| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 926 | FORM 926 | The Foundation has prepared thESE formS to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| FORM 8865 | FORM 8865 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M - 2.650% - 04/15/2025 | 34,086 | 34,767 |
| ALLY FINL INC - 6.646% - 01/17 | 33,073 | 31,980 |
| ALLY FINL INC BOND PERPETUAL - | 46,725 | 56,806 |
| ALTRIA GROUP INC - 2.350% - 05 | 66,678 | 69,391 |
| AMERICAN ELEC PWR - 3.250% - 0 | 15,590 | 15,438 |
| AMERICAN EXPRESS CO - 3.125% - | 130,004 | 122,451 |
| AMERICAN TOWER CORP - 2.950% - | 15,073 | 15,540 |
| APPLE INC - 1.400% - 08/05/202 | 154,650 | 139,124 |
| ARCH CAP GROUP LTD - 3.635% - | 15,986 | 16,415 |
| ARES CAPITAL CORP - 3.875% - 0 | 38,871 | 39,540 |
| ARES CAPITAL CORP NOTE - 3.250 | 115,226 | 118,838 |
| ATHENE HOLDING LTD - 3.950% - | 23,615 | 25,195 |
| AUTOZONE INC - 3.250% - 04/15/ | 82,249 | 84,597 |
| BA ALTERNATIVE LN - 6.000% - 0 | 52,499 | 42,053 |
| BANK AMER CORP BOND - 6.300% - | 11,139 | 11,061 |
| BANK NEW YORK MELLONCORP BOND | 14,474 | 14,858 |
| BANK OF AMERICA - 3.950% - 04/ | 103,099 | 104,713 |
| BANK OF AMERICA CORP - PERPETU | 219,884 | 199,379 |
| BERKSHIRE HATHAWAY - 2.850% - | 10,241 | 10,341 |
| BIOGEN INC - 3.150% - 05/01/20 | 24,584 | 24,608 |
| BK OF AMERICA CORP MTN - 1.197 | 77,182 | 77,721 |
| BK OF AMERICA SR NOTE - 5.080% | 19,055 | 19,054 |
| BNSF FUNDING TRUST 1 NOTE - 6. | 143,255 | 150,567 |
| BOEING CO NOTE CALL MAKE WHOLE | 150,000 | 145,462 |
| BP CAP MKTS - 6.125% - 12/31/2 | 126,141 | 122,856 |
| BP CAP MKTS AMER - 3.001% - 03 | 11,336 | 11,255 |
| BP CAP MKTS P L C NOTE PERPETU | 103,513 | 108,890 |
| BUNGE LTD FINANCE CORP SR NT C | 125,466 | 122,108 |
| CAPITAL ONE FINL CORP - 4.250% | 59,244 | 59,868 |
| CHARTER COMMUNICATIONS - 3.500 | 21,636 | 22,634 |
| CIGNA CORP SER B NT - 4.125% - | 98,796 | 98,502 |
| CIT GROUP INC - 7.125% - 12/31 | 184,058 | 178,553 |
| CITIGROUP - 5.950% - 12/31/204 | 213,847 | 199,750 |
| CITIGROUP INC - 3.106% - 04/08 | 31,827 | 31,846 |
| CITIGROUP INC - 7.000% - ? | 15,000 | 15,819 |
| CITIGROUP INC BOND PERPETUAL - | 23,394 | 25,300 |
| COMCAST CORP SENIOR NOTE - 4.6 | 149,119 | 113,220 |
| COREBRIDGE FINL INC - 6.375% - | 102,766 | 99,453 |
| CSX CORP - 3.350% - 11/01/2025 | 107,742 | 108,987 |
| CWALT INC - 6.500% - 09/25/203 | 49,068 | 31,767 |
| DISNEY WALT CO - 2.000% - 09/0 | 121,789 | 111,189 |
| DOMINION ENERGY INC - 6.880% - | 46,176 | 46,635 |
| DOMINION ENERGY INC - 7.000% - | 20,325 | 20,064 |
| DOMINION RESOURCES - 3.900% - | 89,205 | 90,386 |
