| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,565 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4543 DELAFIELD AVE | 2023-02-10 | 1,369,716 | 43,584 | M27 | 49,803 | ||||
| L - 4543 DELAFIELD | 2023-02-10 | 463,201 | L | ||||||
| 4625 INDEPENDENCE | 2024-10-16 | 1,694,487 | 0 | M27 | 12,844 | ||||
| L-4625INDEPENDENCE | 556,000 | L | |||||||
| L-4625INDEPENDENCE | 419,258 | L |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15,250 SHS PROCORE | 1,142,683 | 1,142,683 |
| 83,000 SHS ROCKET LAB | 2,114,010 | 2,114,010 |
| 37,000 SHS TOAST | 1,348,650 | 1,348,650 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4543 DELAFIELD AVE | 1,369,716 | 93,387 | 1,276,329 | |
| L - 4543 DELAFIELD | 463,201 | 463,201 | ||
| 4625 INDEPENDENCE | 1,694,487 | 12,844 | 1,681,643 | |
| L-4625INDEPENDENCE | 556,000 | 556,000 | ||
| L-4625INDEPENDENCE | 419,258 | 419,258 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SFFPI 2021 LLC | FMV | 824,421 | 824,421 |
| ANOMALY CAPITAL INTERNATIONAL | FMV | 1,656,619 | 1,656,619 |
| NAVA VENTURES I LP | FMV | 1,804,171 | 1,804,171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 47,678 | 47,678 |
| Description | Amount |
|---|---|
| JP MORGAN - UNREALIZED LOSS | 4,117,029 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLOATING POINT/SFFPI2021 EXP | 12,665 | 12,665 | ||
| HOUSE EXPENSE | 74,509 | 74,509 | ||
| FLOATING POINT II | 14,669 | 14,669 | ||
| NAVA VENTURES EXPENSE | 25,978 | 25,978 | ||
| PROPERTY INSURANCE | 32,356 | 32,356 | ||
| LANDSCAPING | 15,001 | 15,001 | ||
| MAINTENANCE CHARGE FEES | 2,879 | 2,879 | ||
| ELECTRIC/GAS/OIL | 942 | 942 | ||
| REGISTRATION FEES | 492 | |||
| WATER | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Real Estate Tax Refund | 9,668 |
| Description | Amount |
|---|---|
| ANOMALY CAPITAL INTL - UNREALIZED GAIN | 267,226 |
| SFFPI 2021 LLC - UNREALIZED GAIN | 97,553 |
| NAVA VENTURES I - UNREALIZED GAIN | 965,255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO GOLDBERG 2002 FLP | 7,490,000 | 7,490,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE | 1,025 |