| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AECOM - 5.125% - 03/15/2027 | 36,918 | 32,629 |
| ALTRIA GROUP INC - 4.400% - 02 | 26,179 | 23,882 |
| AMERIAN TOWER COPR - 5.450% - | 10,049 | 10,020 |
| AMERICAN TOWER CORP - 3.375% - | 10,101 | 8,791 |
| AMERICAN TOWER CORP NT - 3.800 | 5,363 | 4,737 |
| AT&T INC - 4.350% - 03/01/2029 | 6,867 | 6,852 |
| AT&T, INC - 2.550% - 12/01/203 | 17,258 | 16,927 |
| BAT CAPITAL CORP - 6.241% - 08 | 18,066 | 17,970 |
| BAT CAPITAL CORP MTN CALL MAKE | 6,435 | 6,431 |
| BLOCK FINL LLC - 2.500% - 07/1 | 16,857 | 15,462 |
| BLOCK FINL LLC - 3.875% - 08/1 | 8,232 | 8,303 |
| BOYD GAMING - 4.750% - 12/01/2 | 8,260 | 7,734 |
| BROADCOM INC SER B NOTE - 4.11 | 26,777 | 23,451 |
| BROWN & BROWN INC - 4.200% - 0 | 19,565 | 19,372 |
| BROWN AND BROWN - 5.650% - 06/ | 4,208 | 4,007 |
| CARLISLE COS INC NOTE - 2.750% | 22,640 | 24,178 |
| CDW CORP - 3.250% - 02/15/2029 | 26,000 | 23,951 |
| DISCOVERY COMMUNICATIONS LLC - | 22,911 | 19,885 |
| DISCOVERY COMMUNICATIONS LLC - | 3,773 | 3,727 |
| DOLLAR TREE INC - 4.000% - 05/ | 6,743 | 5,978 |
| DOLLAR TREE INC - 4.200% - 05/ | 22,692 | 20,420 |
| ENCOMPASS HEALTH CORP - 4.500% | 35,504 | 32,807 |
| EXPEDIA GROUP INC - 3.800% - 0 | 10,142 | 10,626 |
| EXPEDIA GROUP INC SER B NOTE - | 12,974 | 13,940 |
| FISERV INC - 5.650% - 08/21/20 | 23,796 | 23,413 |
| FORTUNE BRANDS - 5.875% - 06/0 | 23,606 | 23,593 |
| HCA INC - 5.375% - 09/01/2026 | 26,229 | 23,068 |
| L BRANDS INC - 7.500% - 06/15/ | 27,900 | 30,915 |
| LOWE'S COMPANIES, INC - 5.150% | 23,445 | 22,883 |
| MARRIOTT INTERNATIONAL INC. CL | 23,464 | 23,546 |
| MGM RESORTS INTERNATIONAL - 6. | 32,480 | 31,887 |
| MICROCHIP TECHNOLOGYINC. SER B | 25,260 | 23,900 |
| MOLSON COORS BEVERAGE CO NOTE | 26,128 | 24,351 |
| MOTOROLA - 4.600% - 02/23/2028 | 26,806 | 23,779 |
| NORDSTROM - 4.250% - 08/01/203 | 27,750 | 32,359 |
| OLIN CORP NOTE CALL - 5.125% - | 23,306 | 23,489 |
| ORACLE CORP NOTE - 6.250% - 11 | 22,164 | 22,268 |
| PHILIP MORRIS INTL INC NOTE - | 22,824 | 22,667 |
| QORVO INC - 4.350% - 10/15/202 | 27,594 | 23,446 |
| QUANTA SVCS INC - 2.900% - 10/ | 23,721 | 24,115 |
| SBA COMMUNICATIONS CORP SER B | 21,769 | 24,371 |
| SBA COMMUNICATIONS CORP SER B | 10,475 | 9,587 |
| SERVICE CORP INTL - 5.125% - 0 | 33,876 | 32,896 |