| DOVER CORP - 3.150% - 11/15/20 | 145,935 | 145,906 |
| DUKE ENERGY CORP - 3.300% - 06 | 26,965 | 27,927 |
| EDISON INTL BOND PERPETUAL - 5 | 76,509 | 83,817 |
| ENBRIDGE - 8.500% - 01/15/2084 | 9,000 | 9,997 |
| ENERGY TRANSFER LP - 8.000% - | 29,541 | 30,392 |
| FNMA REMIC TRUST 2024-41 - 5.5 | 64,028 | 62,327 |
| GENERAL MTRS CO - 6.125% - 10/ | 82,860 | 82,632 |
| GILEAD SCIENCES - 3.650% - 03/ | 4,937 | 4,940 |
| GOLDMAN SACHS GROUP - 3.210% - | 12,706 | 13,134 |
| GOLDMAN SACHS GROUP - 3.500% - | 38,339 | 38,129 |
| GOLDMAN SACHS GROUP - 5.500% - | 214,549 | 204,840 |
| GOLDMAN SACHS GROUP INC - 6.13 | 101,855 | 98,875 |
| GOLDMAN SACHS GROUP INC - 7.50 | 203,505 | 209,034 |
| GOLDMAN SACHS GROUP INC NOTE - | 117,581 | 120,557 |
| GOVT NATL MTG - 5.500% - 01/20 | 73,297 | 72,642 |
| HCA INC - 7.580% - 09/15/2025 | 35,727 | 35,579 |
| HEWLETT PACKARD - 4.900% - 10/ | 93,039 | 92,993 |
| JOHN DEERE - 2.800% - 09/08/20 | 128,745 | 119,765 |
| JP MORGAN CHASE - 4.600% - 12/ | 142,178 | 149,330 |
| KEURIG DR PEPPER INC - 3.400% | 87,431 | 89,073 |
| KINDER MORGAN INC - 3.250% - 0 | 14,458 | 15,224 |
| KROGER CO/THE SENIOR BOND - 4. | 139,590 | 123,346 |
| LENNAR - 4.750% - 05/30/2025 | 8,928 | 8,989 |
| LINCOLN NATL CORP IND BOND PER | 50,637 | 53,541 |
| LTB INTERNATIONAL - 3.625% - 0 | 24,899 | 25,560 |
| MACYS - 4.300% - 02/15/2043 | 6,904 | 7,631 |
| MARRIOTT INL. INC - 5.750% - 0 | 149,771 | 150,302 |
| MARRIOTT INTL INC - 3.125% - 0 | 127,305 | 122,196 |
| MCDONALDS CORP - 3.300% - 07/0 | 97,858 | 99,289 |
| METLIFE - 5.875% - 12/31/2049 | 224,169 | 199,882 |
| MICRON TECHNOLOGY INC NOTE - 3 | 22,239 | 23,682 |
| MORGAN STANLEY - 5.300% - 12/3 | 211,210 | 204,310 |
| MORGAN STANLEY SER F MTN - 2.4 | 20,794 | 22,778 |
| NASDAQ INC - 3.250% - 04/28/20 | 18,934 | 20,091 |
| NATIONAL RURAL UTILITIES - 5.2 | 189,650 | 172,197 |
| NETFLIX INC - 5.875% - 02/15/2 | 11,037 | 11,011 |
| ORACLE CORP NOTE - 3.600% - 04 | 24,380 | 25,839 |
| ORACLE CORP NOTE - 3.850% - 04 | 19,782 | 20,649 |
| PACIFIC GAS & ELEC - 3.500% - | 19,953 | 21,964 |
| PRUBENTIAL FINL INC - 5.375% - | 200,435 | 198,648 |
| REGIONS FINANCIAL CORP - 5.750 | 28,815 | 28,758 |
| RESIDENTIAL ASSET SER 2007-A5 | 56,153 | 37,823 |
| RTX CORP NOTE - 3.030% - 03/15 | 20,125 | 20,910 |
| SCHWAB CHARLES CORP BOND PERPE | 89,651 | 90,431 |
| SEMPRA ENERGY BOND PERPETUAL - | 113,305 | 118,438 |
| SEMPRA ENERGY COM - 3.250% - 0 | 128,348 | 120,354 |
| SIMON PPTY - 3.250% - 09/13/20 | 20,371 | 21,530 |
| SIMON PROPERTY GROUP LP SENIOR | 131,750 | 121,553 |
