| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND LEGAL | 16,333 | 0 | 16,333 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE CONDOMINIUM | 2016-09-03 | 515,000 | 96,292 | SL | 39.000000000000 | 13,205 | 0 | ||
| ARTWORK | 2017-03-22 | 28,950 | 26,884 | SL | 7.000000000000 | 2,066 | 0 | ||
| 2005 LEXUS | 2017-03-22 | 12,000 | 12,000 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2017-03-22 | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNISHINGS | 2017-03-22 | 10,023 | 9,308 | SL | 7.000000000000 | 715 | 0 | ||
| OFFICE FURNITURE | 2017-03-22 | 20,595 | 19,123 | SL | 7.000000000000 | 1,472 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD CORE PLUS BOND FUND | FMV | 3,695,286 | 3,695,286 |
| NATIONWIDE INTERNATIONAL SMALL CAP FUND | FMV | 1,043,416 | 1,043,416 |
| SCHWAB INTERNATIONAL FUND | FMV | 3,197,042 | 3,197,042 |
| SCHWAB TOTAL STOCK MARKET INDEX FUND | FMV | 13,231,148 | 13,231,148 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND | FMV | 1,036,412 | 1,036,412 |
| 3 X 5 SPECIAL OPPORTUNITY FUND, LP | FMV | 23,400 | 23,400 |
| 3 X 5 RIVERVEST FUND II, LP | FMV | 80,253 | 80,253 |
| AMERICAN CENTURY VENTURE FUND I, LP | FMV | 861,485 | 861,485 |
| AACP DEBT INVESTORS, LP | FMV | 17,212 | 17,212 |
| AACP TAX EXEMPT INVESTORS II, LP | FMV | 40,733 | 40,733 |
| AACP TAX EXEMPT INVESTORS IV, LP | FMV | 495,782 | 495,782 |
| AA DELAWARE IV, LP | FMV | 29,312 | 29,312 |
| ADP INVESTORS II, LLC | FMV | 775,315 | 775,315 |
| BERENS AFRICAN DEVELOPMENT PARTNERS LP | FMV | 139,280 | 139,280 |
| CORDILLERA INVESTMENT FUND II, LP | FMV | 603,330 | 603,330 |
| KCB REAL ESTATE VII LP | FMV | 911,288 | 911,288 |
| KEYHAVEN CAPITAL PARTNERS II | FMV | 27,575 | 27,575 |
| MORRISON STREET DEBT OPPORTUNITY FUND II | FMV | 54,008 | 54,008 |
| NEUBERGER BERMAN US EQUITY INDEX PUTWRITE FUND | FMV | 1,710,551 | 1,710,551 |
| OAK HILL CAPITAL PARTNERS IV | FMV | 104,001 | 104,001 |
| OAK HILL CAPITAL PARTNERS V | FMV | 613,472 | 613,472 |
| SENTAKU INVESTORS LLC | FMV | 1,629 | 1,629 |
| SIGHTLINE OPPORTUNITY MANAGEMENT FUND II, LP | FMV | 82,144 | 82,144 |
| SIGULER GUFF SMALL BUYOUT OPPORTUNITY FUND V | FMV | 661,479 | 661,479 |
| SILVER POINT CAPITAL LP | FMV | 1,595,652 | 1,595,652 |
| TA REALTY CORE PROPERTY FUND | FMV | 887,771 | 887,771 |
| US WATER AND LAND, LP | FMV | 515,520 | 515,520 |
| VENTURE INVESTMENT PARTNERS V, LP | FMV | 111,248 | 111,248 |
| VIA ENERGY LP | FMV | 36,235 | 36,235 |
| WATER PROPERTY INVESTOR, LP | FMV | 2,283,376 | 2,283,376 |
| ZERO MASS WATER INVESTORS LLC | FMV | 80 | 80 |
| EXIT 59 PROPERTIES LLC | FMV | 181,838 | 181,838 |
| OAK HILL CAPITAL PARTNERS VI | FMV | 120,250 | 120,250 |
| RCP MULTI-STRATEGY CAYMAN FEEDER II, LP | FMV | 301,711 | 301,711 |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS VII LP | FMV | 104,142 | 104,142 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE CONDOMINIUM | 515,000 | 109,497 | 405,503 | |
| ARTWORK | 28,950 | 28,950 | 0 | |
| 2005 LEXUS | 12,000 | 12,000 | 0 | |
| OFFICE EQUIPMENT | 1,200 | 1,200 | 0 | |
| OFFICE FURNISHINGS | 10,023 | 10,023 | 0 | |
| OFFICE FURNITURE | 20,595 | 20,595 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 184 | 0 | 184 | |
| BANK FEES | 92 | 92 | 0 | |
| DUES | 2,402 | 601 | 1,801 | |
| INSURANCE | 13,580 | 0 | 13,580 | |
| POSTAGE & SHIPPING | 878 | 0 | 878 | |
| OFFICE EXPENSE | 5,796 | 2,898 | 2,898 | |
| NON DEDUCTIBLE EXPENSES - FROM PASSTHROUGHS | 485 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGHS | 149,533 | 149,533 | 0 | |
| SEC 1231 LOSS FROM PASSTHROUGHS | 6,542 | 6,749 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM PASSTHROUGHS | 2 | 4 | 2 |
| PORTFOLIO INCOME FROM PASSTHROUGHS | 7,957 | 7,822 | 7,957 |
| RENTAL INCOME FROM PASSTHROUGHTS | 10,697 | 28,108 | 10,697 |
| ORDINARY INCOME | 11,267 | 7,995 | 11,267 |
| SEC 1256 STRADDLES | 29,517 | 29,517 | 29,517 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION (LOSS) ON ASSETS | 1,890,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARQUETTE & ASSOCIATES - INVESTMENTS SERVICES | 64,713 | 64,713 | 0 | |
| TA REALTY - INVESTMENT SERVICES | 6,275 | 6,275 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - FROM PASSTHROUGHS | 76 | 76 | 0 | |
| PROPERTY TAXES | 11,238 | 2,809 | 8,428 | |
| STATE INCOME TAXES | 2,011 | 2,011 | 0 |