| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 38,327 | 15,331 | 15,331 | 22,996 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 119,202 | 73,811 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MISC COMPUTER | 2011-06 | PURCHASE | 2024-12 | 100 | 2,085 | 100 | 2,085 | |||
| BEDS | 2006-07 | PURCHASE | 2024-12 | 2,372 | 2,372 | |||||
| VIDEO PROJECTOR | 2008-08 | PURCHASE | 2024-12 | 3,486 | 3,486 | |||||
| WATER PURIFICATION SYSTEM | 2009-10 | PURCHASE | 2024-12 | 3,174 | 3,174 | |||||
| WATER SYSTEM | 2010-04 | PURCHASE | 2024-12 | 2,456 | 2,456 | |||||
| LEASEHOLD IMP | 1992-07 | PURCHASE | 2024-12 | 8,907 | 8,907 | |||||
| VOLVO | 2009-10 | PURCHASE | 2024-12 | 12,346 | 12,346 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FMV | 20,215,062 | 20,215,062 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,652,307 | 806,035 | 846,272 | 909,272 | |
| 283,000 | 283,000 | 283,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | 238,288 | 229,025 | 229,025 |
| PREPAID EXCISE TAX | 3,948 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD & BEVERAGE | 56,751 | 2,838 | 2,838 | 53,913 |
| PROGRAMS | 42,470 | 42,470 | ||
| REPAIR AND MAINTENANCE | 22,907 | 1,145 | 1,145 | 21,762 |
| HOUSEHOLD SUPPLIES | 24,395 | 1,220 | 1,220 | 23,175 |
| MATERIALS & OFFICE SUPPLIES | 16,745 | 837 | 837 | 15,908 |
| INSURANCE | 26,491 | 1,325 | 1,325 | 25,166 |
| TELEPHONE | 2,945 | 147 | 147 | 2,798 |
| MISCELLANEOUS | 3,067 | 153 | 153 | 2,914 |
| VOLUNTEER STIPEND | 1,800 | 90 | 90 | 1,710 |
| PROGRAM CONSULTANTS | 25,083 | 25,083 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| APPLICATION FEES | 7,925 | 7,925 | |
| MISC INCOME | 1,633 | 1,633 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,052,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONSULTANTS | 60,099 | 24,040 | 24,040 | 36,059 |
| INVESTMENT FEES | 16,762 | 16,762 | 16,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 17,707 | 17,707 | 17,707 | |
| PROPERTY TAXES | 3,691 | 185 | 185 | 3,506 |