| SOUTHERN POWER - 4.150% - 12/0 | 55,364 | 55,732 |
| STARBUCKS CORP - 3.500% - 11/1 | 19,826 | 20,079 |
| STRUCTURED ASSET - 3.632% - 08 | 43,656 | 37,742 |
| SUNTRUST ALT - 5.750% - 12/25/ | 37,817 | 32,973 |
| SUNTRUST BANKS INC NOTE - 4.00 | 49,312 | 49,881 |
| T MOBILE USA - 3.500% - 04/15/ | 3,919 | 3,982 |
| TOLL BROS FIN CORP - 4.875% - | 11,006 | 10,996 |
| TYSON FOODS INC NOTE - 4.875% | 147,635 | 119,100 |
| VALERO ENERGY CORP - 3.650% - | 13,226 | 13,503 |
| VERIZON COMMUNICATIONS - 1.450 | 124,754 | 120,280 |
| VERIZON COMMUNICATIONS INC - 2 | 25,257 | 25,844 |
| WELLS FARGO & CO NEW - 6.850% | 205,038 | 206,430 |
| WELLS FARGO & CO NEW DEPOSITAR | 162,438 | 149,250 |
| WELLS FARGO &CO SER Q MTN - 2. | 129,331 | 132,593 |
| WILLIAMS COS INC - 3.500% - 10 | 19,454 | 20,480 |
| ZOETIS INC NOTE - 5.400% - 11/ | 56,025 | 56,294 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC ADR | 99,272 | 111,169 |
| ABB LTD | 8,179 | 7,788 |
| ABBOTT LABS | 111,644 | 118,313 |
| ABBVIE INC | 69,797 | 82,808 |
| ACCENTURE PLC | 76,083 | 82,671 |
| ACUSHNET HOLDINGS CORP | 70,387 | 145,643 |
| ADYEN N.V. | 63,591 | 73,256 |
| AGILENT TECHNOLOGIES INC | 66,401 | 67,304 |
| AGNC INVESTMENT CORP | 41,481 | 49,231 |
| AIR PRODS & CHEM INC | 54,107 | 58,588 |
| AIRBNB | 141,220 | 120,240 |
| AKAMAI TECH COM STK | 7,421 | 6,982 |
| ALBANY INTERNATIONAL CORP | 4,527 | 4,379 |
| ALBEMARLE CP | 12,220 | 4,466 |
| ALCON INC | 3,265 | 3,746 |
| ALPHABET INC CL A | 130,936 | 224,510 |
| AMAZON COM | 248,035 | 401,703 |
| AMERICAN EXPRESS CO | 94,914 | 127,323 |
| AMERICAN TOWER REIT INC | 23,247 | 18,283 |
| ANALOG DEVICES INC | 85,550 | 96,244 |
| ANNALY CAPITAL MANAGEMENT PFD | 39,864 | 43,629 |
| ANSYS INC | 7,238 | 8,096 |
| AON PLC CL A | 44,059 | 53,156 |
| ARCH CAPITAL GROUP LTD | 69,195 | 94,843 |
| ARCHROCK INC | 4,774 | 14,187 |
| ARES MANAGEMENT CORPORATION | 107,033 | 127,639 |
| ARGENX SE | 7,805 | 11,146 |
| ARROW ELECTRONICS INC | 7,234 | 6,948 |
| ARTISAN PARTNERS ASSET MANAGEM | 69,684 | 82,182 |
| ASICS CORPORATION | 4,209 | 4,411 |
| ASM INTERNATIONAL NV | 34,056 | 60,330 |
| ASML HOLDING NV NY REG SHS | 60,569 | 91,602 |
| ASPEN TECHNOLOGY INC COM | 48,470 | 66,152 |
| ASTRAZENECA | 108,512 | 104,832 |
| ATLAS COPCO AB A SHS ADR | 8,269 | 9,199 |
| ATLASSIAN CORP CL A | 40,975 | 76,178 |
| AUTOMATIC DATA PROCESSING INC | 93,035 | 120,019 |
| BAE SYSTEMS PLC | 65,412 | 71,564 |
| BANCFIRST CORPORATION | 51,144 | 71,714 |
| BANCO BILBAO ARG SA | 7,778 | 7,037 |
| BANK OF AMERICA CORP | 28,388 | 32,479 |
