| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1,064,936 | 1,064,936 | 1,064,936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of America Stock | 804 | 1,802 |
| Common & Preferred Stock | 120,335 | 600,338 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Loan Project | 182,481 | 182,481 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings & Improvement | 36,916,936 | 11,269,071 | 25,647,865 | 25,647,865 |
| Furniture, Fixtures, & Equipment | 535,175 | 535,175 | 535,175 | |
| Land | 9,722,705 | 9,722,705 | 9,722,705 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Construction in Process | 1,513,222 | 1,513,222 |
| Description | Amount |
|---|---|
| CHANGE DUE TO ACCRUAL TO CASH ADJUSTMENT | 92,696 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 351 | 351 | ||
| Payroll Expense | 2,300 | 2,300 | ||
| Office Expense | 50,414 | 50,414 | ||
| Meals and Entertainment | 117,721 | 117,721 | ||
| Dues and Subscriptions | 18,406 | 18,406 | ||
| Miscellaneous Expense | -321,596 | -321,596 | ||
| Insurance Expense | 9,141 | 9,141 | ||
| Maintenance and Repair | 23,731 | 23,731 | ||
| Elementary School Expense | 4,300 | 4,300 | ||
| Advertising | 1,561 | 1,561 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Bonds Payable | 6,775,595 | 6,708,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 179,618 | 179,618 | ||
| Contractors | 8,400 | 8,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 51,635 | 17,040 | 34,595 | |
| Taxes & Licenses | 26,195 | 8,644 | 17,551 |