| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 45,048 | 0 | 39,548 | |
| AGREED UPON PROCEDURES - CONTROLS REVIEW | 11,000 | 0 | 11,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 1.15% 01/30/2028 262,000 QTY | 224,796 | 237,500 |
| ABBVIE INC 3.8% 03/15/2025 147,000 QTY | 141,627 | 146,735 |
| AERCAP IRELAND CAP/GLOBA 3.5% 01/15/2025 150,000 QTY | 140,430 | 149,916 |
| AIR LEASE CORPORATION 3.25% 03/01/2025 133,000 QTY | 124,154 | 132,620 |
| ALEXANDRIA REAL ESTATE EQUITIE 4.75% 04/15/2035 67,000 QTY | 65,265 | 62,868 |
| ALEXANDRIA REAL ESTATE EQUITIES 2.95% 03/15/2034 70,000 QTY | 55,991 | 57,641 |
| ALPHABET INC. 1.1% 08/15/2030 280,000 QTY | 222,902 | 233,142 |
| AMERICAN TOWER CORP 2.4% 03/15/2025 102,000 QTY | 94,174 | 101,461 |
| AON CORP/AON GLOBAL HOLD 5.35% 02/28/2033 80,000 QTY | 79,078 | 79,706 |
| APPLE INC. 1.2% 02/08/2028 262,000 QTY | 224,717 | 236,837 |
| ASTRAZENECA PLC 1.375% 08/06/2030 204,000 QTY | 163,910 | 169,875 |
| AT&T INC. 2.55% 12/01/2033 126,000 QTY | 98,856 | 101,560 |
| BANK OF MONTREAL HYBRID 09/10/2030 103,000 QTY | 103,187 | 101,022 |
| BANK OF NOVA SCOTIA (THE) MTN 2.45% 02/02/2032 248,000 QTY | 205,201 | 207,043 |
| BANK OF NY MELLON CORP MTN 1.65% 07/14/2028 260,000 QTY | 224,957 | 235,071 |
| BAT INTL FINANCE PLC 4.448% 03/16/2028 63,000 QTY | 62,357 | 61,988 |
| BAXTER INTERNATIONAL INC 2.539% 02/01/2032 81,000 QTY | 61,051 | 67,563 |
| BERKSHIRE HATHAWAY ENERGY COMP 1.65% 05/15/2031 212,000 QTY | 167,855 | 172,295 |
| BERRY GLOBAL INC 1.57% 01/15/2026 86,000 QTY | 77,876 | 82,993 |
| BROADCOM INC 4.3% 11/15/2032 72,000 QTY | 65,915 | 67,923 |
| CANADIAN IMPERIAL BANK OF COMM 5.26% 04/08/2029 137,000 QTY | 140,289 | 138,086 |
| CANADIAN IMPERIAL BANK OF COMM HYBRID 09/11/2030 70,000 QTY | 70,743 | 68,577 |
| CANADIAN NATURAL RESOURCES LIM 3.85% 06/01/2027 63,000 QTY | 62,059 | 61,659 |
| CHARLES SCHWAB CORPORATION (THE) 1.65% 03/11/2031 280,000 QTY | 223,504 | 229,298 |
| CITIGROUP INC. HYBRID 05/01/2032 176,000 QTY | 146,842 | 149,098 |
| COCA-COLA CO/THE 2.125% 09/06/2029 180,000 QTY | 156,110 | 161,294 |
| COCA-COLA COMPANY (THE) 1.375% 03/15/2031 83,000 QTY | 65,692 | 67,971 |
| COMCAST CORPORATION 1.5% 02/15/2031 182,000 QTY | 143,536 | 148,183 |
| CROWN CASTLE INTL CORP 3.1% 11/15/2029 97,000 QTY | 86,007 | 88,222 |
| CVS HEALTH CORPORATION 4.875% 07/20/2035 104,000 QTY | 99,534 | 94,487 |
| DOLLAR GENERAL CORPORATION 5.45% 07/05/2033 59,000 QTY | 54,012 | 57,951 |
| DOW CHEMICAL CO/THE 5.15% 02/15/2034 62,000 QTY | 62,657 | 60,642 |
| EBAY INC. 1.9% 03/11/2025 153,000 QTY | 140,973 | 152,090 |
| ECOLAB INC. 1.3% 01/30/2031 215,000 QTY | 168,334 | 174,068 |