| BECTON DICKINSON & CO | 39,730 | 36,980 |
| BERKSHIRE HATHAWAY INC. CLASS | 18,191 | 35,713 |
| BIO RAD LABS INC CL A | 10,014 | 8,481 |
| BLACKROCK INC | 88,040 | 119,938 |
| BORG WARNER INC | 7,004 | 5,722 |
| BOSTON PPTYS INC | 8,923 | 7,882 |
| BOX INC | 7,058 | 8,690 |
| BRAMBLES LTD UNSP AD | 6,106 | 9,013 |
| BROADCOM INC | 142,530 | 331,531 |
| CABOT CP | 4,802 | 7,579 |
| CADENCE DESIGN SYSTEMS INC | 97,609 | 137,010 |
| CALVERT EMERGING MARKETS EQUIT | 554,143 | 516,710 |
| CANADIAN NATURAL RESOURCES LTD | 56,315 | 54,702 |
| CANADIAN PACIFIC RAILWAY LTD | 91,955 | 101,680 |
| CAPITAL ONE FINANCIAL CORP | 21,705 | 26,391 |
| CARRIER GLOBAL | 45,787 | 45,461 |
| CBRE GROUP | 11,208 | 14,442 |
| CENTENE CORP | 7,397 | 6,785 |
| CF INDUSTRIES HOLDINGS, INC | 7,560 | 11,006 |
| CHARLES RIV LABORATORIES INTL | 8,627 | 7,911 |
| CHARLES SCHWAB CORP | 25,817 | 33,379 |
| CHECK POINT SOFTWARE TECHNOLOG | 5,236 | 5,103 |
| CHIPOTLE MEX GRILL | 60,774 | 101,967 |
| CHUBB LIMITED | 58,576 | 88,140 |
| CIRRUS LOGIC INC | 6,274 | 7,668 |
| CLEARWATER ANALYTICS HOLDINGS, | 62,735 | 80,386 |
| COMCAST CORP | 28,113 | 22,893 |
| COMPASS GROUP PLC ADR | 69,771 | 83,370 |
| CONMED CORPORATION | 7,714 | 6,117 |
| COPT DEFENSE PROPERTIES | 4,885 | 5,602 |
| CORVEL CORP | 64,174 | 181,243 |
| COUPANG ORD SHS CL A | 74,038 | 78,359 |
| CRH PLC - AMERICAN DEPOSITARY | 7,615 | 11,750 |
| CVS CAREMARK CORP | 29,069 | 18,001 |
| D R HORTON | 3,598 | 6,123 |
| DANAHER CORP | 155,497 | 166,653 |
| DARDEN RESTAURANTS INC | 6,148 | 8,164 |
| DATADOG INC | 66,767 | 74,446 |
| DEERE CO | 24,356 | 25,883 |
| DEUTSCHE BOERSE ADR | 8,459 | 10,470 |
| DEUTSCHE TELE AG ADS | 8,282 | 12,865 |
| DIODES | 5,393 | 3,513 |
| DONALDSON CO. INC | 29,259 | 35,561 |
| DYNATRACE | 100,313 | 115,929 |
| EASTMAN CHEMICAL CO | 8,062 | 7,339 |
| EATON CORP PLC | 55,908 | 71,020 |
| ECOLAB INC | 61,708 | 77,148 |
| EDISON INTL | 24,540 | 32,575 |
| EDP-ELECTRICIDADE DE PORTUGAL | 12,817 | 7,852 |
| EMCOR GROUP INC | 40,258 | 168,397 |
| EXPERIAN GROUP LTD S/ADR | 42,770 | 51,532 |
| EXXON MOBIL CORP | 59,730 | 61,853 |
| FACTSET RESH SYST INC | 55,010 | 91,733 |
| FERGUSON PLC | 47,522 | 56,931 |
| FERRARI NV | 67,706 | 132,548 |
| FIRST HAWAIIAN INC | 89,637 | 100,011 |
| FIRST TR ENHANCED SHORT MATURI | 87,434 | 87,444 |
| FIRSTCASH HOLDINGS INC | 4,388 | 5,629 |
| FORMFACTOR INC. | 4,950 | 5,192 |
| FORTIVE CORPORATION | 57,365 | 57,900 |
| FRANKLIN FLOATING RATE DAILY A | 575,014 | 561,878 |
| FTI CONSULTING INC | 107,537 | 187,116 |
| GALLAGHER ARTHUR J & CO | 134,291 | 155,266 |
