| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 113,896 | 0 | 17,430 | 123,817 |
| AUDIT AND TAX PREPARATION FEES | 92,200 | 0 | 14,109 | 78,091 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDGEWOOD GROWTH FUND-INST | 391,633 | 391,633 |
| FIDELITY 500 INDEX FUND | 10,192,805 | 10,192,805 |
| PARNASSUS CORE EQUITY-INST | 1,087,481 | 1,087,481 |
| ARTISAN INTL VAL-INST | 508,693 | 508,693 |
| FIDELITY INTL INDX-INST PRM | 799,234 | 799,234 |
| ISHARES MSCI CANADA ETF | 314,662 | 314,662 |
| WCM FOCUSED INTL GROWTH-INST | 455,313 | 455,313 |
| ISHARES MSCI JAPAN ETF | 605,510 | 605,510 |
| ISHARES MSCI PACIFIC EX JAPA | 227,855 | 227,855 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE EUROPE ETF | FMV | 1,038,052 | 1,038,052 |
| COHEN & STEERS RL EST-F | FMV | 698,856 | 698,856 |
| VINTAGE 2021 PRIVATE INVESTMENTS | FMV | 252,150 | 252,150 |
| BLACKROCK HIGH YIELD | FMV | 680,983 | 680,983 |
| PGIM HIGH YIELD | FMV | 286,298 | 286,298 |
| VANGUARD TTL BD MRKT IDX | FMV | 540,307 | 540,307 |
| VANGUARD TOTAL VOND MARKET | FMV | 425,779 | 425,779 |
| VANGUARD MORTGAGE BACKED SEC | FMV | 858,785 | 858,785 |
| VANGUARD INT-TERM CORPORATE | FMV | 571,041 | 571,041 |
| VANGUARD TOTAL INTL BVOND ETF | FMV | 3,045,907 | 3,045,907 |
| VANGUARD EMERG MKTS GOV BND | FMV | 169,874 | 169,874 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 67,973,678 | 12,214,475 | 55,759,203 | 55,759,203 |
| BUILDING IMPROVEMENTS | 9,867,153 | 3,496,043 | 6,371,110 | 6,371,110 |
| FURNITURE | 789,018 | 743,903 | 45,115 | 45,115 |
| EQUIPMENT | 3,168,622 | 2,483,443 | 685,179 | 685,179 |
| LAND | 26,500,000 | 0 | 26,500,000 | 26,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 454,821 | 0 | 69,601 | 496,121 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE LEAD ANNUITY TRUST | 3,079,212 | 0 | 0 |
| RIGHT-OF-USE ASSET | 1,731,852 | 1,518,158 | 1,518,158 |
| SECURITY DEPOSIT | 2,448 | 16,827 | 16,827 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 18,486 | 0 | 2,829 | 17,919 |
| BANK CHARGES | 20,542 | 0 | 3,143 | 17,399 |
| CATALOGUE SERVICE FEES | 93,313 | 0 | 14,278 | 88,207 |
| CAFE FOOD AND SUPPLIES | 1,067,800 | 0 | 1,067,800 | 0 |
| CREDIT CARD FEES | 360,733 | 0 | 55,197 | 305,536 |
| DESIGN AND GRAPHICS | 150,482 | 0 | 23,026 | 150,653 |
| EQUIPMMENT MAINTENANCE | 114,887 | 0 | 17,579 | 97,308 |
| EXHIBITION & DESIGN | 755,514 | 0 | 115,603 | 904,281 |
| INSURANCE | 676,070 | 0 | 103,447 | 621,556 |
| LICENSES | 3,854 | 0 | 590 | 3,264 |
| MAINTENANCE | 1,484,893 | 0 | 227,207 | 2,006,458 |
| MATERIALS & SUPPLIES | 497,805 | 0 | 76,171 | 468,580 |
| MEMBERSHIP | 5,620 | 0 | 860 | 4,760 |
| PAYROLL PROCESSING FEES | 206,976 | 0 | 31,670 | 175,306 |
| PUBLIC PROGRAM LECTURE AND PERFORMANCE FEES | 80,307 | 0 | 12,288 | 69,586 |
| RECRUITEMENT | 3,920 | 0 | 600 | 3,320 |
| SECURITY COSTS | 2,603,419 | 0 | 398,356 | 2,443,251 |
| SHIPPING | 704,995 | 0 | 107,873 | 685,304 |
| STAFF TRAINING | 12,500 | 0 | 1,913 | 10,587 |
| TELEPHONE | 54,273 | 0 | 8,304 | 47,825 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSIONS | 2,757,143 | 2,757,143 | |
| MEMBERSHIP REVENUE | 1,698,682 | 1,698,682 | |
| CAFE REVENUE | 4,974,461 | 4,974,461 | |
| OTHER REVENUE | 168,430 | 168,430 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS, NET OF CHANGE IN DEFERRED EXCISE TAXES | 2,056,075 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 1,740,478 | 1,531,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 59,563 | 59,563 | 59,563 | 0 |
| OTHER CONSULTING FEES | 733,695 | 0 | 112,276 | 928,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNRELATED BUSINESS INCOME TAX | 45,379 | 0 | 0 | 0 |
| OTHER TAXES | 250 | 0 | 0 | 0 |