| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BUSINESS MANAGEMENT | 181,813 | 0 | 163,632 | |
| AUDIT FEES | 49,000 | 0 | 49,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2018-07-01 | 1,734 | 1,734 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2021-03-24 | 1,504 | 828 | SL | 5.000000000000 | 301 | 0 | ||
| COMPUTER | 2022-01-07 | 1,865 | 746 | SL | 5.000000000000 | 373 | 0 | ||
| COMPUTER | 2022-05-26 | 1,192 | 377 | SL | 5.000000000000 | 238 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CNS (LLC ACCOUNT) | AT COST | 3,890,550 | 3,894,703 |
| CNS & WESTMOUNT/FIDELITY | AT COST | 53,830,891 | 55,492,062 |
| CENTURY PARK INCOME FUND | AT COST | 7,517,542 | 7,644,452 |
| CENTURY PARY OPPORTUNITY FUND | AT COST | 3,793,086 | 4,906,763 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,734 | 1,734 | 0 | 0 |
| COMPUTER | 1,504 | 1,129 | 375 | 375 |
| COMPUTER | 1,865 | 1,119 | 746 | 746 |
| COMPUTER | 1,192 | 615 | 577 | 577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 185,600 | 0 | 167,040 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,800 | 1,800 | 1,800 |
| MASON CITY PROPERTIES | 404,825 | 404,825 | 404,825 |
| MEMORABILIA | 500,000 | 500,000 | 500,000 |
| INTELLECTUAL PROPERTY | 8,016,744 | 7,758,140 | 7,758,140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 1,225 | 0 | 1,225 | |
| INSURANCE | 17,288 | 0 | 17,288 | |
| INFORMATION TECHNOLOGY | 15,875 | 0 | 15,875 | |
| DUES | 17,030 | 0 | 17,030 | |
| PARKING | 1,916 | 0 | 1,916 | |
| OFFICE EXPENSE | 10,481 | 0 | 10,481 | |
| AMORTIZATION OF INTELLECTUAL PROPERTY | 258,605 | 258,605 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LICENSING - MUSIC ROYALTIES | 3,704,525 | 3,704,525 | 3,704,525 |
| STATE TAX REFUND | 5,790 | 5,790 | 5,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 225,981 | 225,981 | 0 | |
| CONSULTING/OUTSIDE SERVICES | 84,410 | 0 | 84,410 | |
| HONORARIUMS | 3,750 | 0 | 3,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 150,000 | 0 | 0 | |
| FOREIGN | 3,288 | 0 | 0 | |
| STATE - CALIFORNIA | 12,890 | 0 | 0 | |
| PAYROLL | 29,982 | 0 | 29,982 |