| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,000 | 13,500 | 13,500 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
OXBOW CENTER FOR SUSTAINABLE AGRICULTURE AND THE ENVIRONMENT |
999 THIRD AVENUE SUITE 3050 SEATTLE,WA98104 |
2024-01-11 | 892,500 | OUR GRANT MUST BE EXPENDED FOR CHARITABLE, SCIENTIFIC, LITERARY, OR EDUCATIONAL PURPOSES AS DEFINED UNDER INTERNAL REVENUE CODE 501 ( C )(3 ), AND MORE SPECIFICALLY FOR GENERAL SUPPORT OF THE GRANTEE. | 892,500 | 5/15/25 | 2025-05-15 | ||
|
OXBOW CENTER FOR SUSTAINABLE AGRICULTURE AND THE ENVIRONMENT |
999 THIRD AVENUE SUITE 3050 SEATTLE,WA98104 |
2024-06-05 | 892,500 | OUR GRANT MUST BE EXPENDED FOR CHARITABLE, SCIENTIFIC, LITERARY, OR EDUCATIONAL PURPOSES AS DEFINED UNDER INTERNAL REVENUE CODE 501 ( C )(3 ), AND MORE SPECIFICALLY FOR GENERAL SUPPORT OF THE GRANTEE. | 892,500 | 5/15/25 | 2025-05-15 | ||
|
OXBOW CENTER FOR SUSTAINABLE AGRICULTURE AND THE ENVIRONMENT |
999 THIRD AVENUE SUITE 3050 SEATTLE,WA98104 |
2024-09-10 | 892,500 | OUR GRANT MUST BE EXPENDED FOR CHARITABLE, SCIENTIFIC, LITERARY, OR EDUCATIONAL PURPOSES AS DEFINED UNDER INTERNAL REVENUE CODE 501 ( C )(3 ), AND MORE SPECIFICALLY FOR GENERAL SUPPORT OF THE GRANTEE. | 892,500 | 5/15/25 | 2025-05-15 | ||
|
OXBOW CENTER FOR SUSTAINABLE AGRICULTURE AND THE ENVIRONMENT |
999 THIRD AVENUE SUITE 3050 SEATTLE,WA98104 |
2024-12-19 | 892,500 | OUR GRANT MUST BE EXPENDED FOR CHARITABLE, SCIENTIFIC, LITERARY, OR EDUCATIONAL PURPOSES AS DEFINED UNDER INTERNAL REVENUE CODE 501 ( C )(3 ), AND MORE SPECIFICALLY FOR GENERAL SUPPORT OF THE GRANTEE. | 892,500 | 5/15/25 | 2025-05-15 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 7,572,226 | 7,572,226 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SQN INVESTORS OFFSHORE FUND LTD | 1,000,000 | 86,615 |
| PUBLICLY TRADED SECURITIES | 8,775,100 | 8,709,321 |
| SNOWFLAKE INC. | 89,152 | 65,779 |
| MAGNITUDE INTERNATIONAL - CLASS A | 2,359,199 | 2,359,199 |
| SQN INVESTORS MASTER FUND, LP | 251,013 | 251,013 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TCII THRIVEWORKS FEEDER, LP | FMV | 30,636 | 0 |
| OCEAN AVENUE FUND IV, LP | FMV | 1,641,952 | 1,625,806 |
| OCEAN AVENUE FUND III, LP | FMV | 1,538,549 | 1,522,512 |
| RSQUARED FUND I, LP | FMV | 367,154 | 2,140,159 |
| MADRONA IV MANAGER FUND LP | FMV | 317,640 | 722,453 |
| MADRONA VI MANAGER FUND | FMV | 695,163 | 1,433,081 |
| VERDAD LEVERAGED COMPANY FUND, L.P. | FMV | 2,342,947 | 2,218,999 |
| MADRONA V MANAGER FUND LP | FMV | 640,509 | 2,552,366 |
| MADRONA VII MANAGER FUND, LP | FMV | 1,135,272 | 2,647,511 |
| OTHER INVESTMENTS | FMV | 12,083,543 | 12,083,543 |
| MADRONA IX MANAGER FUND, LP | FMV | 1,058,496 | 1,485,687 |
| MADRONA VII MANAGER FUND EXTENSION, LP | FMV | 529,188 | 431,248 |
| TCII LONG FEEDER LP | FMV | 26,117 | 0 |
| ELEVAR EQUITY III LP | FMV | 147,308 | 580,122 |
| OWL VENTURES II | FMV | 350,757 | 752,783 |
| MADRONA VENTURE FUND V, LP | FMV | 188,603 | 673,256 |
| ELEVAR EQUITY II LP | FMV | 10,073 | 6,755 |