| SILGAN HOLDINGS - 4.125% - 02/ | 36,365 | 33,404 |
| TELEFLEX INC - 4.625% - 11/15/ | 7,245 | 6,783 |
| TENET HEALTHCARE CORP SER B NO | 32,788 | 33,938 |
| TOTAL SYSTEMS SERVICES - 4.800 | 26,581 | 23,943 |
| TRANSDIGM INC SER B NOTE - 5.5 | 33,986 | 34,393 |
| TRINITY ACQUISITION PLC - 4.40 | 4,625 | 3,972 |
| UNITED RENTALS NORTH AMER INC | 33,044 | 33,679 |
| VONTIER CORPORATION SER B NOTE | 20,699 | 24,055 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 25,170 | 23,767 |
| WILLIS NORTH AMER - 5.350% - 0 | 17,859 | 17,888 |
| WILLIS NORTH AMER INC NOTE - 4 | 2,214 | 1,963 |
| YUM BRANDS INC NOTE CALL MAKE | 33,820 | 33,595 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD | 6,502 | 11,440 |
| ABBVIE INC | 40,202 | 46,735 |
| ACCENTURE PLC | 14,571 | 15,127 |
| ACI WORLDWIDE INC | 3,436 | 6,385 |
| ADIDAS AG | 3,091 | 3,897 |
| AIA GROUP LTD ADR | 9,030 | 6,571 |
| AIR PRODS & CHEM INC | 18,578 | 17,982 |
| AIRBNB | 15,583 | 15,901 |
| AIRBUS GROUP | 5,593 | 6,931 |
| AMADEUS IT HLDS SA | 9,072 | 9,876 |
| AMICUS THERAPEUTICS INC | 5,295 | 3,825 |
| ANHEUSER BUSCH COS INC | 7,061 | 5,558 |
| APPLIED IDNS TECH | 3,190 | 3,832 |
| APPLOVIN CORP | 13,243 | 12,306 |
| ARES MANAGEMENT CORPORATION | 14,474 | 17,172 |
| ARGENX SE | 8,338 | 13,530 |
| ASHTEAD GROUP PLC | 4,821 | 3,668 |
| ASML HOLDING NV NY REG SHS | 9,958 | 10,396 |
| ASTRAZENECA | 8,014 | 10,090 |
| AUTODESK, INC | 35,014 | 43,744 |
| AUTOMATIC DATA PROCESSING INC | 20,106 | 24,004 |
| AVIDITY BIOSCIENCES, INC. | 2,471 | 1,570 |
| AVIENT | 3,561 | 3,555 |
| B&M EUROPEAN VALUE RETAIL SA A | 1,888 | 1,180 |
| BAE SYSTEMS PLC | 5,690 | 5,087 |
| BEIGENE LTD | 2,133 | 2,217 |
| BERKSHIRE HATHAWAY INC. CLASS | 80,349 | 79,777 |
| BHP BILLITON LIMITED | 1,912 | 1,563 |
| BILL COM HOLDINGS | 3,599 | 3,388 |
| BP PLC SPONSORED ADR | 4,720 | 3,725 |
| BRAZE, INC | 5,723 | 4,314 |
| BRINKS CO | 3,285 | 2,876 |
| BRITISH AMERICAN TOBACCO PLC | 3,384 | 3,160 |
| BROADCOM INC | 52,488 | 153,245 |
| BUILDERS FIRST SOURCE INC | 14,278 | 11,863 |
| BWX TECHNOLOGIES INC | 8,142 | 13,924 |
| CABOT CP | 2,183 | 2,191 |
| CALRSBERG AS SP ADR REP B | 4,411 | 3,223 |
| CANADIAN NATL RAILWAY CO | 6,961 | 5,888 |
| CAP GEMINI SA UNSP/ADR | 8,362 | 7,239 |
| CHAMPIONX CORP | 2,978 | 4,785 |
| CHARLES RIV LABORATORIES INTL | 9,810 | 7,753 |
| CHEVRON CORP | 28,079 | 23,030 |
