| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REGION 2000 POLARIS 4 WHEELER | 2015-09-08 | 11,874 | 11,874 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TRACTOR | 2015-08-25 | 44,850 | 44,850 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE MULE | 2015-08-25 | 15,600 | 15,600 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SHED | 2015-10-16 | 3,999 | 3,999 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FLAG POLE | 2016-12-28 | 1,068 | 595 | 150DB | 15.000000000000 | 63 | 0 | 0 | |
| BUSH HOG | 2016-12-27 | 3,540 | 3,540 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MOWER | 2016-04-21 | 8,669 | 8,669 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FORD TRANSIT VAN | 2016-09-15 | 36,557 | 36,557 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WOODS PLANTER | 2016-04-15 | 8,768 | 4,886 | 150DB | 15.000000000000 | 518 | 0 | 0 | |
| POLE BARN | 2016-10-18 | 17,884 | 4,685 | SL | 27.500000000000 | 650 | 0 | 0 | |
| FERRUM HOUSE | 2016-11-15 | 37,126 | 9,619 | SL | 27.500000000000 | 1,350 | 0 | 0 | |
| BOAT - 29 FT | 2017-06-13 | 112,955 | 107,914 | 200DB | 7.000000000000 | 5,041 | 0 | 0 | |
| NO TILL PLANTER | 2017-07-27 | 8,990 | 8,990 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| GOLF CARTS | 2017-05-04 | 11,015 | 10,523 | 200DB | 7.000000000000 | 492 | 0 | 0 | |
| MOWER | 2017-05-03 | 10,653 | 10,653 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FERRUM HOUSE IMPROVEMENTS | 2017-05-01 | 146,590 | 35,318 | SL | 27.500000000000 | 5,331 | 0 | 0 | |
| BARN CONSTRUCTION | 2018-12-19 | 121,084 | 22,198 | SL | 27.500000000000 | 4,403 | 0 | 0 | |
| BOAT TRAILER | 2018-05-31 | 3,888 | 3,888 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| GOLF CARTS | 2018-09-04 | 9,762 | 8,455 | 200DB | 7.000000000000 | 871 | 0 | 0 | |
| TRUCK | 2018-08-16 | 39,900 | 39,900 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SEAWALL REPAIR | 2018-04-24 | 66,135 | 29,036 | 150DB | 15.000000000000 | 3,905 | 0 | 0 | |
| BUSHWOOD WHITEHOUSE IMPROVEMENTS | 2018-12-15 | 29,647 | 5,435 | SL | 27.500000000000 | 1,078 | 0 | 0 | |
| FERRUM HOUSE IMPROVEMENTS | 2018-03-29 | 15,850 | 3,336 | SL | 27.500000000000 | 576 | 0 | 0 | |
| BUSH HOG | 2019-08-22 | 6,030 | 5,604 | 200DB | 5.000000000000 | 426 | 0 | 0 | |
| EXCAVATOR | 2019-11-13 | 58,000 | 43,441 | 200DB | 7.000000000000 | 5,064 | 0 | 0 | |
| BUSHWOOD BARN IMPROVEMENTS | 2019-06-30 | 92,244 | 15,233 | SL | 27.500000000000 | 3,354 | 0 | 0 | |
| BUSHWOOD OSPREY HOUSE IMPROVEMENTS | 2019-06-30 | 119,137 | 19,675 | SL | 27.500000000000 | 4,332 | 0 | 0 | |
| GOSHEN HOUSE AND LAND | 2019-12-18 | 352,229 | 51,766 | SL | 27.500000000000 | 12,808 | 0 | 0 | |
| BUSHWOOD PIER | 2019-10-28 | 77,300 | 46,430 | 200DB | 10.000000000000 | 6,174 | 0 | 0 | |
| TRACKED LOADER | 2020-01-14 | 52,908 | 36,381 | 200DB | 7.000000000000 | 4,722 | 0 | 0 | |
| BOAT LIFT | 2020-01-17 | 61,318 | 18,852 | 150DB | 15.000000000000 | 4,247 | 0 | 0 | |