| OWL VENTURES V, LP | FMV | 192,222 | 189,828 |
| TEACHTOWN | FMV | 99,000 | 99,000 |
| VERAVANTI | FMV | 99,996 | 99,996 |
| CSRHUB LLC | FMV | 121,163 | 119,995 |
| LAVIEN OFFSHORE SELECT DISTRIBUTION HOLDINGS | FMV | 44,780 | 4,880 |
| RSQUARED FUND II, LP | FMV | 323,801 | 370,596 |
| MADRONA ACCELERATION II MANAGER FUND, LP | FMV | 623,769 | 564,770 |
| MADRONA VENTURE FUND IV, LP | FMV | 131,764 | 298,561 |
| OWL VENTURES OPPORTUNITY FUND II, LP | FMV | 189,061 | 205,241 |
| OWL VENTURES OPPORTUNITY FUND I, L.P. | FMV | 239,176 | 214,148 |
| FORTERRA STRONG COMMUNITIES I LP | FMV | 379,251 | 234,209 |
| FORTERRA STRONG COMMUNITIES FUND II, LP | FMV | 167,158 | 114,936 |
| OWL VENTURES IV, L.P. | FMV | 417,292 | 445,778 |
| MADRONA III MANAGER FUND LP | FMV | 49,597 | 45,695 |
| OWL VENTURES III, LP | FMV | 394,934 | 448,003 |
| MADRONA VENTURE FUND VI, LP | FMV | 250,046 | 442,661 |
| NORTHGATE VENTURE PARTNERS IX, LP | FMV | 800,101 | 1,101,886 |
| MADRONA VIII MANAGER FUND, LP | FMV | 1,472,174 | 2,349,299 |
| TRANSFORMATION CAPITAL FUND II, L.P. | FMV | 348,527 | 640,907 |
| QUELLOS STRATEGIC PARTNERS INC | FMV | 2,524,124 | 4,149,730 |
| MADRONA ACCELERATION III MANAGER FUND, L | FMV | 306,554 | 305,565 |
| OCEAN AVENUE FUND V LP | FMV | 468,769 | 598,329 |
| THE MIRI STRATEGIC EMERGING MARKETS OFFSHORE FUND LTD | FMV | 0 | 2,200,084 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 201,134 | 201,134 | 201,134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM FLOW-THROUGH INVESTMENTS | 253,651 | 253,651 | 0 | |
| FOREIGN TAXES | 26,219 | 26,219 | 0 | |
| LICENSE & PERMITS | 85 | 43 | 42 | |
| DUES AND SUBSCRIPTIONS | 305 | 153 | 153 | |
| INVESTMENT INTEREST EXPENSE FROM FLOW-THROUGH INVESTMENT | 17,472 | 17,472 | 0 | |
| POSTAGE AND DELIVERY | 302 | 151 | 151 | |
| CHARLES SCHWAB FEES AND CHARGES | 40 | 20 | 20 | |
| REGISTRATION FEE | 150 | 75 | 75 | |
| LEGAL FEES | 2,403 | 1,202 | 1,202 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME - CSRHUB, LLC | -197 | 0 | -197 |
| ORDINARY INCOME - FORTERRA STRONG COMMUNITIES FUND II, LP | 783 | 0 | 783 |
| ORDINARY INCOME - OCEAN AVENUE FUND III, LP | -399 | -1,688 | -399 |
| ORDINARY INCOME - OCEAN AVENUE FUND V, LP | -7,081 | 0 | -7,081 |
| ORDINARY INCOME FROM A QEF - NORTHGATE VENTURE PARTNERS IX, LP | 112 | 112 | 112 |
| ORDINARY INCOME FROM A QEF - OCEAN AVENUE FUND III, LP | 1,287 | 1,287 | 1,287 |
| OTHER PORTFOLIO INCOME - ELEVAR EQUITY III | 492 | 492 | 492 |
| OTHER PORTFOLIO INCOME - NORTHGATE VENTURE PARTNERS IX, LP | 8 | 8 | 8 |
| OTHER PORTFOLIO INCOME - SQN INVESTORS MASTER FUND LP | 2,706 | 2,706 | 2,706 |
| RENTAL INCOME - FORTERRA STRONG COMMUNITIES FUND II, LP | 31 | 31 | 31 |
| RENTAL INCOME - FORTERRA STRONG COMMUNITIES I, LP | -4,088 | -2,398 | -4,088 |
| RENTAL INCOME - OCEAN AVENUE FUND III, LP | 23 | 23 | 23 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 2,355,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 149,837 | 149,837 | 0 | |
| OPERATING FEES | 37,800 | 0 | 37,800 |