| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 38,385 | 38,385 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Coler Trail Builds | 374,236 | 0 | 5.0 | 6,237 | |||||
| COLER FURNISHINGS | 20,262 | 3,592 | 7.0 | 2,782 | |||||
| COLER IMPROVEMENTS | 879,667 | 33,084 | 15.0 | 58,102 | |||||
| COLER IMPROVEMENTS | 14,946 | 1,432 | 20.0 | 747 | |||||
| COLER IMPROVEMENTS | 21,827,877 | 1,724,669 | 40.0 | 546,609 | |||||
| COMPTON GARDEN | 9,827 | 3,163 | 7.0 | 1,404 | |||||
| COMPTON GARDEN | 18,414 | 2,967 | 15.0 | 1,228 | |||||
| COMPTON HOUSE | 11,544 | 6,577 | 15.0 | 770 | |||||
| COMPTON HOUSE | 180,000 | 95,250 | 40.0 | 4,500 | |||||
| COMPTON HOUSE RENOVATIONS | 23,220 | 10,836 | 10.0 | 2,322 | |||||
| COMPTON HOUSE RENOVATIONS | 56,889 | 44,484 | 15.0 | 1,749 | |||||
| COMPTON HOUSE RENOVATIONS | 1,381,183 | 1,205,057 | 20.0 | 69,059 | |||||
| COMPTON HOUSE RENOVATIONS | 804,607 | 380,940 | 40.0 | 20,115 | |||||
| FURNITURE AND FIXTURES | 81,999 | 44,462 | 5.0 | 14,420 | |||||
| FURNITURE AND FIXTURES | 171,085 | 93,803 | 7.0 | 19,240 | |||||
| FURNITURE AND FIXTURES | 16,954 | 10,980 | 15.0 | 1,130 | |||||
| FURNITURE AND FIXTURES | 12,086 | 1,544 | 20.0 | 195 | |||||
| OSAGE BUILD & IMPROVEMENT | 605,740 | 30,387 | 15.0 | 40,382 | |||||
| OSAGE BUILD & IMPROVEMENT | 109,294 | 0 | 20.0 | 2,732 | |||||
| OSAGE BUILD & IMPROVEMENT | 14,597,051 | 881,905 | 40.0 | 364,926 | |||||
| PEEL GARDEN IMPROVEMENTS | 6,349 | 4,138 | 5.0 | 1,270 | |||||
| PEEL GARDEN IMPROVEMENTS | 50,264 | 17,249 | 7.0 | 7,181 | |||||
| PEEL GARDEN IMPROVEMENTS | 160,770 | 31,660 | 15.0 | 10,718 | |||||
| PEEL GARDEN IMPROVEMENTS | 66,113 | 12,249 | 20.0 | 3,306 | |||||
| PEEL HOUSE MANSION | 6,253 | 2,084 | 7.0 | 893 | |||||
| PEEL HOUSE MANSION | 23,152 | 2,185 | 15.0 | 1,543 | |||||
| PEEL HOUSE MANSION | 534,472 | 523,814 | 31.5 | 10,659 | |||||
| PEEL HOUSE RENOVATIONS | 25,256 | 11,570 | 10.0 | 2,483 | |||||
| PEEL HOUSE RENOVATIONS | 109,676 | 31,081 | 15.0 | 5,452 | |||||
| PEEL HOUSE RENOVATIONS | 1,451,529 | 612,543 | 20.0 | 72,019 | |||||
| PEEL HOUSE RENOVATIONS | 438,873 | 313,099 | 40.0 | 10,972 | |||||
| QUIVERY ARCHERY EQUIP | 1,095 | 851 | 3.0 | 243 | |||||
| QUIVERY ARCHERY EQUIP | 14,314 | 3,576 | 5.0 | 2,863 | |||||
| QUIVERY ARCHERY EQUIP | 37,612 | 10,823 | 7.0 | 5,373 | |||||
| SCHOOL HOUSE | 59,694 | 21,390 | 40.0 | 1,492 | |||||
| SCHOOL HOUSE RENOVATIONS | 233,727 | 146,080 | 20.0 | 11,686 | |||||
| TECHNOLOGY | 17,893 | 3.0 | 3,107 | ||||||
| TECHNOLOGY | 182,273 | 129,005 | 5.0 | 36,455 | |||||
| VEHICLES AND EQUIPMENT | 29,928 | 21,683 | 3.0 | 5,961 | |||||
| VEHICLES AND EQUIPMENT | 128,760 | 31,961 | 5.0 | 22,546 | |||||
| VEHICLES AND EQUIPMENT | 642,280 | 180,382 | 7.0 | 89,085 | |||||
| VEHICLES AND EQUIPMENT | 14,132 | 1,335 | 15.0 | 942 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ARVEST TRUST ENDOWMENT - COMMON TRUST FUND DISTRIBUTIONS | 2024-01 | P | 2024-12 | 51 | 51 | |||||
| ARVEST TRUST ENDOWMENT - VARIOUS STOCKS | 2024-01 | P | 2024-12 | 61,738 | 61,366 | 372 | ||||
