| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation | 3,150 | 315 | 0 | 2,835 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 2023-07-27 | 2,183 | 686 | 48 | 1,497 | 2,183 | ||
| SOFTWARE | 2024-10-01 | 1,647 | 48 | 1,647 | 1,647 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Vehicle | 2019-11-01 | 42,000 | 35,000 | S/L | 6,300 | ||||
| Vehicle | 2024-10-01 | 45,614 | 0 | SL | 1,944 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 499,973 | 476,317 | 23,656 | |||||||
| K-1 CAPITAL GAINS | 1,337 | 1,337 | ||||||||
| LOSS ON VEHICLE DISPOSITION | 2019-11 | P | 2024-10 |
NA |
0 | 1,050 | COST | 0 | -1,050 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SUMMARY OF DIRECT CHARITABLE ACTIVITIES | Form 990-PF, Part VIII-A | The Rudd Scholars Program provides scholarship payments to Kansas residents who possess traits such as hard work, grit, determination and character and those who have persevered. During the 2024 tax-year, the Foundation made 144 scholarship payments to Kansas students. As part of the program, the Foundation organizes awards recognition banquets to celebrate the scholars. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS CORP FI STRATEGY | 1,588,838 | 1,412,826 |
| GS HIGH YIELD FUND CLASS P | 929,464 | 887,720 |
| GOLDMAN SACHS: FIXED INCOME | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVANCED RESEARCH ALPHA FUND | AT COST | 5,717,000 | 8,623,067 |
| BANNER RIDGE SECONDARY FUND V (OFFSHORE) LP | AT COST | 435,045 | 637,081 |
| DOMAIN INVESTORS LLC | AT COST | 740,061 | 750,000 |
| KLINE HILL PARTNERS OFFSHORE FEEDER FUND V LP | AT COST | 269,299 | 431,437 |
| LEXIN CELEBRATION LLC | AT COST | 0 | 0 |
| LEXIN NASSAU | AT COST | 2,106,435 | 1 |
| LEXIN NY 815 INVESTORS LP | AT COST | 94,087 | 2,550,000 |
| ZR JACKSON LP | AT COST | 12,629,837 | 46,583,031 |
| Cascade Private Capital I | AT COST | 465,492 | 464,165 |
| Corporate Lending I | AT COST | 2,311,607 | 2,306,660 |
| Early Funding Private Credit Fund LLC | AT COST | 130,000 | 130,000 |
| iShares 20+ Year Treasury Bond ETF | AT COST | 1,111,587 | 908,551 |
| iShares 7-10 Year Treasury Bond ETF | AT COST | 0 | 1,045,832 |
| iShares Currency Hedged MSCI EAFE ETF | AT COST | 567,530 | 696,738 |
| iShares MSCI EAFE ETF | AT COST | 574,558 | 691,983 |
| iShares Russell 1000 Growth ETF | AT COST | 530,962 | 1,625,997 |
| iShares Russell 1000 Value ETF | AT COST | 838,457 | 1,350,894 |
| ML Private Assets Fund | AT COST | 333,000 | 328,328 |
| Private Credit Corp (BDC) | AT COST | 976,250 | 975,124 |
| Vanguard FTSE Developed Mats ETF IV | AT COST | 130,869 | 137,703 |
| Vanguard FTSE Emerging MKTS ETF | AT COST | 78,849 | 85,297 |
| Vanguard FTSE Emerging MKTS ETF | AT COST | 1,393,783 | 1,556,594 |
| Vanguard Small-Cap ETF | AT COST | 298,472 | 510,355 |
| Vanguard Total Stock Market E ETF IV | AT COST | 247,140 | 351,467 |
| West Street Capital Partners IX | AT COST | 64,076 | 60,872 |
| Charles Schwab | AT COST | 0 | 0 |
| Goldman Sachs: Equity | AT COST | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Vehicles | 46,664 | 1,945 | 44,719 | 43,534 |
| Software | 46,178 | 3,830 | 42,348 | 43,533 |
| Construction in Progress | 0 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Lexin Celebration LLC | 0 | -673,770 | 1,400,000 |
| KEPE Continuation Fund I LP | 0 | -26,187 | 177,291 |
| Kayne Anderson Energy Fund VII LP | 0 | -48,115 | 283,609 |
| Description | Amount |
|---|---|
| EXCESS OF FMV OVER COST BASIS ON DONATION OF ZR JACKSON PARTNERSHIP ASSET | 2,356,691 |
| PRIOR PERIOD SECURITY COST BASIS ADJUSTMENT TO BOOK VALUE | 2,919,512 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Program expenses | 88,012 | 0 | 0 | 88,012 |
| Software Licenses | 20,139 | 0 | 0 | 20,139 |
| Auto expense | 14,401 | 0 | 0 | 14,401 |
| Supplies | 6,468 | 0 | 0 | 6,468 |
| Insurance | 5,304 | 0 | 0 | 5,304 |
| Misc | 4,703 | 0 | 0 | 4,703 |
| Bank fees | 3,979 | 0 | 0 | 3,979 |
| Postage & delivery | 3,614 | 0 | 0 | 3,614 |
| Payroll processing | 2,908 | 0 | 0 | 2,908 |
| Investment Expense | 2,060 | 2,060 | 0 | 0 |
| Dues and subscriptions | 1,991 | 0 | 0 | 1,991 |
| Marketing & Advertising | 957 | 0 | 0 | 957 |
| Recruiting | 919 | 0 | 0 | 919 |
| Mobile Devices | 813 | 0 | 0 | 813 |
| Education & Training | 743 | 0 | 0 | 743 |
| Employee Relations | 283 | 0 | 0 | 283 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 2,227,955 | 1,568,258 | |
| RETURN OF PRIOR PERIOD GRANTS | 4,344 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEXIN CELEBRATION COMMERCIAL | 680,012 | 0 |
| KAYNE ANDERSON ENERGY FUND VII | 9,972 | 0 |
| DUE TO LIRICO SERVICES, LLC | 1,521 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 69,181 | 69,181 | 0 | 0 |
| IT Services Fees | 3,858 | 0 | 0 | 3,858 |
| Other Professional Services Fees | 49,615 | 0 | 0 | 49,615 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 58,000 | 0 | 0 | 0 |
| Foreign taxes | 1,819 | 1,819 | 0 | 0 |
| State Income Taxes | 1,700 | 0 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| ZR JACKSON LP |
2416 E 37TH ST N WICHITA,KS672193538 |
20-0545247 | DISTRIBUTIONS | 1,980,000 |
| Total | ||||