| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,410 | 1,410 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
FORSAMLINGEN BETEL |
GARDENSVAGEN 35 VAGNHARAD SE-619 SW |
2024-12-12 | 35,000 | HELP NEEDY PEOPLE AND BIBLE TRANSLATIONS | TO THE FOUNDATION'S KNOWLEDGE, NO FUNDS HAVE BEEN DIVERTED | PENDING. THE TRUSTEE IS WORKING ON OBTAINING THE EXPENDITURE RESPONSIBILITY |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 52517P4C2 LEHMAN BROTHERS HLDG | 51,908 | 12,188 |
| 017175AE0 ALLEGHANY CORP MD SR | 94,667 | 94,054 |
| 037833ES5 APPLE INC 05/10/23 4 | 99,920 | 99,884 |
| 04636NAE3 ASTRAZENECA FIN LLC | 90,927 | 90,734 |
| 06406RAR8 BANK NEW YORK MELLON | 83,670 | 82,658 |
| 14913UAS9 CATERPILLAR FINL SVC | 100,283 | 100,054 |
| 231021AU0 CUMMINS INC SR GLBL | 97,482 | 97,483 |
| 24422EXX2 DEERE JOHN CAP CORP | 97,673 | 97,027 |
| 291011BQ6 EMERSON ELEC CO SR N | 90,544 | 90,294 |
| 29446MAD4 EQUINOR ASA 04/06/20 | 99,499 | 99,565 |
| 437076BY7 HOME DEPOT INC SR GL | 93,457 | 92,736 |
| 58933YBE4 MERCK & CO INC 12/10 | 84,488 | 83,631 |
| 740189AM7 PRECISION CASTPARTS | 99,304 | 99,425 |
| 74460DAC3 PUBLIC STORAGE 09/18 | 96,321 | 96,159 |
| 74460DAH2 PUBLIC STORAGE 11/09 | 45,297 | 45,002 |
| 78016FZU1 ROYAL BK CDA 10/25/2 | 51,904 | 51,635 |
| 806854AJ4 SCHLUMBERGER INVT SA | 89,850 | 89,117 |
| 822905AF2 SHELL FIN US INC 05/ | 90,200 | 89,706 |
| 857477CD3 STATE STR CORP 08/03 | 101,084 | 100,989 |
| 872540AW9 TJX COS INC NEW 11/3 | 82,612 | 81,793 |
| 89153VAT6 TOTAL CAPITAL SR GLB | 91,656 | 91,003 |
| 89236TMF9 TOYOTA MTR CR CORP 0 | 50,804 | 50,361 |
| 91324PDW9 UNITEDHEALTH GROUP I | 48,292 | 48,370 |
| 961214FL2 WESTPAC BKG CORP 11/ | 50,499 | 50,410 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 053015103 AUTOMATIC DATA PROCE | 6,620 | 28,395 |
| 02079K305 ALPHABET INC CAP STK | 245,955 | 647,406 |
| 023135106 AMAZON.COM INC | 316,506 | 734,298 |
| 025816109 AMERICAN EXPRESS CO | 93,674 | 198,849 |
| 037833100 APPLE INC | 216,511 | 651,342 |
| 053332102 AUTOZONE INC | 5,011 | 38,424 |
| 166764100 CHEVRON CORPORATION | 40,897 | 42,148 |
| 191216100 COCA COLA CO | 36,456 | 77,763 |
| 20030N101 COMCAST CORP CL A | 75,185 | 69,168 |
| 235851102 DANAHER CORP | 187,795 | 277,296 |
| 291011104 EMERSON ELEC CO | 9,153 | 93,815 |
| 30303M102 META PLATFORMS INC C | 7,331 | 51,525 |
| 375558103 GILEAD SCIENCES INC | 19,015 | 85,904 |
| 437076102 HOME DEPOT INC | 143,043 | 342,700 |
| 438516106 HONEYWELL INTL INC | 109,564 | 162,415 |
| 452308109 ILLINOIS TOOL WKS IN | 64,008 | 157,968 |
| 458140100 INTEL CORP | 16,959 | 37,895 |
| 46120E602 INTUITIVE SURGICAL I | 45,322 | 104,392 |
| 46625H100 JPMORGAN CHASE & CO | 172,363 | 448,258 |
| 56585A102 MARATHON PETROLEUM C | 54,732 | 133,502 |
| 571748102 MARSH & MCLENNAN COS | 115,191 | 184,372 |
| 57636Q104 MASTERCARD INC | 125,814 | 432,841 |
| 580135101 MCDONALDS CORP | 78,360 | 214,229 |
| 58933Y105 MERCK & CO INC | 133,015 | 198,264 |
| 594918104 MICROSOFT CORP | 216,161 | 594,315 |
| 595112103 MICRON TECHNOLOGY IN | 47,621 | 94,680 |
| 609207105 MONDELEZ INTL INC CL | 16,515 | 52,921 |
| 655844108 NORFOLK SOUTHN CORP | 3,049 | 13,847 |
| 68389X105 ORACLE CORPORATION | 19,944 | 257,792 |
| 695156109 PACKAGING CORP AMER | 3,181 | 26,115 |
| 697435105 PALO ALTO NETWORKS I | 227,974 | 563,348 |
| 713448108 PEPSICO INC | 110,515 | 141,112 |
| 723787107 PIONEER NATURAL RESO | ||
| 81762P102 SERVICENOW INC | 189,259 | 402,846 |
| 824348106 SHERWIN WILLIAMS CO | 83,458 | 162,826 |
| 931142103 WALMART INC | 93,115 | 192,174 |
| G5960L103 MEDTRONIC PLC | 208,269 | 177,174 |
| 101137107 BOSTON SCIENTIFIC CO | 85,547 | 169,708 |
| 65339F101 NEXTERA ENERGY INC | 217,508 | 195,714 |
| 911312106 UNITED PARCEL SVC IN | 81,293 | 61,032 |
| 007903107 ADVANCED MICRO DEVIC | 142,263 | 132,869 |
| 20825C104 CONOCOPHILLIPS | 80,606 | 79,336 |
| 30231G102 EXXON MOBIL CORP | 110,910 | 155,977 |
