| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 49,853 | 49,853 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 284,478 | 241,942 |
| ACCENTURE PLC IRELAND CL A | 240,427 | 211,074 |
| ADOBE INC | 296,609 | 232,123 |
| ADVANCED MICRO DEVICES | 233,800 | 241,580 |
| AIRBNB INC CL A | 249,986 | 196,327 |
| ALPHABET INC | 786,318 | 1,056,374 |
| AMAZON.COM | 2,127,178 | 3,004,327 |
| AMERICAN TOWER CORP | 478,230 | 340,042 |
| AMPHENOL CORP | 141,959 | 295,857 |
| APPLE INC | 1,297,457 | 1,857,866 |
| ARISTA NETWORKS INC | 1,055,367 | 1,183,997 |
| AUTOMATIC DATA PROCESSING INC | 202,535 | 296,243 |
| BANK OF AMERICA CORP | 365,597 | 380,168 |
| BLACKROCK INC | 383,918 | 440,797 |
| BLACKSTONE INC | 289,531 | 439,671 |
| BROADCOM INC | 493,564 | 1,676,203 |
| CADENCE DESIGN SYSTEM | 181,464 | 196,501 |
| CAMECO CORP | 743,034 | 906,879 |
| CHARLES SCHWAB NEW | 307,638 | 318,465 |
| CHEVRON CORP | 219,515 | 282,438 |
| CONSTELLATION BRANDS INC | 227,917 | 224,315 |
| COSTAR GROUP INC | 91,407 | 88,986 |
| COSTCO WHOLESALE | 301,813 | 572,669 |
| CROWDSTRIKE HOLDGS | 64,322 | 60,562 |
| CUMMINS INC | 232,943 | 447,602 |
| DELL TECHNOLOGIES | 318,682 | 485,967 |
| DIAMONDBACK ENERGY | 100,560 | 114,681 |
| EATON CORP PLC SHS | 136,021 | 309,635 |
| ECOLAB | 157,821 | 151,839 |
| ELI LILY & CO | 174,125 | 193,772 |
| FAIR ISAAC & CO INC | 107,191 | 166,173 |
| GALLAGHER ARTHUR J & CO | 114,587 | 114,108 |
| GARTNER INC | 187,348 | 245,626 |
| GLOBAL X FDS | 1,547,815 | 1,573,834 |
| HOME DEPOT INC | 448,849 | 486,238 |
| HONEYWELL INTL INC | 263,328 | 282,363 |
| ILLUMINA INC | 208,838 | 162,628 |
| IQVIA HOLDINGS INC | 323,834 | 272,756 |
| ISHARES BIOTECHNOLOGY ETF | 183,452 | 158,652 |
| ISHARES CORE S&P SMALL CAP E | 141,833 | 149,786 |
| ISHARES S&P MID-CAP 400 G ETF | 257,909 | 295,523 |
| ISHARES S&P MID-CAP 400 V ETF | 256,922 | 299,904 |
| JOHNSON & JOHNSON | 306,912 | 265,378 |
| JPMORGAN CHASE & CO | 397,346 | 611,261 |
| LILLY ELI & CO | 306,403 | 699,432 |
| LOCKHEED MARTIN CORP | 197,302 | 264,837 |
| MASTERCARD INC | 371,391 | 549,739 |
| MASTERCARD INC CL A | 216,201 | 317,522 |
| MCDONALDS CORP | 335,378 | 384,104 |
| MEDTRONIC PLC | 172,231 | 187,718 |
| MERCK & CO INC | 214,503 | 278,544 |
| META PLATFORMS INC | 1,092,664 | 1,418,691 |
| MICROSOFT CORP | 1,625,724 | 2,292,960 |
| MICROSTRATEGY INC | 941,808 | 1,676,900 |
| MONDAY COM LTD | 763,919 | 592,367 |
| MSCI INC COM | 194,011 | 220,804 |
| NETFLIX INC | 510,207 | 871,711 |
| NEXTERA ENERGY INC | 347,974 | 322,605 |