| FERRUM PATIO | 2020-04-03 | 12,000 | 3,689 | 150DB | 15.000000000000 | 831 | 0 | 0 | |
| OSPREY HOUSE IMPROVEMENTS | 2020-12-31 | 61,525 | 6,804 | SL | 27.500000000000 | 2,237 | 0 | 0 | |
| BUSHWOOD FENCE | 2020-08-19 | 11,605 | 3,568 | 150DB | 15.000000000000 | 804 | 0 | 0 | |
| 2020 FORD TRANSIT VAN | 2020-09-15 | 26,033 | 21,534 | 200DB | 5.000000000000 | 2,999 | 0 | 0 | |
| BUSHWOOD POOL IMPROVEMENTS | 2021-04-20 | 30,150 | 2,969 | SL | 27.500000000000 | 1,096 | 0 | 0 | |
| BUSHWOOD POOL IMPROVEMENTS | 2021-05-10 | 21,478 | 2,050 | SL | 27.500000000000 | 781 | 0 | 0 | |
| BUSHWOOD POOL IMPROVEMENTS | 2021-09-21 | 5,000 | 417 | SL | 27.500000000000 | 182 | 0 | 0 | |
| BUSHWOOD GROUNDS & FACILITIES IMPROVEMENTS | 2022-03-15 | 89,363 | 5,823 | SL | 27.500000000000 | 3,250 | 0 | 3,250 | |
| STORAGE SHED | 2022-06-08 | 10,012 | 200DB | 7.000000000000 | 0 | 0 | 1,430 | ||
| TRAILER | 2022-07-01 | 4,530 | 200DB | 5.000000000000 | 0 | 0 | 906 | ||
| SEE WALL REPAIRS AT BUSHWOOD | 2023-12-19 | 35,680 | 54 | SL | 27.500000000000 | 1,297 | 0 | 1,297 | |
| CAR TRAILER - SLEATH 10K ENCLOSED CAR HAULER | 2023-05-10 | 29,046 | 1,162 | 200DB | 5.000000000000 | 1,859 | 0 | 5,809 | |
| PARKER BOAT TRAILER | 2023-07-17 | 8,506 | 340 | 200DB | 5.000000000000 | 544 | 0 | 1,701 | |
| SEAWALL REPAIR | 2023-11-22 | 2,500 | 25 | 150DB | 15.000000000000 | 48 | 0 | 167 | |
| KAUFMAN TRAILER | 2024-02-13 | 11,553 | 200DB | 5.000000000000 | 7,856 | 0 | 2,118 | ||
| BUSHWOOD ROOF | 2024-08-14 | 52,000 | SL | 27.500000000000 | 709 | 0 | 709 | ||
| SEAWALL REPAIR | 2024-03-08 | 54,233 | SL | 27.500000000000 | 1,561 | 0 | 1,561 | ||
| SEAWALL REPAIR | 2024-04-11 | 64,000 | SL | 27.500000000000 | 1,648 | 0 | 1,648 | ||
| SEAWALL REPAIR | 2024-06-27 | 68,000 | SL | 27.500000000000 | 1,339 | 0 | 1,339 | ||
| SEAWALL REPAIR | 2024-08-09 | 58,000 | SL | 27.500000000000 | 791 | 0 | 791 | ||
| SEAWALL REPAIR | 2024-12-20 | 48,300 | SL | 27.500000000000 | 73 | 0 | 73 | ||
| 4431 DURHAM NC | 2024-04-18 | 517,402 | SL | 39.000000000000 | 9,397 | 0 | 9,397 | ||
| 4431 DURHAM IMPROVEMANTS | 2024-09-13 | 85,279 | SL | 27.500000000000 | 904 | 0 | 904 | ||
| 4431 DURHAM LAND | 2024-04-18 | 731,354 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS | 8,915,603 | 8,860,255 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCKS | 5,845,618 | 7,850,236 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REGION 2000 POLARIS 4 WHEELER | 11,874 | 11,874 | 0 | |
| TRACTOR | 44,850 | 44,850 | 0 | |
| JOHN DEERE MULE | 15,600 | 15,600 | 0 | |
| SHED | 3,999 | 3,999 | 0 | |
| FLAG POLE | 1,068 | 658 | 410 | |
| BUSH HOG | 3,540 | 3,540 | 0 | |
| MOWER | 8,669 | 8,669 | 0 | |
| FORD TRANSIT VAN | 36,557 | 36,557 | 0 | |
| WOODS PLANTER | 8,768 | 5,404 | 3,364 | |
| POLE BARN | 17,884 | 5,335 | 12,549 | |
| FERRUM HOUSE | 37,126 | 10,969 | 26,157 | |
| BOAT - 29 FT | 112,955 | 112,955 | 0 | |
| NO TILL PLANTER | 8,990 | 8,990 | 0 | |
