN TAXES | 81 | 81 | 0 |