| Contractor | Explanation |
|---|---|
| GREAT LAKES FENCE CO | SERVICES PERFORMED |
| STUDER-OBRINGER INC | SERVICES PERFORMED |
| THE TREE GUY LLC | SERVICES PERFORMED |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIMITED PARTNERSHIPS/ALTERNATIVE | AT COST | 7,112,479 | 7,318,965 |
| FIXED INCOME/REAL ASSETS | AT COST | 17,700,466 | 17,478,445 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 230,673 | 192,048 | 38,625 | |
| Buildings | 4,975,875 | 527,692 | 4,448,183 | |
| Improvements | 2,116,211 | 334,948 | 1,781,263 | |
| Miscellaneous | 4,725,903 | 4,725,903 | 10,993,974 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| leasehold imp | 5,450 | 5,450 | 5,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CY ADJUST TO CASH BASIS | -47,514 | -47,514 | ||
| DISPLAY EXPENSE | 62,761 | 62,761 | ||
| DUES & SUBSCRIPTIONS | 1,390 | 1,390 | ||
| EDUCATION PROGRAMMING | 6,511 | 6,511 | ||
| EQUIPMENT LEASE EXPENSE | 16,007 | 16,007 | ||
| GENERAL INSURANCE | 37,401 | 18 | 37,383 | |
| GREENHOUSE EXPENSE | 73,118 | 73,118 | ||
| INFORMATION TECHNOLOGY EXPENSE | 86,687 | 86,687 | ||
| MARKETING EXPENSES | 14,164 | 14,164 | ||
| MEALS | 14,860 | 14,860 | ||
| MEMBERSHIP EXPENSES | 18,161 | 18,161 | ||
| MERCHANT FEES | 29,740 | 29,740 | ||
| MISCELLANEOUS | 1,557 | 1,557 | ||
| OFFICE EXPENSE | 5,401 | 5,401 | ||
| PERSONNEL EXPENSE | 14,716 | 14,716 | ||
| POSTAGE | 9,000 | 9,000 | ||
| PROFESSIONAL DEVELOPMENT | 23,077 | 23,077 | ||
| PY ADJUST TO CASH BASIS | 30,748 | 30,748 | ||
| TELEPHONE AND INTERNET | 9,295 | 9,295 | ||
| TOOLS & SUPPLIES | 74,522 | 74,522 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION & PARKING FEES | 191,253 | 191,253 | |
| FOOD SERVICE REVENUE | 18,050 | 18,050 | |
| MEMBERSHIP | 219,422 | 219,422 | |
| MISCELLANEOUS | 30,272 | 30,272 | |
| Other Investment Income | 6,929 | 6,929 | |
| SPECIAL EVENTS | 178,735 | 178,735 |
| Description | Amount |
|---|---|
| NON CASH ADJUSTMENT TO TAX COST BASIS - NET | 1,189,026 |
| NON INCOME K-1 DISTRIBUTIONS - RETURN OF CAPITAL | 505,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PORTFOLIO EXPENSES | 91,707 | 91,707 | 0 | 0 |
| KW PROFESSIONAL FEES | 77,514 | 0 | 0 | 77,514 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES | 234,066 | 126,060 | 108,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO CHARITABLE REGISTRATION | 200 | 200 | ||
| PAYROLL TAXES | 134,863 | 134,863 |