| EMERSON ELECTRIC CO. 2.0% 12/21/2028 258,000 QTY | 223,338 | 232,933 |
| ENBRIDGE INC 2.5% 01/15/2025 153,000 QTY | 142,758 | 152,845 |
| ENERGY TRANSFER LP 5.25% 07/01/2029 77,000 QTY | 76,527 | 77,366 |
| EVERSOURCE ENERGY 3.375% 03/01/2032 100,000 QTY | 88,960 | 87,579 |
| EXXON MOBIL CORPORATION 2.44% 08/16/2029 179,000 QTY | 159,636 | 163,355 |
| FISERV INC 5.6% 03/02/2033 86,000 QTY | 86,773 | 87,156 |
| FOX CORP 3.05% 04/07/2025 133,000 QTY | 125,540 | 132,363 |
| GENERAL MOTORS FINANCIAL COMPANY 3.8% 04/07/2025 99,000 QTY | 93,566 | 98,688 |
| GILEAD SCIENCES, INC. 4.0% 09/01/2036 132,000 QTY | 115,742 | 116,541 |
| HOME DEPOT INC 0.9% 03/15/2028 81,000 QTY | 68,281 | 72,294 |
| HOME DEPOT INC 1.375% 03/15/2031 198,000 QTY | 155,480 | 160,388 |
| HUMANA INC. 5.375% 04/15/2031 88,000 QTY | 87,320 | 87,290 |
| JOHN DEERE CAPITAL CORP MTN 2.8% 07/18/2029 249,000 QTY | 224,319 | 229,508 |
| JOHNSON & JOHNSON 4.375% 12/05/2033 213,000 QTY | 214,412 | 206,459 |
| KINDER MORGAN INC 4.8% 02/01/2033 61,000 QTY | 58,085 | 58,006 |
| KRAFT HEINZ FOODS CO 5.0% 07/15/2035 66,000 QTY | 64,312 | 63,921 |
| L3HARRIS TECHNOLOGIES, INC. 4.4% 06/15/28 USD 67,000 QTY | 67,529 | 65,813 |
| MERCK & CO., INC. 1.9% 12/10/2028 208,000 QTY | 181,180 | 187,637 |
| METLIFE, INC 5.7% 06/15/2035 185,000 QTY | 199,865 | 190,202 |
| MORGAN STANLEY HYBRID 12/10/2026 98,000 QTY | 94,099 | 94,510 |
| MPLX LP 5.0% 03/01/2033 63,000 QTY | 60,462 | 60,520 |
| NASDAQ, INC. 5.55% 02/15/2034 115,000 QTY | 116,379 | 116,072 |
| NORTHERN TRUST CORP 3.15% 05/03/2029 241,000 QTY | 222,515 | 225,747 |
| NXP B.V. 4.4% 06/01/2027 94,000 QTY | 94,086 | 93,093 |
| ORACLE CORPORATION 2.5% 04/01/2025 101,000 QTY | 93,826 | 100,419 |
| PEPSICO, INC. 2.625% 07/29/2029 250,000 QTY | 223,778 | 229,228 |
| PHILIP MORRIS INTL INC 5.5% 09/07/2030 163,000 QTY | 160,840 | 166,927 |
| PNC FINANCIAL SERVICES GROUP, HYBRID 01/24/2034 68,000 QTY | 63,525 | 66,298 |
| PRAXAIR INC 1.1% 08/10/2030 285,000 QTY | 224,412 | 235,778 |
| PROCTER & GAMBLE CO/THE 1.2% 10/29/2030 280,000 QTY | 223,493 | 231,263 |
| PROLOGIS, L.P. 1.25% 10/15/2030 72,000 QTY | 56,435 | 59,006 |
| QUALCOMM INCORPORATED 1.3% 05/20/2028 263,000 QTY | 223,971 | 236,016 |
| REALTY INCOME CORPORATION 4.9% 07/15/2033 139,000 QTY | 134,578 | 134,758 |
| REPUBLIC SERVICES INC 1.45% 02/15/2031 183,000 QTY | 143,942 | 148,459 |
| ROPER TECHNOLOGIES, INC. 3.8% 12/15/2026 62,000 QTY | 60,847 | 61,037 |
| SABINE PASS LIQUEFACTION, LLC 5.625% 03/01/2025 16,0000 QTY | 15,912 | 16,006 |
| SALESFORCE.COM, INC. 1.5% 07/15/2028 261,000 QTY | 224,275 | 234,514 |
| SHELL INTERNATIONAL FIN 4.125% 05/11/2035 210,000 QTY | 189,786 | 184,444 |
| STATE STREET CORPORATION HYBRID 05/18/2034 195,000 QTY | 191,565 | 193,672 |