| 369550108 GENERAL DYNAMICS COR | 132,605 | 131,745 |
| 67066G104 NVIDIA CORP | 65,876 | 67,145 |
| 883556102 THERMO FISHER SCIENT | 157,721 | 156,069 |
| 90353T100 UBER TECHNOLOGIES IN | 102,538 | 102,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 008882789 INVESCO EQV EURPOEAN | |||
| 00900W647 INVESCO OPPENHEIMER | |||
| 04314H717 ARTISAN HIGH INCOME | |||
| 09251T301 BLACKROCK GLOBAL ALL | |||
| 298706110 AMERICAN FUNDS EUROP | AT COST | 4,404 | 4,908 |
| 411511306 HARBOR INTERNATIONAL | |||
| 411511504 HARBOR CAPITAL APPRE | AT COST | 18,172 | 31,291 |
| 464286608 ISHARES MSCI EUROZON | |||
| 464287101 ISHARES S&P 100 INDE | AT COST | 1,483,834 | 2,962,734 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 66,519 | 75,610 |
| 464287507 ISHARES CORE S&P MID | AT COST | 201,538 | 305,942 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 203,681 | 288,396 |
| 464289180 ISHARES MSCI EUROPE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 127,778 | 140,560 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 46435G516 ESG AWARE MSCI EAFE | AT COST | 478,883 | 443,972 |
| 543915839 LORD ABBETT INTL OPP | |||
| 552983694 MFS VALUE FUND CLASS | AT COST | 592,822 | 779,990 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 5,429 | 5,351 |
| 74680E101 PUTNAM INTL EQUITY C | |||
| 885215640 THORNBURG INTERNATIO | |||
| 921909768 VANGUARD TOTAL INTL | |||
| 921946810 VANGUARD WHITEHALL F | |||
| 92913X811 VOYA GLOBAL EQUITY F | |||
| 256206103 DODGE & COX INTL STO | AT COST | 4,873 | 5,647 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 4,839 | 4,628 |
| 46434G863 ESG AWARE MSCI EM ET | AT COST | 3,876 | 4,007 |
| 87245R664 TIAA CREF INTL OPPTY | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 2,939 | 2,968 |
| 31761R393 FINANCIAL INVS TR AL | AT COST | 4,599 | 4,500 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 2,939 | 2,987 |
| 47103C480 JANUS HENDERSON OVER | |||
| 00770X675 ADVISORS SER TR PZEN | AT COST | 100,000 | 90,618 |
| 025072604 AVANTIS EMERGING MAR | AT COST | 105,058 | 99,943 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 3,394 | 3,049 |
| 04314H618 ARTISAN DEV WORLD FD | AT COST | 100,000 | 104,572 |
| 115291759 BROWN CAPITAL MANAGE | AT COST | 50,000 | 49,133 |
| 315911727 FIDELITY INTERNATION | AT COST | 494,822 | 447,817 |
| 316146265 FIDELITY MID CAP IND | AT COST | 250,000 | 247,581 |
| 38147N293 GOLDMAN SACHS GQG PA | AT COST | 531,886 | 446,510 |
| 779917707 T. ROWE PRICE INTEGR | AT COST | 500,000 | 489,451 |
| 92204A702 VANGUARD INFORMATION | AT COST | 192,551 | 186,540 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 400,000 | 395,558 |
| 97717W281 WISDOMTREE TRUST EMG | AT COST | 50,501 | 46,474 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINNESOTA LIFE POL#2-233-669V | 2,992,783 | 2,992,783 | 9,797,329 |
| OPPENHEIMER GLOBAL RECOURCE | 44,126 | 0 | 0 |
| STIFEL-4458 | 703,050 | 733,470 | 1,012,085 |
| STIFEL-4078 | 357,688 | 451,368 | 624,852 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 16 |
| TOTAL ACCRUED INTEREST | 13,360 |
| 2024 TRANSACTION POSTED IN 2025 | 65 |
| OPPENHEIMER GLOBAL BASIS ADJUSTMENT | 4,903 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEES | 200 | 0 | 200 | |
| PAYROLL FEES | 12,653 | 12,653 | 0 | |
| MEDICAL INSURANCE | 11,448 | 0 | 11,448 | |
| TRAVEL HOTEL | 436 | 0 | 436 | |
| OFFICE SUPPLIES | 454 | 0 | 454 | |
| TRAVEL | 1,915 | 0 | 1,915 | |
| ADR FEES | 134 | 134 | 0 | |
| MEALS | 492 | 0 | 492 | |
| BOOK DISTRIBUTION | 195 | 0 | 195 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 11,032 |
| WASH SALE COST ADJUSMENT | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 16,497 | 16,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 255 | 255 | 0 | |
| EXCISE TAX ESTIMATE | 4,413 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,031 | 5,031 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 863 | 863 | 0 |