| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,785 | 4,893 | 4,892 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,066,672 | 1,034,530 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND SHS CL A | 149,435 | 294,800 |
| ADOBE SYS INC COM | 163,567 | 157,860 |
| ALPHABET INC CL A | 45,143 | 518,492 |
| AMAZON COM INC COM | 35,962 | 525,877 |
| APPLE INC COM | 20,942 | 621,042 |
| BLACKSTONE INC COM | 36,352 | 268,113 |
| CLIFFWATER CORPORATE LENDING FUND CLASS | 398,000 | 393,187 |
| COHEN & STEERS INTITUTIONAL REALTY SHARES FUND | 468,079 | 529,251 |
| CONESTOGA SMALL CAP | 327,000 | 369,059 |
| COOPER COS INC COM NEW | 102,192 | 110,316 |
| COSTCO WHOLESALE CORP NEW COM | 60,451 | 365,592 |
| DANAHER CORP COM | 119,363 | 189,149 |
| GALLAGHER ARTHUR J & CO COM | 102,208 | 237,015 |
| GARMIN LTD SHS | 78,973 | 226,061 |
| GOLDMAN SACHS BDC INC COM | 298,177 | 214,206 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND INSTITUTIONAL CLASS | 430,000 | 448,154 |
| HONEYWELL INTL INC COM | 164,391 | 196,524 |
| JPMORGAN CHASE & CO COM | 144,113 | 238,511 |
| KLA CORP COM | 156,210 | 308,129 |
| MARRIOTT INTL INC NEW CL A | 70,436 | 136,681 |
| MERCK & CO INC NEW COM | 93,867 | 182,546 |
| MICROSOFT CORP COM | 148,090 | 742,683 |
| MSCI INC COM | 21,836 | 88,801 |
| NEXTERA ENERGY INC COM | 101,371 | 185,104 |
| NVIDIA CORP | 124,737 | 130,933 |
| ON SEMICONDUCTOR CORP | 121,959 | 99,619 |
| PEPSICO INC COM | 69,302 | 158,447 |
| PROLOGIS INC COM | 180,095 | 121,555 |
| REGENCY CTRS CORP COM | 145,636 | 166,195 |
| S&P GLOBAL INC COM | 87,575 | 104,586 |
| SHERWIN-WILLIAMS CO COM | 82,653 | 125,774 |
| STONE RIDGE HIGH YIELD REINSURANCE RISK PREMIUM FUND CLASS I | 150,020 | 143,897 |
| ULTA BEAUTY | 103,495 | 119,606 |
| UNION PAC CORP COM | 72,268 | 152,559 |
| UNITED RENTALS INC COM | 88,276 | 243,032 |
| VISA INC COM CL A | 107,769 | 368,187 |
| WASTE MGMT INC DEL COM | 108,770 | 256,273 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLCHIS INCOME FUND LP | AT COST | 5,584 | 6,713 |
| CONTEXT PARTNERS FUND LP | AT COST | 700,000 | 959,929 |
| GOLDMAN SACHS MIDDLE MARKET LENDING CORP II | AT COST | 412,800 | 425,275 |
| GREENBACKER RENEWABLE ENERGY COMPANY LLC-CL P-I | AT COST | 250,000 | 224,682 |
| HAMILTON LANE IMPACT FEEDER FUND II LP | AT COST | 377,030 | 435,924 |
| ICAPITAL VINTAGE VI ACCESS FUND INTERNATIONAL LP CAP CALL | AT COST | 145,916 | 145,516 |
| ISHARES TR TIPS BD ETF | AT COST | 353,729 | 358,860 |
| MARLETTE HOLDINGS INC COMMON SHARES | AT COST | 90,457 | 126,824 |
| MARLETTE HOLDINGS INC PREFERRED SHARES | AT COST | 85,194 | 99,657 |
| SPDR GOLD TR GOLD SHS | AT COST | 333,766 | 637,286 |
| TRILINC GLOBAL IMPACT FUND LLC CLASS I | AT COST | 206,344 | 133,570 |
| VANGUARD BD INDEX FDS VANGUARD TOTAL BD MARKET ETF | AT COST | 353,484 | 356,314 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 74,715 | 74,715 | 0 | 74,715 |
| LEASEHOLD IMPROVEMENTS | 6,164 | 6,164 | 0 | 6,164 |
| SOFTWARE | 6,359 | 6,359 | 0 | 6,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 13,266 | 6,633 | 6,633 |
| Description | Amount |
|---|---|
| BEGINNING COST BASIS ADJUSTMENTS | 12,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,716 | 858 | 858 | |
| DUES AND SUBSCRIPTIONS | 6,295 | 3,148 | 3,147 | |
| INSURANCE | 5,460 | 2,730 | 2,730 | |
| INFORMATION TECHNOLOGY | 7,943 | 3,972 | 3,971 | |
| PASSTHROUGH DEDUCTIONS | 5,772 | 5,772 | 0 | |
| LICENSE & PERMITS | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME | 8,859 | 8,859 | 8,859 |
| FOREIGN TAX REFUND | 223 | 223 | 223 |
| LITIGATION INCOME | 493 | 493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 121,152 | 121,152 | 0 | |
| WEBSITE AND BRANDING | 400 | 200 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 26 | 26 | 0 | |
| EXCISE TAXES | 45,747 | 0 | 0 |