| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,195 | 9,195 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD | AT COST | 31,281 | |
| FUTURE FORWARD, LLC | AT COST | 776,876 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER & SOFTWARE EXPENSE | 12,653 | 9,723 | ||
| DUES, FEES & SUBSCRIPTIONS | 6,713 | 2,189 | ||
| K-1 LOSS | 11,106 | 11,106 | ||
| INSURANCE | 592 | 592 | ||
| MARKETING & DESIGN | 37 | 37 | ||
| MISCELLANEOUS | 2,166 | 3,863 | ||
| OFFICE SUPPLIES | 195 | 195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STATE WITHHOLDING | 1,005 | 680 |
| PAYROLL LIABILITIES | 48 | 2,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 25,460 | 10,000 |