| NORTHROP GRUMANN CO | 85,298 | 82,126 |
| NORVO NORDISK A/S | 99,533 | 91,353 |
| NVIDIA CORP | 464,570 | 3,901,125 |
| ORACLE CORP | 566,249 | 836,200 |
| PALANTIR TECHNOLOGIES INC | 749,099 | 2,231,690 |
| PALO ALTO NETWORKS | 234,034 | 453,080 |
| PAYCOM SOFTWARE INC | 102,074 | 110,274 |
| PEPSICO INC | 281,262 | 263,824 |
| QUALCOMM INC | 210,638 | 211,228 |
| ROPER TECHNOLOGIES INC | 212,319 | 206,380 |
| SALESFORCE.COM | 296,228 | 417,913 |
| SERVICENOW INC | 478,469 | 655,154 |
| SHOPIFY INC | 188,783 | 303,785 |
| SMEAD VALUE FUND CLASS I1 | 2,686,155 | 3,104,174 |
| SOUTHERN CO | 149,792 | 185,220 |
| SPDR S&P 500 ETF TR UNIT | 13,801,047 | 21,636,315 |
| SPROTT FDS TR URANIUM | 401,814 | 324,939 |
| STRYKER CORP | 166,359 | 230,432 |
| TAIWAN SEMICONDUCTOR MFG | 64,352 | 62,209 |
| TARGET CORP | 43,548 | 27,036 |
| THE COOPER CO INC | 278,229 | 258,415 |
| THERMO FISHER SCIENTIFIC | 628,545 | 561,848 |
| TJX COS INC NEW | 121,826 | 215,646 |
| UBER TECHNOLOGIES INC | 123,017 | 120,640 |
| UNITEDHEALTH GP | 419,801 | 444,145 |
| URANIUM ENERGY CORP | 676,182 | 678,634 |
| VISA INC | 998,466 | 1,738,220 |
| WORKDAY INC CL A | 160,022 | 183,459 |
| ZOETIS INC | 207,583 | 199,915 |
| ZOETIS INC CL A | 286,757 | 221,096 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVENT PARTNERS GPE IX-B CAYMAN,, LP | FMV | 2,844,687 | 2,844,687 |
| ADVENT PARTNERS AGT-C, LP | FMV | 1,192,379 | 1,192,379 |
| ADVENT PARTNERS AGT CI AIV SCS | FMV | 26,848 | 26,848 |
| ADVENT PARTNERS GPE IX-B CI AIV SCS | FMV | 35,125 | 35,125 |
| ADVENT PARTNERS IX-B CAY PN AIV CAYMAN LP | FMV | 53,830 | 53,830 |
| APGPE IX-B CAY BSV PN AIV CAYMAN | FMV | 8,752 | 8,752 |
| APGPE X YB AIV LUXEMBOURG, SLP | FMV | 122,881 | 122,881 |
| ADVENT PARTNERS GPE X, LP | FMV | 1,170,224 | 1,170,224 |
| ADVENT PARTNERS AGT II, LP | FMV | 487,842 | 487,842 |
| APGPE X GALILEO AIV, CAYMAN, LP | FMV | 358,730 | 358,730 |
| APGPE X PN AIV (RAC) CAYMAN, LP | FMV | 199,813 | 199,813 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR FAIR MARKET VALUE | 1,090,920 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 128,190 | 128,190 | 0 | |
| MISCELLANEOUS DEDUCTIONS | 43,968 | 43,968 | 0 | |
| INVESTMENT MANAGEMENT FEES | 407,563 | 407,563 | 0 | |
| OTHER EXPENSES | 70,474 | 70,474 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS THROUGH ENTITIES | 2,801 | 2,801 | 2,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 500 | 500 | 0 | |
| FOREIGN TAXES | 4,702 | 4,702 | 0 | |
| FEDERAL TAXES | 35,012 | 35,012 | 0 |