| THE CIGNA GROUP 5.25% 02/15/2034 60,000 QTY | 61,369 | 58,860 |
| THE J. M. SMUCKER COMPANY 4.25% 03/15/2035 64,000 QTY | 58,119 | 58,007 |
| THERMO FISHER SCIENTIFIC 1.75% 10/15/2028 195,000 QTY | 167,213 | 175,369 |
| TJX COS INC 1.15% 05/15/2028 216,000 QTY | 183,131 | 192,711 |
| T-MOBILE USA, INC. 2.4% 03/15/2029 111,000 QTY | 95,301 | 99,972 |
| TRUIST FINANCIAL CORP HYBRID MTN 01/26/2029 67,000 QTY | 65,580 | 66,664 |
| U.S. BANCORP MTN 1.375% 07/22/2030 268,000 QTY | 213,644 | 221,285 |
| UNITEDHEALTH GROUP INC 4.625% 07/15/2035 195,000 QTY | 191,757 | 184,172 |
| VIRGINIA ELEC & POWER CO 2.875% 07/15/2029 143,000 QTY | 128,109 | 131,744 |
| WACHOVIA CORPORATION 5.5% 08/01/2035 181,000 QTY | 182,998 | 180,940 |
| WALT DISNEY COMPANY (THE) 2.0% 09/01/2029 66,000 QTY | 55,929 | 58,708 |
| WALT DISNEY COMPANY (THE) 2.2% 01/13/2028 124,000 QTY | 111,464 | 115,795 |
| WASTE MANAGEMENT INC 1.5% 03/15/2031 182,000 QTY | 143,596 | 148,172 |
| XCEL ENERGY INC 5.45% 08/15/2033 183,000 QTY | 177,618 | 181,439 |
| XYLEM INC 1.95% 01/30/2028 147,000 QTY | 128,652 | 134,773 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIMENTATION COUCHE-TARD INC. (ATD.TO) 2,869.000 SHARES | 165,997 | 158,912 |
| ALPHABET INC CLASS C (GOOG) 3,086.000 SHARES | 478,761 | 587,697 |
| AMAZON.COM INC (AMZN) 2,547.000 SHARES | 452,145 | 558,786 |
| AMEREN CORP (AEE) 1,508.000 SHARES | 114,771 | 134,423 |
| APOLLO GLOBAL MANAGEMENT I (APO) 679.000 SHARES | 104,951 | 112,143 |
| APPLE INC (AAPL) 2,644.000 SHARES | 534,284 | 662,110 |
| APPLIED MATERIALS (AMAT) 573.000 SHARES | 97,345 | 93,186 |
| ASHTEAD GROUP (ASHTY) 2,083.000 SHARES | 148,417 | 129,450 |
| ASML HOLDING (ASML) 138.000 SHARES | 112,160 | 97,303 |
| AUTOZONE INC (AZO) 14.000 SHARES | 38,876 | 44,828 |
| BANK OF AMERICA CORP (BAC) 5,746.000 SHARES | 207,810 | 252,536 |
| BROADCOM INC (AVGO) 766.000 SHARES | 125,242 | 177,589 |
| BROOKFIELD CORPORATION (BN) 2,619.000 SHARES | 125,036 | 150,461 |
| BUILDERS FIRSTSOURCE INC (BLDR) 240.000 SHARES | 47,429 | 34,303 |
| CBRE GROUP INC (CBRE) 616.000 SHARES | 80,996 | 80,874 |
| CENCORA INC (COR) 635.000 SHARES | 146,636 | 142,671 |
| CONOCOPHILLIPS (COP) 2,015.000 SHARES | 220,210 | 199,827 |
| CONSTELLATION SOFTWARE (CNSWF) 46.000 SHARES | 136,414 | 142,063 |
| COPART INC (CPRT) 1,443.000 SHARES | 72,507 | 82,813 |
| COSTCO WHSL CORP NEW (COST) 129.000 SHARES | 102,468 | 118,198 |
| CRH PLC (CRH) 1,208.000 SHARES | 98,596 | 111,764 |
| DANAHER CORP (DHR) 813.000 SHARES | 207,419 | 186,624 |
| EATON CORP PLC (ETN) 278.000 SHARES | 80,841 | 92,259 |
| FISERV INC (FI) 1,106.000 SHARES | 182,856 | 227,194 |