| GATX CORP INC | 7,931 | 12,552 |
| GENERAL ELECTRIC CO | 83,696 | 77,391 |
| GIVAUDAN SA UNSP/ADR | 7,673 | 7,927 |
| GRACO INC | 74,905 | 111,769 |
| GROUPE DANONE ADS | 11,912 | 11,087 |
| HALEON PLC | 24,629 | 31,043 |
| HDFC BANK LTD ADR | 9,259 | 9,834 |
| HENRY JACK & ASSOC INC | 39,373 | 43,124 |
| HERMES INTL 10 ADR | 5,141 | 5,281 |
| HEXCEL CP DELAWARE | 6,579 | 7,085 |
| HOLOGIC, INC | 8,198 | 8,290 |
| HOME DEPOT INC | 145,266 | 173,256 |
| HOULIHAN LOKEY INC | 8,740 | 13,096 |
| HOYA CORP SPONS ADR | 10,165 | 10,737 |
| HUNTINGTON INGALLS INDUSTRIES | 5,134 | 4,913 |
| IBERDROLA SA RIGHTS | ||
| ICICI BK LTD ADS | 54,892 | 74,441 |
| ICON PLC - AMERICAN DEPOSITARY | 116,545 | 105,716 |
| ILLINOIS TOOL WORKS | 12,899 | 14,870 |
| INDUSTRIA DE DISENO | 12,946 | 18,240 |
| INSPERITY INC | 8,641 | 5,725 |
| INTEL CORP | 49,365 | 27,649 |
| INTESA SANPAOLO SPA | 8,040 | 11,616 |
| INTUIT | 173,509 | 219,975 |
| INTUITIVE SURGICAL | 75,642 | 82,202 |
| ISHARES INC ISHARES MSCI EM ES | 373,731 | 346,354 |
| ISHARES MSCI KLD 400 SOCIAL IN | 1,799,218 | 2,897,480 |
| ISHARES SHORT MATURITY BOND ET | 117,398 | 119,938 |
| ISHARES TRUST 0-5 YR INVT GRAD | 15,354 | 15,867 |
| ISHARES TRUST ISHARES MSCI EAF | 1,451,840 | 1,500,719 |
| JOHNSON & JOHNSON | 129,717 | 119,890 |
| JP MORGAN CHASE | 141,324 | 232,998 |
| KADANT INC | 88,248 | 132,476 |
| KFORCE INC | 40,004 | 36,288 |
| KKR & CO INC | 150,705 | 233,550 |
| KLA TENCOR CORP | 139,246 | 131,460 |
| L'OREAL ADR | 10,705 | 9,083 |
| LANDSTAR SYSTEM | 133,630 | 136,457 |
| LCI INDUSTRIES | 79,251 | 60,070 |
| LENOVO GROUP LTD ADR | 4,012 | 3,708 |
| LINCOLN NATL CORP SER D 9.0% | 39,727 | 40,126 |
| LINDE PLC COM | 130,374 | 170,343 |
| LLOYDS BANKING GROUP PLC | 8,869 | 8,217 |
| LONDON STK EXCHANGE GROUP | 14,444 | 19,915 |
| LVMH MOET HENN UNSP | 11,743 | 10,774 |
| MANHATTAN ASSOCIATES INC | 33,021 | 102,151 |
| MARSH AND MCLENNAN COMPANIES I | 71,998 | 97,921 |
| MARTIN MARIETTA MATLS INC | 18,152 | 28,201 |
| MARVELL TECHNOLOGY, INC | 113,287 | 225,428 |
| MCDONALD'S CORP | 63,395 | 77,401 |
| MCKESSON CORP | 24,255 | 36,125 |
| MEITUAN DIANPING UNSPONSORED A | 132,763 | 102,381 |
| MERCADOLIBRE, INC | 47,969 | 56,115 |
| MERCK & CO INC | 13,478 | 17,508 |
| META PLATFORMS INC | 4,558 | 18,167 |
| MICROCHIP TECHNOLOGY INC | 38,000 | 26,438 |
| MICROSOFT CORP | 515,949 | 785,676 |
| MIDDLEBY CORPORATION | 7,781 | 7,991 |
| MITSUBISHI HEAVY INDUSTRIES LT | 82,843 | 94,964 |
| MITSUBISHI UFJ FINANCIAL GROUP | 5,833 | 5,766 |
| MOELIS AND COMPANY | 75,328 | 140,298 |
