| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building | 175,000 | 175,000 | 0 | 350,000 |
| Land | 50,000 | 0 | 50,000 | 125,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | WILLIAM MATTHEWS |
| Lender's Title | President |
| Original Amount of Loan | |
| Balance Due | 104000 |
| Date of Note | 2020-01 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Operating Expenses |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | |
| Balance Due | 6,115 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 8.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | Building Morgage |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 6,700 | 0 | 0 | 0 |
| Repairs | 4,485 | 0 | 0 | 0 |
| Utilities | 3,997 | 0 | 0 | 0 |
| Manager Fee | 16,200 | 0 | 0 | 0 |
| Travel | 2,000 | 0 | 0 | 0 |
| Insurance | 1,289 | 0 | 0 | 0 |
| Accounting Fees | 450 | 0 | 0 | 0 |
| Other Expenses | 10,362 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney Fees | 6,700 | 0 | 0 | 0 |