| CHEWY INC | 6,674 | 7,468 |
| CHIPOTLE MEX GRILL | 118,575 | 115,776 |
| CHUGAI PHARMACEUTICAL CO., LTD | 3,160 | 2,939 |
| CINTAS CRP | 8,590 | 10,962 |
| CISCO SYSTEMS INC | 4,769 | 5,979 |
| CLEAN HARBORS, INC | 5,942 | 5,984 |
| CME GROUP, INC | 13,489 | 14,630 |
| CONFLUENT, INC | 3,593 | 3,970 |
| CORNING INC | 10,264 | 14,874 |
| COSTCO WHOLESALE CORPORATION | 96,194 | 92,543 |
| CRINETICS PHARMACEUTICALS INC | 2,347 | 3,221 |
| CROWDSTRIKE HOLDINGS, INC | 26,038 | 36,269 |
| CURTISS WRIGHT CP | 4,237 | 7,807 |
| DAIICHI SANKYO CO LTD SPONSORE | 7,631 | 6,850 |
| DAIKIN INDS LTD ADR | 4,640 | 3,478 |
| DBS GROUP HLDGS SPON ADR | 4,993 | 8,015 |
| DECKERS OUTDOOR CORPORATION | 3,256 | 9,342 |
| DELL TECHNOLOGIES INC CLASS C | 11,007 | 15,442 |
| DEUTSCHE BANK AG | 3,994 | 4,280 |
| DFA INVT DIMENSIONS GROUP INC | 199,524 | 250,780 |
| DNB BANK ASA | 4,151 | 4,060 |
| DOCUSIGN INC | 17,034 | 20,416 |
| DOLBY LABORATORIES | 15,598 | 14,370 |
| DORMAN PRODUCTS INC | 3,378 | 4,016 |
| DOXIMITY ORD SHS CLASS A | 9,376 | 14,202 |
| DRIEHAUS EMERGING MARKETS GROW | 110,690 | 120,071 |
| DSV UNSP ADR EACH REPR 0.5 ORD | 4,697 | 5,947 |
| E.L.F. BEAUTY, INC. | 14,843 | 11,048 |
| EATON CORP PLC | 12,758 | 26,218 |
| EATON VANCE FLOATING-RATE & HI | 126,305 | 126,102 |
| ELASTIC NV | 3,235 | 2,972 |
| ELI LILLY & CO | 19,655 | 45,548 |
| EMCOR GROUP INC | 3,574 | 10,894 |
| EMERSON ELECTRIC CO | 67,155 | 66,550 |
| ENGIE | 4,887 | 5,355 |
| ENTEGRIS INC | 6,840 | 7,925 |
| EPIROC AB | 8,219 | 7,361 |
| EQT CORPORATION | 4,324 | 4,888 |
| ESSILOR INTL ADR | 6,971 | 9,895 |
| ETSY INC | 10,815 | 4,972 |
| EVOLUTION GAMING GROUP AB ADR | 2,574 | 2,152 |
| EXLSERVICE HOLDINGS INC | 3,369 | 4,438 |
| EXPEDIA INC | 10,179 | 13,043 |
| EXXON MOBIL CORP | 12,804 | 11,940 |
| FASTENAL COMPANY | 4,758 | 6,112 |
| FERRARI NV | 3,402 | 3,399 |
| FREEPORT-MCMORAN COPPER & GOLD | 13,626 | 14,508 |
| FUJITSU LTD ADR OTC | 2,953 | 3,582 |
| GEN DYNAMICS CP | 8,054 | 7,378 |
| GENMAB A/S SPON | 5,044 | 3,005 |
| GITLAB INC | 7,770 | 9,241 |
| GIVAUDAN SA UNSP/ADR | 5,228 | 6,270 |
| GODADDY INC | 5,336 | 12,632 |
| GOLDMAN SACHS GROUP | 68,672 | 68,142 |
| GQG PARTNERS EMERGING MARKETS | 62,580 | 78,469 |
| GRACO INC | 4,452 | 5,395 |
| GRAINGER W W INC | 15,635 | 17,919 |