| ARVEST TRUST ENDOWMENT - CAPITAL GAIN DISTRIBUTIONS | P | 613 | 613 | |||||||
| ARVEST TRUST ENDOWMENT - COMMON TRUST FUND DISTRIBUTIONS | P | 2,977 | -2,977 | |||||||
| ARVEST TRUST ENDOWMENT - VARIOUS STOCKS | P | 111,023 | 81,998 | 29,025 | ||||||
| Sale of .03 acres of land in Benton County | 1993-01 | P | 2024-02 |
City of Bentonville |
38,149 | 2,190 | 35,959 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Arvest Asset Management Funds | FMV | 928,616 | 928,616 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COLER TRAIL BUILDS | 374,236 | 6,237 | 367,999 | 367,999 |
| COLER FURNISHINGS | 20,262 | 6,374 | 13,888 | 13,888 |
| COLER IMPROVEMENTS | 22,722,488 | 2,364,643 | 20,357,845 | 20,357,845 |
| COMPTON GARDEN | 28,241 | 8,761 | 19,480 | 19,480 |
| COMPTON HOUSE | 193,843 | 109,395 | 84,448 | 84,448 |
| COMPTON HOUSE RENOVATIONS | 2,265,899 | 1,734,564 | 531,335 | 531,335 |
| FURNITURE AND FIXTURES | 326,585 | 211,732 | 114,853 | 114,853 |
| LAND | 35,699,892 | 35,699,892 | 35,699,892 | |
| OSAGE BUILD & IMPROVEMENT | 15,312,085 | 1,320,333 | 13,991,752 | 13,991,752 |
| PEEL GARDEN IMPROVEMENTS | 283,497 | 87,769 | 195,728 | 195,728 |
| PEEL HOUSE MANSION | 563,877 | 541,178 | 22,699 | 22,699 |
| PEEL HOUSE RENOVATIONS | 2,025,335 | 1,059,219 | 966,116 | 966,116 |
| QUIVERY ARCHERY EQUIP | 53,021 | 23,730 | 29,291 | 29,291 |
| SCHOOL HOUSE | 59,695 | 22,883 | 36,812 | 36,812 |
| SCHOOL HOUSE RENOVATIONS | 306,625 | 158,807 | 147,818 | 147,818 |
| TECHNOLOGY | 200,166 | 168,567 | 31,599 | 31,599 |
| VEHICLES AND EQUIPMENT | 829,265 | 368,059 | 461,206 | 461,206 |
| Construction in Progress | 737,836 | 737,836 | 737,836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,323 | 7,323 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 117,964 | 117,964 | ||
| Repairs, Maintenance, Cleaning | 1,223,701 | 1,223,701 | ||
| Miscellaneous | 12,441 | 12,441 | ||
| Office Supplies | 20,544 | 20,544 | ||
| Shop Expenses | 3,665 | 3,665 | ||
| Technology & Development | 157,381 | 157,381 | ||
| Annual Event Expenses | 126,023 | 126,023 | ||
| Postage | 802 | 802 | ||
| Dues and Subscriptions | 3,830 | 3,830 | ||
| Employee Expenses | 22,644 | 22,644 | ||
| Entertainment Expenses | 372 | 372 | ||
| Promotional | 71,479 | 71,479 | ||
| Program Expenses | 108,366 | 108,366 | ||
| Bank Fees | 30,725 | 30,725 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Rental Income | 321,354 | 321,354 | |
| Annual Events Income | 381,053 | 381,053 | |
| Coler/Osage Program Revenue | 265,587 | 265,587 | |
| Royalty Income | 1,466 | 1,466 | 1,466 |
| Miscellaneous Income | 477 | 477 |
| Description | Amount |
|---|---|
| (1) FMV SECURITIES ADJUSTMENT RECORDED FOR BOOKS, NOT FOR TAXES | 30,527 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deposits | 1,550 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 227,627 | 227,627 | ||
| Consulting Fees | 87,465 | 87,465 | ||
| Trustee Fees | 7,923 | 7,800 | 7,923 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift Shop Sales | 81,082 | 76,355 | 4,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 261 | 261 | 261 |