| GOLF CARTS | 11,015 | 11,015 | 0 | |
| MOWER | 10,653 | 10,653 | 0 | |
| FERRUM HOUSE IMPROVEMENTS | 146,590 | 40,649 | 105,941 | |
| BARN CONSTRUCTION | 121,084 | 26,601 | 94,483 | |
| BOAT TRAILER | 3,888 | 3,888 | 0 | |
| GOLF CARTS | 9,762 | 9,326 | 436 | |
| TRUCK | 39,900 | 39,900 | 0 | |
| SEAWALL REPAIR | 66,135 | 32,941 | 33,194 | |
| BUSHWOOD WHITEHOUSE IMPROVEMENTS | 29,647 | 6,513 | 23,134 | |
| FERRUM HOUSE IMPROVEMENTS | 15,850 | 3,912 | 11,938 | |
| BUSH HOG | 6,030 | 6,030 | 0 | |
| EXCAVATOR | 58,000 | 48,505 | 9,495 | |
| BUSHWOOD BARN IMPROVEMENTS | 92,244 | 18,587 | 73,657 | |
| BUSHWOOD OSPREY HOUSE IMPROVEMENTS | 119,137 | 24,007 | 95,130 | |
| GOSHEN HOUSE AND LAND | 352,229 | 64,574 | 287,655 | |
| BUSHWOOD PIER | 77,300 | 52,604 | 24,696 | |
| TRACKED LOADER | 52,908 | 41,103 | 11,805 | |
| BOAT LIFT | 61,318 | 23,099 | 38,219 | |
| FERRUM PATIO | 12,000 | 4,520 | 7,480 | |
| OSPREY HOUSE IMPROVEMENTS | 61,525 | 9,041 | 52,484 | |
| BUSHWOOD FENCE | 11,605 | 4,372 | 7,233 | |
| 2020 FORD TRANSIT VAN | 26,033 | 24,533 | 1,500 | |
| BUSHWOOD POOL IMPROVEMENTS | 30,150 | 4,065 | 26,085 | |
| BUSHWOOD POOL IMPROVEMENTS | 21,478 | 2,831 | 18,647 | |
| BUSHWOOD POOL IMPROVEMENTS | 5,000 | 599 | 4,401 | |
| BUSHWOOD GROUNDS & FACILITIES IMPROVEMENTS | 89,363 | 9,073 | 80,290 | |
| STORAGE SHED | 10,012 | 10,012 | 0 | |
| TRAILER | 4,530 | 4,530 | 0 | |
| SEE WALL REPAIRS AT BUSHWOOD | 35,680 | 1,351 | 34,329 | |
| CAR TRAILER - SLEATH 10K ENCLOSED CAR HAULER | 29,046 | 26,258 | 2,788 | |
| PARKER BOAT TRAILER | 8,506 | 7,689 | 817 | |
| SEAWALL REPAIR | 2,500 | 2,073 | 427 | |
| KAUFMAN TRAILER | 11,553 | 7,856 | 3,697 | |
| BUSHWOOD ROOF | 52,000 | 709 | 51,291 | |
| SEAWALL REPAIR | 54,233 | 1,561 | 52,672 | |
| SEAWALL REPAIR | 64,000 | 1,648 | 62,352 | |
| SEAWALL REPAIR | 68,000 | 1,339 | 66,661 | |
| SEAWALL REPAIR | 58,000 | 791 | 57,209 | |
| SEAWALL REPAIR | 48,300 | 73 | 48,227 | |
| 4431 DURHAM NC | 517,402 | 9,397 | 508,005 | |
| 4431 DURHAM IMPROVEMANTS | 85,279 | 904 | 84,375 | |
| 4431 DURHAM LAND | 731,354 | 0 | 731,354 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 393,233 | 48,700 | 48,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 4,118 | 0 | 0 | 4,118 |
| BOAT SLIP FEES | 5,438 | 0 | 0 | 5,438 |
| EQUIPMENT FUEL | 13,516 | 0 | 0 | 13,516 |
| EVENTS | 159,572 | 0 | 0 | 159,572 |
| INSURANCE | 15,910 | 0 | 0 | 15,910 |
| MAINTENANCE | 25,888 | 0 | 0 | 25,888 |
| SUPPLIES | 13,292 | 0 | 0 | 13,292 |
| PROPERTY MANAGEMENT FEES | 55,484 | 0 | 0 | 55,484 |
| TRAINING/EDUCATION | 1,497 | 0 | 0 | 1,497 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST PAID AND OTHER ADJUSTMENT | 47,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 52,033 | 52,033 | 41,033 | 0 |
| RECORDKEEPING AND MGT ASSISTANCE | 17,344 | 0 | 0 | 17,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 7,460 | 7,460 | 7,460 | 0 |
| REAL ESTATE | 19,177 | 0 | 0 | 0 |
| EXCISE TAX | 21,339 | 0 | 0 | 0 |