| GROUPE DANONE ADS | 3,063 | 3,441 |
| GUGGENHEIM TOTAL RETURN BOND F | 118,680 | 116,363 |
| HAMILTON LANE INC | 4,671 | 5,626 |
| HERMES INTL 10 ADR | 3,304 | 5,259 |
| HITACHI LTD | 4,693 | 7,320 |
| HOME DEPOT INC | 24,821 | 27,229 |
| HONG KONG EX&CL UNSP/ADR | 3,195 | 3,903 |
| HOULIHAN LOKEY INC | 5,671 | 6,599 |
| HOYA CORP SPONS ADR | 2,452 | 2,480 |
| HP INC | 9,708 | 8,614 |
| HUBBELL INCORPORATED | 6,398 | 7,959 |
| HUBSPOT INC | 34,173 | 50,864 |
| HYATT HOTELS CORP | 6,633 | 9,576 |
| IBERDROLA ADR | 2,999 | 3,529 |
| IDEAYA BIOSCIENCES | 7,076 | 4,395 |
| IDEXX CORP | 9,760 | 8,269 |
| ILLINOIS TOOL WORKS | 78,689 | 78,857 |
| IMMUNOCORE HLDGS PLC | 6,605 | 3,393 |
| IMPERIAL BRANDS PL | 3,257 | 4,391 |
| INARI MEDICAL INC | 4,006 | 3,574 |
| INDUSTRIA DE DISENO | 4,290 | 8,571 |
| INSMED INC COM DE | 4,842 | 5,109 |
| INSULET CORPORATION | 10,314 | 12,531 |
| INTUITIVE SURGICAL | 68,668 | 67,333 |
| IONIS PHARMACEUTICALS INC | 6,197 | 4,125 |
| ITOCHU CORP ADR OTC | 7,560 | 8,772 |
| JFROG | 5,395 | 6,147 |
| JOHNSON & JOHNSON | 17,775 | 16,921 |
| JOHNSON CONTROLS INTERNATIONAL | 14,956 | 21,153 |
| JP MORGAN CHASE | 99,079 | 104,034 |
| KEURIG DR PEPPER INC | 14,072 | 12,976 |
| KEYENCE CORPORATION,FIRST SECT | 7,057 | 6,079 |
| KINDER MORGAN INC | 6,714 | 10,330 |
| KNIGHT SWIFT TRANSPORTATION HO | 3,174 | 3,129 |
| KON KPN NV SPON ADR REP 1 ORD | 3,605 | 3,683 |
| L'AIR LIQUIDE ADR OTC | 3,871 | 4,547 |
| L'OREAL ADR | 7,744 | 6,830 |
| L3HARRIS TECHNOLOGIES | 19,799 | 19,766 |
| LATTICE SEMICONDUCTOR | 8,951 | 6,345 |
| LENNOX INTL INC | 101,480 | 99,316 |
| LIBERTY MEDIA CORPORATION - SE | 972 | 1,429 |
| LIBERTY MEDIA CORPORATION - SE | 7,861 | 10,749 |
| LINCOLN ELECTRIC HOLDING INC | 5,599 | 5,062 |
| LOCKHEED MARTIN CORP | 16,609 | 17,494 |
| LONDON STK EXCHANGE GROUP | 10,637 | 12,420 |
| LVMH MOET HENN UNSP | 8,917 | 7,319 |
| MADRIGAL PHARMACEUTICALS | 3,499 | 4,629 |
| MANHATTAN ASSOCIATES INC | 6,774 | 7,567 |
| MARRIOTT INTERNATIONAL INC. CL | 88,243 | 86,471 |
| MARSH AND MCLENNAN COMPANIES I | 21,530 | 26,976 |
| MARUBENI CORP ADR CNV INTO 10 | 4,110 | 3,307 |
| MCDONALD'S CORP | 26,479 | 28,409 |
| MERCK & CO INC | 36,019 | 35,017 |
| MICROSOFT CORP | 21,759 | 29,084 |
| MODINE MFG CO | 2,612 | 2,666 |
| MONDELEZ INTERNATIONAL INC | 34,637 | 30,821 |