| MONDAY.COM LTD | 60,668 | 65,923 |
| MONOLITHIC POWER SYSTEMS, INC | 99,020 | 118,202 |
| MONOTARO CO., LTD | 1,960 | 1,717 |
| MOOG INC CL A | 4,910 | 12,598 |
| MORGAN STANLEY | 75,455 | 106,611 |
| MOTOROLA SOLUTIONS INC | 14,252 | 30,333 |
| MSCI INC | 86,002 | 98,205 |
| MYRIAD GENETICS, INC | 7,778 | 3,565 |
| NEXTERA ENERGY, INC | 95,587 | 99,434 |
| NOMURA RESEARCH INST LTD | 3,395 | 3,526 |
| NORTHEAST UTIL | 57,936 | 54,214 |
| NOVO NORDISK A S | 100,333 | 156,642 |
| NUVEEN AMT FREE QUALITY MUNICI | 30,914 | 31,471 |
| NUVEEN DIVIDEND ADVANTAGE MUNI | 30,671 | 31,365 |
| NVIDIA CORP | 96,595 | 415,225 |
| O'REILLY AUTOMOTIVE INC | 34,087 | 35,649 |
| OLYMPUS CORP | 9,473 | 7,782 |
| ON SEMICONDUCTOR | 6,176 | 6,683 |
| ORACLE CORP | 86,061 | 155,975 |
| OTIS WORLDWIDE CORP | 17,233 | 23,430 |
| PAPA JOHNS INTL INC | 10,018 | 5,832 |
| PARKER HANNIFIN CP | 29,227 | 33,449 |
| PENN NATIONAL GAMING | 5,077 | 2,914 |
| PEPSICO INC | 28,478 | 29,652 |
| PHILLIPS 66 | 68,111 | 66,991 |
| PIMCO ENHANCED SHORT MATURITY | 24,575 | 24,784 |
| PRIMERICA, INC | 101,986 | 212,522 |
| PROCTER GAMBLE CO | 63,861 | 82,316 |
| PROGRESSIVE CORP OHIO | 169,972 | 205,106 |
| PROLOGIS | 117,503 | 101,049 |
| PUBLICIS GROUPE S.A | 7,312 | 7,269 |
| QIAGEN NV | 7,868 | 7,615 |
| RAYMOND JAMES FINANCIAL INC | 7,702 | 11,960 |
| RBC BEARINGS INCORPORATED | 66,170 | 114,571 |
| REINSURANCE GROUP AMER INC | 6,030 | 11,793 |
| REINSURANCE GRP OF AMERICA INC | 21,740 | 21,517 |
| RELX PLC | 7,782 | 12,854 |
| RENTOKIL INITIAL PLC SPON ADR | 4,034 | 2,912 |
| REPUBLIC SVCS INC | 25,884 | 42,650 |
| RIGHTMOVE PLC ADR | 103,911 | 97,615 |
| RLI CORP | 41,824 | 77,635 |
| ROLLS ROYCE GRP PLC S/ADR | 102,490 | 98,519 |
| RYDER SYSTEM | 6,489 | 12,235 |
| SAFRAN SA - UNSPON ADR | 112,830 | 127,094 |
| SAP AKTIENGESELL ADS | 129,791 | 139,874 |
| SBA COMMUNICATIONS CORP | 10,522 | 7,494 |
| SCHNEIDER ELEC UNSP/ADR | 59,299 | 90,345 |
| SEA LTD | 99,547 | 141,537 |
| SEMPRA ENERGY COM | 48,378 | 64,650 |
| SERVICE NOW | 115,421 | 222,018 |
| SHERWIN-WILLIAMS CO | 17,209 | 25,361 |
| SHOPIFY INC | 6,945 | 10,473 |
| SIEMENS HEALTHINEERS AG | 4,067 | 3,499 |
| SIMPSON MANUFACTURING CO INC | 115,335 | 212,594 |
| SMC CORPORATION | 6,546 | 5,233 |
| SMITH A O CORP DEL COM | 9,359 | 8,731 |
| SMNEY | 75,172 | 79,130 |
| SNAP ON INC | 6,580 | 10,863 |
| SONOCO PRODUCTS COMPANY | 7,307 | 6,106 |
| SONY GROUP CORP | 14,019 | 17,880 |
| SPOTIFY TECHNOLOGY SA | 81,116 | 123,705 |
| STARBUCKS CORP COM | 14,926 | 14,144 |
| STERIS PLC | 58,695 | 75,646 |