| FORTINET INC (FTNT) 1,761.000 SHARES | 130,319 | 166,379 |
| GARTNER INC CL A (IT) 400.000 SHARES | 192,447 | 193,788 |
| HILTON WORLDWIDE HOLDINGS (HLT) 605.000 SHARES | 124,456 | 149,531 |
| HOWMET AEROSPACE INC (HWM) 1,478.000 SHARES | 111,049 | 161,648 |
| INTERCONTINENTAL EXCHG INC (ICE) 1,644.000 SHARES | 237,516 | 244,972 |
| JPMORGAN CHASE & CO (JPM) 1,207.000 SHARES | 229,033 | 289,329 |
| LOWES COS INC (LOW) 480.000 SHARES | 112,939 | 118,464 |
| LVMH MOET HENNESSY VUITTON (LVMHF) 194.000 SHARES | 149,248 | 128,082 |
| MARVELL TECHNOLOGY INC (MRVL) 1,911.000 SHARES | 131,106 | 211,069 |
| MCKESSON CORP (MCK) 297.000 SHARES | 157,328 | 169,263 |
| MERCADOLIBRE INC (MELI) 77.000 SHARES | 147,220 | 130,933 |
| META PLATFORMS INC (META) 676.000 SHARES | 336,783 | 395,804 |
| MICROSOFT CORP (MSFT) 1,681.000 SHARES | 702,102 | 708,541 |
| MOTOROLA SOLUTIONS INC (MSI) 477.000 SHARES | 180,033 | 220,483 |
| MSCI INC (MSCI) 325.000 SHARES | 192,375 | 195,003 |
| NEXTERA ENERGY INC (NEE) 1,561.000 SHARES | 108,888 | 111,908 |
| NORTHROP GRUMMAN CORP (NOC) 250.000 SHARES | 119,749 | 117,322 |
| NVIDIA CORP (NVDA) 4,834.000 SHARES | 433,241 | 649,157 |
| NXP SEMICONDUCTORS NV (NXPI) 444.000 SHARES | 107,330 | 92,285 |
| OLD DOMINION FREIGHT (ODFL) 232.000 SHARES | 48,413 | 40,924 |
| O'REILLY AUTO INC NEW (ORLY) 69.000 SHARES | 75,554 | 81,820 |
| PROLOGIS INC (PLD) 454.000 SHARES | 57,558 | 47,987 |
| S&P GLOBAL INC. (SPGI) 213.000 SHARES | 98,255 | 106,080 |
| SCHLUMBERGER LTD (SLB) 3,778.000 SHARES | 170,943 | 144,848 |
| TAKE-2 INTERACTIVE (TTWO) 1,074.000 SHARES | 170,203 | 197,701 |
| THERMO FISHER SCIENTIFIC (TMO) 334.000 SHARES | 194,859 | 173,756 |
| TRANSUNION (TRU) 2,441.000 SHARES | 203,448 | 226,305 |
| UNITEDHEALTH GROUP INC (UNH) 652.000 SHARES | 356,065 | 329,820 |
| VISA INC (V) 1,364.000 SHARES | 384,944 | 431,078 |
| WALMART INC (WMT) 2,244.000 SHARES | 144,866 | 202,745 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACF IX CO-INVESTMENT (NON-US), L.P | AT COST | 261,893 | 283,572 |
| ACF VIII EMPLOYEE CO-INVESTMENT (NON-U.S.), L.P. | AT COST | 1,939,532 | 2,278,403 |
| ASF VII CO-INVESTMENT (NON-US), L.P. | AT COST | 977,738 | 1,640,989 |
| ASF VIII CO-INVESTMENT (NON-US), L.P | AT COST | 400,000 | 588,561 |
| BC ASIA V CTB INVESTORS, L.P. | AT COST | 282,639 | 350,162 |
| BLACKSTONE COMMUNICATIONS PARTNER I L.P. AND AFFILIATES | AT COST | 0 | 612 |
| BLACKSTONE MILEWAY LOGISTICS LP | AT COST | 815,012 | 806,884 |
| BLACKSTONE REAL ESTATE PARTNERS IX AND AFFILIATES | AT COST | 6,964,418 | 8,183,891 |
| BLACKSTONE REAL ESTATE PARTNERS V AND AFFILIATES | AT COST | 68,432 | 6,972 |
| BLACKSTONE REAL ESTATE PARTNERS VI AND AFFILIATES | AT COST | 10,133 | 2,597 |