| MONGODB INC CL A | 18,478 | 14,434 |
| MSCI INC | 11,872 | 12,600 |
| MTU AERO ENGINES | 2,825 | 4,473 |
| MUELLER IND INC | 4,380 | 5,238 |
| MUENCHENER RUECKVERS | 5,087 | 4,870 |
| MURPHY USA INC | 7,001 | 7,526 |
| NATIONAL GRID TRANSCO PLC | 4,068 | 3,595 |
| NATWEST GROUP ADR REPRESENTING | 4,838 | 5,980 |
| NESTLE S.A | 10,109 | 7,108 |
| NETEASE.COM INC COM STK | 1,978 | 1,695 |
| NEUROCRINE BIOSCIENCES, INC | 7,636 | 9,419 |
| NEW YORK TIMES CO CL A | 6,118 | 9,005 |
| NEXTERA ENERGY, INC | 31,859 | 27,887 |
| NOMURA RESEARCH INST LTD | 4,968 | 5,171 |
| NORDSON CP | 7,342 | 6,277 |
| NOTORI HOLDINGS | 2,800 | 2,167 |
| NOVO NORDISK A S | 8,348 | 12,817 |
| NVIDIA CORP | 95,527 | 91,451 |
| OLD DOMINION FREIGHT LINE | 16,383 | 14,112 |
| ONEOK INC | 9,386 | 11,446 |
| OPTION CARE HEALTH INC | 3,148 | 2,088 |
| PALANTIR TECHNOLOGIES INC | 3,912 | 3,933 |
| PATRICK IND INC | 3,374 | 3,323 |
| PAYCHEX | 13,940 | 15,985 |
| PAYLOCITY CORP | 3,874 | 4,787 |
| PEPSICO INC | 35,678 | 30,564 |
| PHILLIPS 66 | 14,778 | 15,494 |
| PINTEREST INC | 21,022 | 17,255 |
| PNC FINANCIAL GROUP INC | 24,621 | 29,313 |
| POWER INTEGRATIONS, INC | 5,622 | 3,949 |
| PPL CORPORATION | 14,038 | 15,321 |
| PROCEPT BIOROBOTICS | 2,058 | 2,335 |
| PROCORE TECHNOLOGIES INC | 7,659 | 7,268 |
| PROCTER GAMBLE CO | 31,708 | 34,201 |
| PROLOGIS | 10,264 | 9,196 |
| QUALCOMM INC | 7,834 | 11,061 |
| RAYTHEON TECHNOLOGIES CORP | 6,230 | 7,522 |
| REALTY INCOME CORP | 20,764 | 17,305 |
| RECRUIT HOLDINGS CO | 4,229 | 6,734 |
| RELX PLC | 6,604 | 8,357 |
| ROBINHOOD | 4,911 | 4,658 |
| ROLLS ROYCE GRP PLC S/ADR | 6,202 | 7,705 |
| SAFRAN SA - UNSPON ADR | 7,876 | 14,116 |
| SAP AKTIENGESELL ADS | 13,571 | 20,682 |
| SAREPTA THERAPEUTICS INC | 6,291 | 5,958 |
| SEAGATE TECHNOLOGY HOLDINGS PL | 5,311 | 5,524 |
| SEMPRA ENERGY COM | 18,929 | 22,719 |
| SERVICE NOW | 15,188 | 23,323 |
| SHENKMAN SHORT DURATION HIGH I | 108,549 | 108,385 |
| SHIN-ETSU CHEMICAL C | 3,993 | 4,593 |
| SHOPIFY INC | 11,575 | 19,352 |
| SIKA AG BEARER SHS | 5,972 | 5,308 |
| SMC CORP | 6,352 | 4,351 |
| SMITH A O CORP DEL COM | 6,939 | 6,889 |
| SNOWFLAKE INC | 16,798 | 14,823 |
| SPOTIFY TECHNOLOGY SA | 1,859 | 1,790 |
| SPRINGWORKS THERAPEUTICS INC | 5,584 | 5,853 |
| SPROUTS FARMERS MARKET INC | 4,150 | 5,210 |
| STARBUCKS CORP COM | 11,293 | 10,768 |