| STRAUMANN HLDG | 5,672 | 5,428 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 223,647 | 358,511 |
| TELEDYNE TECH INC | 10,209 | 10,675 |
| TERUMO CORP | 5,961 | 6,162 |
| TEXAS INSTRUMENTS INC | 85,360 | 78,567 |
| THE COCA-COLA CO | 85,424 | 94,760 |
| THE TRADE DESK INC | 37,101 | 33,725 |
| THERMO FISHER SCIENTIFIC INC | 121,694 | 119,133 |
| THOMSON REUTERS CORPORATION | 7,334 | 10,313 |
| TJX COMPANIES INC | 108,311 | 123,951 |
| TOKIO MARINE HOLDINGS INC | 9,532 | 9,077 |
| TOKYO ELECTRON LTD | 11,304 | 10,795 |
| TORO CO | 162,464 | 154,513 |
| TRANE TECHNOLOGIES PLC | 54,534 | 78,302 |
| TRAVELERS COMPANIES INC | 18,019 | 30,593 |
| UBER | 105,935 | 124,139 |
| UBS AG | 65,465 | 64,915 |
| UCB UNSP ADR | 4,484 | 5,207 |
| UFP INDUSTRIES | 94,684 | 105,553 |
| UNILEVER PLC AMER | 9,252 | 9,809 |
| UNION PACIFIC | 86,821 | 95,777 |
| UNITEDHEALTH GROUP INC | 154,903 | 159,821 |
| US BANCORP | 17,399 | 19,084 |
| VALMONT INDUSTRIES INC | 7,132 | 8,027 |
| VANGUARD CORP BOND ETF LONG TE | 15,477 | 15,405 |
| VERALTO CORPORATION | 103,577 | 133,729 |
| VERISK ANALYTICS, INC | 75,414 | 101,358 |
| VIRTUS ALLIANZGI CONVERTIBLE & | 19,436 | 18,610 |
| VISA INC | 177,641 | 251,884 |
| WALT DISNEY HOLDINGS CO | 10,662 | 12,694 |
| WASTE CONNECTIONS | 40,802 | 50,959 |
| WATTS WATER TECHNOLOGIES INC | 81,613 | 140,074 |
| WEBSTER FINL CORP | 8,055 | 7,896 |
| WEC ENERGY GROUP, INC | 30,269 | 33,384 |
| WEST PHARMA SVCS INC | 114,067 | 129,059 |
| WEX, INC | 8,290 | 7,161 |
| WILLIAMS COS | 33,675 | 51,576 |
| WINTRUST FINANCIAL CORPORATION | 7,584 | 7,248 |
| WOODWARD INC | 6,976 | 10,318 |
| WORKDAY INC | 115,660 | 113,017 |
| XPO LOGISTICS INC | 26,765 | 29,378 |
| ZAI LABORATORY | 1,827 | 1,667 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACIP PARALLEL FUND A LP | 397,807 | 459,583 | |
| ALKEON GROWTH OFFSHORE FUND, L | 975,000 | 950,241 | |
| ALKEON INNOVATION OFFSHORE FUN | 414,500 | 372,491 | |
| ALPINVEST CO-INV FD (OFFSHORE | 946,501 | 1,129,314 | |
| ARES SPECIAL OPPORTUNITIES II | 269,980 | 329,439 | |
| BLUE OWL CREDIT INCOME CORP | 600,000 | 603,151 | |
| BLUE OWL HEALTHCARE OPP IV LP | 493,972 | 446,712 | |
| BLUE OWL RE FUND VI (FKA OAK S | 141,434 | 131,996 | |
| BRIDGE WFAH FUND II-R LP | 806,882 | 825,075 | |
| EXODUSPOINT PARTNERS INTL FUND | 450,000 | 596,270 | |
| FORTRESS LENDING FUND II A LP | 381,807 | 371,160 | |
| FORTRESS LENDING FUND IV (A) L | 122,669 | 123,579 | |
| HARBOURVEST ACCESS - CO-INVEST | 637,044 | 780,617 | |
| MILLENNIUM INTL LTD - HH | 1,100,000 | 1,644,245 | |
| NH REIT CL I | 505,028 | 506,908 | |
