| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX | 11,010 | 5,505 | 5,505 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB MANAGED ACCOUNT #2752 | 363,979 | 500,936 |
| CHARLES SCHWAB MANAGED ACCOUNT #2867 | 5,035,228 | 5,191,716 |
| CHARLES SCHWAB MANAGED ACCOUNT #4774 | 432,485 | 521,620 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCOLADE PARTNERS GROWTH II LP | AT COST | 288,075 | 328,627 |
| AMBERBROOK OFFSHORE IX | AT COST | 225,428 | 328,130 |
| COOPER CREEK PARTNERS LP | AT COST | 619,562 | 747,722 |
| DAVIS INVESTMENTS V LP | AT COST | 55,636 | 55,837 |
| JMI EQUITY FUND XI-B LP | AT COST | 172,010 | 215,149 |
| LOCUST POINT PRIVATE CREDIT FUND LP | AT COST | 352,661 | 352,924 |
| MILLENNIUM INTL FUND SERIES GG | AT COST | 362,161 | 1,027,949 |
| MISSION BIOCAPITAL V LP | AT COST | 116,224 | 130,770 |
| RIVERSIDE MICRO-CAP VI (& RMCF) | AT COST | 124,520 | 162,717 |
| TUCKAHOE HOLDINGS LLC | AT COST | 438,980 | 600,000 |
| WHITMAN/PETERSON PARTNERS IV LP | AT COST | 181,981 | 232,174 |
| RAC OPPORTUNITY FUND II LP | AT COST | 66,843 | 103,481 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS IN TRANSIT | 5,625 | 5,625 | |
| DIVIDENDS RECEIVABLE | 227 | 227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 60 | 0 | 0 | |
| BOARD MEETING EXPENSES | 346 | 173 | 173 | |
| CONTRIBUTIONS FROM PASS-THRU'S | 42 | 0 | 0 | |
| EXPENSES FROM PASS-THRU'S LIMITED TO INCOME FROM PASS-THRU'S | 105,418 | 96,939 | 0 | |
| NON-DEDUCTIBLE PASS-THRU EXPENSES | 697 | 0 | 0 | |
| SCC | 25 | 0 | 0 | |
| SERVICE FEE | 50,000 | 16,667 | 5,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASS-THRU INVESTMENTS | 13,196 | 13,196 | 13,196 |
| EXCISE TAX REFUNDS | 9,542 | 0 | 9,542 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RIVERSIDE ACCELERATION CAP III | 0 | 553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,848 | 20,848 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD FROM EQUITY INVESTMENTS | 25 | 25 | 0 | |
| FOREIGN TAX WITHHELD FROM PASS-THRU'S | 79 | 73 | 0 |