| STIFEL FINANCIAL CP | 6,310 | 9,759 |
| STRAUMANN HLDG | 2,546 | 2,527 |
| SUZUKI MOTOR CORP UNSP ADR | 3,712 | 3,737 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 7,215 | 12,639 |
| TAPESTRY INC | 6,773 | 12,347 |
| TDK CORP | 3,329 | 5,702 |
| TE CONNECTIVITY LTD | 33,797 | 36,600 |
| TENCENT HOLDINGS LIMITED | 7,560 | 4,946 |
| TERUMO CORP | 1,927 | 2,282 |
| TEXAS INSTRUMENTS INC | 20,673 | 22,501 |
| TEXAS ROADHOUSE, INC | 5,829 | 6,315 |
| TFI INTERNATIONAL | 3,499 | 4,593 |
| TJX COMPANIES INC | 20,786 | 26,457 |
| TKO GROUP HOLDINGS, INC | 9,315 | 14,779 |
| TOKYO ELECTRON LTD | 3,683 | 4,001 |
| TOPBUILD CORP | 3,609 | 5,604 |
| TOTALENERGIES SE | 11,975 | 10,737 |
| TRACTOR SUPPLY CO COM | 11,826 | 11,939 |
| TRAVELERS COMPANIES INC | 23,955 | 30,834 |
| TYLER TECHNOLOGIES, INC | 8,781 | 14,993 |
| UNICHARM CORP - SPN ADR | 2,391 | 1,418 |
| UNICREDIT SPA | 6,207 | 6,733 |
| UNITED PARCEL SERVICE | 74,251 | 73,012 |
| UNITEDHEALTH GROUP INC | 27,971 | 26,305 |
| VALVOLINE INC | 3,155 | 2,894 |
| VERRA MOBILITY CORPORATION | 4,758 | 4,062 |
| VERTEX PHARMCTLS INC | 45,002 | 47,116 |
| VERTIV CL A | 17,911 | 22,381 |
| VIKING THERAPEUTICS INC | 2,303 | 1,449 |
| VIRTUS KAR SMALL-MID CAP CORE | 112,689 | 124,787 |
| WEC ENERGY GROUP, INC | 9,926 | 9,874 |
| WESTERN DIGITAL CORP | 5,523 | 6,380 |
| WILLIAMS COS | 24,767 | 37,505 |
| WINGSTOP INC | 5,872 | 9,663 |
| WINTRUST FINANCIAL CORPORATION | 5,841 | 7,358 |
| XENON PHARMACEUTICALS | 3,030 | 2,940 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHAKEYS MILLENIUM FD (OFFSHO | 393,384 | 515,727 | |
| ATLAS ENHANCED FUND LTD CL Y-1 | 215,920 | 600,109 | |
| CLOVER PRIVATE CREDIT OPP ORIG | 202,056 | 187,553 | |
| CLOVER PRIVATE CREDIT OPP SECO | 50,865 | 95,238 | |
| CLOVER PRIVATE CREDIT OPPORTUN | 66,251 | 77,041 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 23,538 | 23,538 | ||
| Bank Charges | 627 | 627 | ||
| K-1 Exp CLOVER PRIVATE CREDIT | 58 | 58 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CLOVER PRIVATE CREDIT OPPORTUNITIES | 3,473 | 3,473 | |
| Class Action Lawsuit Proceeds | 140 | 140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 38,576 | 38,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 11,300 | |||
| 990-PF Extension for 2023 | 5,400 | |||
| Foreign Tax Paid | 1,818 | 1,818 |