| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDON, O'MEARA, MCGINTY | 22,816 | 11,408 | 11,408 | |
| SAX, LLP | 33,000 | 16,500 | 16,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS ACCOUNT NO. 8783 | 238,892,138 | 238,892,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCDERMOTT, WILL, & EMERY | 5,000 | 0 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BDT CAPITAL PARTNERS FUND 3 LP | 12,363,129 | 12,710,830 | 12,710,830 |
| ETON PARK OVERSEAS FUND LTD | 248 | 0 | 0 |
| DIVIDEND RECEIVABLE | 853,575 | 174,456 | 174,456 |
| RIGHT TO USE ASSETS - OFFICE LEASE | 2,708,342 | 2,398,817 | 2,398,817 |
| DUE FROM GOLDSMITH FDN | 71,834 | 71,752 | 71,752 |
| DEFERRED FEDERAL EXCISE TAXES | -57,275 | 0 | 0 |
| FUND 3 (TE) SPIRITS, LP | 305,092 | 307,347 | 307,347 |
| REDEMPTION RECEIVABLE | 14,066,209 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION FROM INVESTMENTS | 41,698,429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 427,546 | 106,887 | 320,659 | |
| CONSULTING EXPENSES | 25,139 | 8,750 | 16,389 | |
| INFORMATION TECHNOLOGY | 43,961 | 0 | 43,961 | |
| INSURANCE | 9,623 | 0 | 9,623 | |
| MISCELLANEOUS OFFICE EXPENSE | 2,007 | 0 | 2,007 | |
| OTHER DEDUCTIONS THRU K-1S | 202,772 | 202,772 | 0 | |
| POSTAGE | 606 | 0 | 606 | |
| RENT EXPENSE | 283,045 | 70,761 | 212,284 | |
| SUBSCRIPTIONS | 282 | 0 | 282 | |
| SUPPLIES | 3,801 | 0 | 3,801 | |
| TRAVEL & ENTERTAINMENT | 7,843 | 0 | 7,843 | |
| TELEPHONE | 5,760 | 0 | 5,760 | |
| FILING FEES | 3,000 | 0 | 3,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM K-1S | 25,209 | 25,209 | 25,209 |
| OTHER INCOME - MISC | 48,919 | 48,919 | 48,919 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STATE TAXES PAYABLE | 585 | 585 |
| DUE TO VITAL PROJECTS FUND | 36,870 | 36,250 |
| ACCRUED ACCOUNTING FEES | 50,000 | 50,000 |
| ACCOUNTS PAYABLE | 52,803 | 0 |
| DUE TO GOLDMAN SACHS | 125,333 | 125,333 |
| OPERATING LEASE LIABILITY-NONCURRENT PORTION | 2,966,279 | 2,656,754 |
| DEFERRED FEDERAL EXCISE TAXES | 3,473,362 | 2,968,483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID & DEFERRED | 377,846 | 0 | 0 | |
| FOREIGN TAX THRU GOLDMAN SACHS | 187,682 | 187,682 | 0 |