| NORTH HAVEN REAL ESTATE FD X G | 178,559 | 192,560 | |
| PE PREMIER ASF IX OFFSHORE | 68,436 | 76,298 | |
| PE PREMIER BX GROWTH OFFSHORE | 337,058 | 307,101 | |
| PE PREMIER BX SECONDARIES IX O | 226,000 | 289,340 | |
| PE PREMIER BX STRATEGIC PARTNE | 319,397 | 367,479 | |
| PE PREMIER OAKTREE OPP XI OFFS | 530,426 | 672,319 | |
| PE PREMIER TPG RISE FUND III O | 172,702 | 198,469 | |
| PETERSHILL IV OFFSHORE FEEDER | 136,250 | 183,901 | |
| POINT72 CAPITAL INTERNATIONAL | 350,000 | 753,842 | |
| RIVERVIEW OMNI CAYMAN E2 | 700,000 | 746,787 | |
| STARBOARD VALUE AND OPPORTUNIT | 550,000 | 636,470 | |
| THIRD POINT OFFSHORE FUND LTD | 650,000 | 788,687 | |
| TRUEBRIDGE SELECT FD I (CAYMAN | 352,398 | 391,765 | |
| AFTER FREDERIC REMINGTON | 1,500 | 1,500 | |
| FERNAND LGER "FEMME COUCHE" | 375,000 | 375,000 | |
| HENRI LAURENS "LA CHEVELURE" | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 80,861 | 80,861 | ||
| Bank Charges | 1,171 | 1,171 | ||
| WEBSITE HOSTING/SUPPORT | 585 | 585 | ||
| Indemnification Insurance | 1,361 | 1,361 | ||
| Insurance Premiums | 4,116 | 4,116 | ||
| K-1 Exp ACIP PARALLEL FUND A L | 221 | 221 | ||
| K-1 Exp BLUE OWL HEALTHCARE OP | 15,084 | 15,084 | ||
| K-1 Exp BLUE OWL RE FUND VI (F | 5,288 | 5,288 | ||
| K-1 Exp BRIDGE WFAH FUND II-R | 8,549 | 8,549 | ||
| K-1 EXP FORTRESS LENDING II | 138 | 138 | ||
| K-1 EXP FORTRESS LENDING IV | 76 | 74 | ||
| K-1 Exp HARBOURVEST ACCESS - C | 1,167 | 1,167 | ||
| K-1 Exp TRUEBRIDGE SELECT FD I | 15,504 | 15,477 | ||
| CREDIT CARD FEES | 64 | 64 | ||
| Postage/Delivery Service | 272 | 272 | ||
| Registered Agent Fee | 210 | 210 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Storage Fee | 3,548 | 3,548 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ACIP PARALLEL FUND A LP | 36,461 | 36,461 | |
| K-1 Inc/Loss BLUE OWL HEALTHCARE OPP IV LP (FKA C | 1,965 | 1,965 | |
| K-1 Inc/Loss BLUE OWL RE FUND VI (FKA OAK STREET | 4,992 | 4,992 | |
| K-1 Inc/Loss FORTRESS LENDING FUND II A LP | 49,946 | 49,946 | |
| K-1 Inc/Loss FORTRESS LENDING FUND IV (A) LP | 6,145 | 6,145 | |
| K-1 Inc/Loss HARBOURVEST ACCESS - CO-INVESTMENT F | 108 | 108 | |
| K-1 Inc/Loss TRUEBRIDGE SELECT FD I (CAYMAN) LP | 309 | 309 | |
| Federal Tax Refund | 1,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 349,371 | 349,371 | ||
| Philanthropic Consulting Srvcs | 144,231 | 144,231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 25,400 | |||
| 990-PF Excise Tax for 2023 | 1,651 | |||
| 990-PF Extension for 2023 | 1,100 | |||
| Foreign Tax Paid | 5,319 | 5,319 |