| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE ETF (IEFA) | AT COST | 6,157 | 6,410 |
| ISHARES CORE MSCI EMERGING (IEMG) | AT COST | 3,875 | 3,930 |
| ISHARES CORE S&P 500 ETF (IVV) | AT COST | 4,817 | 5,992 |
| ISHARES RUSSELL 1000 GRW ETF (IWF) | AT COST | 6,793 | 13,091 |
| ISHARES RUSSELL 1000 VALUE ETF (IWD) | AT COST | 3,537 | 4,642 |
| ISHARES RUSSELL MIDCAP G ETF (IWP) | AT COST | 3,562 | 3,972 |
| BLACKROCK TOTAL RET I (MAHQX) | AT COST | 10,570 | 10,226 |
| CAUSEWAY INTL VALUE INSTL (CIVIX) | AT COST | 2,853 | 2,988 |
| GOLDMAN SACHS GQG INTL OPP I (GSIMX) | AT COST | 2,470 | 3,145 |
| GQG PARTNERS EMRG MKTS EQ INS (GQGIX) | AT COST | 3,266 | 3,905 |
| OAKMARK FUND INSTITUTIONAL (OANMX) | AT COST | 2,924 | 3,481 |
| FIDELITY TOTAL BOND ETF (FBND) | AT COST | 11,991 | 11,891 |
| AMERICAN BD FD OF AMERICA F2 (ABNFX) | AT COST | 12,196 | 11,962 |
| EDGEWOOD GROWTH INSTL (EGFIX) | AT COST | 4,452 | 4,139 |
| HARTFORD DIVIDEND & GROWTH I (HDGIX) | AT COST | 7,743 | 7,497 |
| NUANCE MID CAP VALUE INST (NMVLX) | AT COST | 1,952 | 1,970 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1,037 | 1,037 | 0 |
| Description | Amount |
|---|---|
| ADJUST BOOK VALUE TO TAX BASIS PER BROKERAGE STATEMENT | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 48 | 48 | 0 |