| BLACKSTONE REAL ESTATE PARTNERS VIII AND AFFILIATES | AT COST | 404,814 | 4,140,815 |
| BLACKSTONE REAL ESTATE PARTNERS X AND AFFILIATES | AT COST | 2,555,769 | 2,984,063 |
| CARLYLE GROUP FUNDS | AT COST | 29,179,736 | 42,735,926 |
| CARLYLE PROPERTY INVESTORS, LP | AT COST | 0 | 3,732,065 |
| FIELDPOINT LLC | AT COST | 9,687,599 | 12,483,845 |
| GLOBAL CREDIT OPPORTUNITIES FUND, L.P. | AT COST | 2,514,875 | 1,678,878 |
| MATRIX CAPITAL MANAGEMENT FUND (OFFSHORE) LTD. | AT COST | 980,713 | 7,749,827 |
| T. ROWE PRICE CAPITAL APPRECIATION FUND I CLASS (TRAIX) 531,777.217 SHARES | AT COST | 15,719,638 | 18,404,809 |
| TIGER GLOBAL PRIV INV PARTNERS XV FEEDER, L.P | AT COST | 949,881 | 681,987 |
| TIGER GLOBAL, LTD | AT COST | 4,850,000 | 12,790,946 |
| VANGUARD DIVIDEND GROWTH FUND (VDIGX) 286,096.811 SHARES | AT COST | 9,861,279 | 10,359,566 |
| VANGUARD INTERMEDIATE TERM INVEST (VFIDX) 580,724.476 SHARES | AT COST | 5,007,418 | 4,971,001 |
| VANGUARD PRIMECAP ADMIRAL CL (VPMAX) 59,359.946 SHARES | AT COST | 10,620,612 | 9,873,933 |
| WEST STREET CAPITAL PARTNERS VIII - PARALLEL, L.P | AT COST | 410,469 | 495,257 |
| WEST STREET GLOBAL GROWTH PARTNERS OFFSHORE FEEDER FUND, LLC | AT COST | 543,750 | 585,091 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FEEDER FUND I, LLC | AT COST | 561,554 | 742,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 30,234 | 0 | 30,234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT REDEMPTION RECEIVABLES | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES/INTEREST | 14 | 0 | 14 | |
| INFORMATION TECHNOLOGY | 16,388 | 0 | 16,388 | |
| INSURANCE | 16,550 | 0 | 16,550 | |
| MEMBERSHIP DUES | 18,600 | 0 | 18,600 | |
| OFFICE AND OTHER EXPENSES | 3,865 | 0 | 3,865 | |
| PAYROLL PROCESSING FEES | 11,005 | 0 | 11,005 | |
| OTHER INVESTMENT EXPENSES | 1,915 | 1,915 | 0 | |
| OTHER DEDUCTIONS THRU SCHEDULE K-1'S | 1,419,137 | 819,101 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 2,128 | 2,128 | 2,128 |
| OTHER INCOME THRU SCHEDULE K-1S | 890,136 | 71,689 | 890,136 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT COVERED CALL OPTIONS | 99,108 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYEE RECRUITMENT SERVICES | 87,745 | 0 | 87,745 | |
| FOUNDATION ADMINISTRATION | 111,833 | 0 | 111,833 | |
| INVESTMENT MANAGEMENT AND ADVISORY | 430,240 | 430,240 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 410,000 | 0 | 0 | |
| FEDERAL UNRELATED BUSINESS INCOME TAX | 334,678 | 0 | 0 | |
| STATE UNRELATED BUSINESS INCOME TAX | 7,639 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 1,548 | 1,548 | 0 | |
| FOREIGN TAXES WITHHELD THRU SCHEDULE K-1'S | 29,706 | 9,146 | 0 |