| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRAINER, WRIGHT & PATERNO FINANCIAL STMTS, TAX RETURNS, ETC. | 6,270 | 5,016 | 1,254 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FHML 01/01/2024 4.5% | 2004-01 | Purchased | 2024-01 | 0 | 1 | -1 | ||||
| HUNTINGTON NATIONAL BANK FLT | 2023-04 | Purchased | 2024-02 | 49,470 | 48,232 | 1,238 | ||||
| FORTIVE CORP SR 3.15% | 2019-07 | Purchased | 2024-02 | 24,009 | 25,125 | -1,116 | ||||
| 100 SH ABBVIE INC | 2015-02 | Purchased | 2024-02 | 17,746 | 3,878 | 13,868 | ||||
| 75 SH CATERPILLAR INC | 2015-03 | Purchased | 2024-02 | 24,238 | 5,849 | 18,389 | ||||
| 50 SH ELI LILLY & CO | 2016-06 | Purchased | 2024-02 | 38,185 | 4,215 | 33,970 | ||||
| 50 SH CVS HEALTH CORP | 2018-08 | Purchased | 2024-04 | 3,342 | 3,599 | -257 | ||||
| 25 SH DEERE & CO | 2014-09 | Purchased | 2024-04 | 7,816 | 2,480 | 5,336 | ||||
| 40 SH MCDONALDS CORP | 2014-10 | Purchased | 2024-04 | 11,020 | 3,491 | 7,529 | ||||
| 20 SH UNITED HEALTH GROUP INC | 2021-02 | Purchased | 2024-04 | 9,863 | 8,396 | 1,467 | ||||
| FHLMC 05/01/24 5% | 2004-09 | Purchased | 2024-05 | 0 | 7,409 | -7,409 | ||||
| CONSTELLATION BRANDS INC 3.6% | 2022-09 | Purchased | 2024-05 | 100,000 | 98,950 | 1,050 | ||||
| BANK OF CHINA CD 5.45% | 2023-11 | Purchased | 2024-05 | 50,000 | 49,990 | 10 | ||||
| HUNTINGTON NATIONAL BANK FLT | 2023-04 | Purchased | 2024-05 | 90,000 | 86,818 | 3,182 | ||||
| EVERSOURCE ENERGY 4.2% | 2022-11 | Purchased | 2024-06 | 40,000 | 39,430 | 570 | ||||
| FREDDIE MAC MORTGAGE 07/01/24 5% | 2004-07 | Purchased | 2024-07 | 3,217 | 0 | 3,217 | ||||
| US TREAS BILL 07/05/24 | 2024-04 | Purchased | 2024-07 | 69,129 | 69,129 | 0 | ||||
| WELLS FARGO CLASS ACTION | Purchased | 2024-07 | 35 | 0 | 35 | |||||
| ALLY BK CD 3.45% | 2022-08 | Purchased | 2024-08 | 50,000 | 50,000 | 0 | ||||
| 400 SH CVS HEALTH CORP | 2018-08 | Purchased | 2024-08 | 22,882 | 28,791 | -5,909 | ||||
| 50 SH ALPHABET INC | 2017-06 | Purchased | 2024-08 | 8,156 | 2,954 | 5,202 | ||||
| 82 SH CME GROUP INC | 2019-12 | Purchased | 2024-08 | 16,812 | 16,423 | 389 | ||||
| 85 SH CHEVRON CORP | 2014-09 | Purchased | 2024-08 | 12,293 | 6,383 | 5,910 | ||||
| 50 SH JOHNSON & JOHNSON | 2015-03 | Purchased | 2024-08 | 8,020 | 3,670 | 4,350 | ||||
| 75 SH MCDONALDS CORP | 2014-10 | Purchased | 2024-08 | 20,378 | 6,545 | 13,833 | ||||
| 200 SH NIKE INC | 2023-12 | Purchased | 2024-08 | 14,806 | 23,767 | -8,961 | ||||
| 75 SH PROCTOR & GAMBLE CO | 2014-05 | Purchased | 2024-08 | 12,834 | 5,480 | 7,354 | ||||
| 1008.296 SH PERFORMANCE TR ST BD | 2021-03 | Purchased | 2024-08 | 20,105 | 22,958 | -2,853 | ||||
| CITIGROUP GLOBAL MKT 4% | 2022-08 | Purchased | 2024-08 | 75,000 | 75,000 | 0 | ||||
| DOLLAR GENERAL CORP 4.25% | 2022-09 | Purchased | 2024-09 | 100,000 | 100,250 | -250 | ||||
| 100 SH ALPHABET INC | 2017-06 | Purchased | 2024-12 | 17,328 | 5,908 | 11,420 | ||||
| 45 SH META PLATFORMS INC | 2017-06 | Purchased | 2024-12 | 27,332 | 8,409 | 18,923 | ||||
| 50 SH ACCENTURE PLC IRELAND | 2020-02 | Purchased | 2024-12 | 17,864 | 12,383 | 5,481 | ||||
| 75 SH ALPHABET INC | 2017-06 | Purchased | 2024-12 | 14,358 | 4,431 | 9,927 | ||||
| 100 SH AMAZON COM INC | 2018-01 | Purchased | 2024-12 | 22,840 | 9,576 | 13,264 | ||||
| 100 SH APPLE INC | 2014-06 | Purchased | 2024-12 | 24,778 | 3,260 | 21,518 | ||||
| 30 SH COSTCO WHSL CORP | 2023-12 | Purchased | 2024-12 | 29,797 | 20,745 | 9,052 | ||||
| 455 SH DUKE ENERGY CORP | 2015-06 | Purchased | 2024-12 | 49,598 | 33,677 | 15,921 | ||||
| 30 SH META PLATFORMS INC | 2017-06 | Purchased | 2024-12 | 18,599 | 5,606 | 12,993 | ||||
| 75 SH MICROSOFT CORP | 2015-03 | Purchased | 2024-12 | 33,570 | 2,762 | 30,808 | ||||
| FIRST TRUST MERGER FD CAP GAIN DISTR ST | Purchased | 2024-12 | 3,315 | 0 | 3,315 | |||||
| FIRST TRUST MERGER FD CAP GAIN DISTR LT | Purchased | 2024-12 | 311 | 0 | 311 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE BONDS | 2,133,723 | 2,133,723 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE EQUITY ACCOUNTS | 2,644,886 | 2,644,886 |
| UNREALIZED GAIN/(LOSS) ON AFS | 2,006,070 | 2,006,070 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE - PRIOR ACQUISTIONS | 3,731 | 3,731 | 0 | |
| OFFICE EQUIPMENT | 13,667 | 13,667 | 0 | |
| OFFICE EQUIPMENT - COPIER | 870 | 870 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,512 | 2,634 | 878 | |
| POST OFFICE BOX RENT | 400 | 300 | 100 | |
| INVESTMENT | 17,752 | 13,314 | 4,438 | |
| MEETINGS | 120 | 90 | 30 | |
| MISC EXPENSE | 222 | 166 | 56 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 356,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 13,154 |