| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,035 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPR | 2016-06-30 | 6,987 | 6,987 | S/L | 1.0000 | ||||
| FURNITURE & EQUIPMENT | 2016-06-30 | 5,697 | 5,697 | S/L | 7.0000 | ||||
| LG 3 TON HEAT PUMP MINI SPLIT SYSTEM | 2019-07-08 | 3,768 | 3,391 | S/L | 5.0000 | 377 | |||
| BESTAR HOMEPRO L-SHAPED DESK | 2019-01-30 | 1,030 | 724 | S/L | 7.0000 | 147 | |||
| OFFICE BUILDING | 2020-12-22 | 98,967 | 11,876 | S/L | 25.0000 | 3,959 | |||
| WAREHOUSE | 2020-12-22 | 108,251 | 12,990 | S/L | 25.0000 | 4,330 | |||
| CONCRETE PAVING | 2020-12-22 | 23,746 | 4,749 | S/L | 15.0000 | 1,583 | |||
| 933 N CANAL LAND | 2020-12-22 | 69,036 | |||||||
| FURNITURE | 2021-05-21 | 11,781 | 4,348 | S/L | 7.0000 | 1,683 | |||
| LAPTOP | 2021-11-23 | 615 | 256 | S/L | 5.0000 | 123 | |||
| BUILDING EXPANSION | 2021-02-01 | 139,502 | 10,172 | S/L | 40.0000 | 3,488 | |||
| SECURITY SYSTEM | 2021-03-11 | 5,628 | 1,595 | S/L | 10.0000 | 562 | |||
| CONCRETE DRIVEWAY | 2021-05-25 | 2,924 | 504 | S/L | 15.0000 | 194 | |||
| HVAC | 2021-02-16 | 12,800 | 3,627 | S/L | 10.0000 | 1,280 | |||
| DOORS | 2021-02-01 | 4,683 | 683 | S/L | 20.0000 | 234 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEI | PURCHASE | 786,676 | 809,942 | -23,266 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK | 763,313 | |
| INTERNATIONAL STOCK | 38,395 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTERNATIONAL FUND | FMV | 89,462 | |
| BOND & MUTUAL FUNDS | FMV | 1,034,527 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 426,379 | 85,559 | 340,820 | ||
| 69,036 | 69,036 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | |||
| PREPAID EXPENSES |
| Description | Amount |
|---|---|
| EXCISE TAX | 895 |
| WASH SALE | 819 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 8,810 | |||
| PROPERTY MAINTENANCE | 1,388 | |||
| ORGANIZATIONAL FEES | ||||
| OPERATIONS | ||||
| FINES/PENALTIES/FEES | ||||
| POSTAGE | 622 | |||
| PRINTING & COPYING | 3,632 | |||
| SUPPLIES | ||||
| TELEPHONE | 7,604 | |||
| OTHER | 922 | |||
| BOOK/SUBSCRIPTIONS | ||||
| CONFERENCE & MEETINGS | ||||
| INVESTMENT MGMT FEES | 20,394 | 20,394 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| POTASH OPEN SERVICE FEE | 30,000 | 30,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 133,173 |
| BOOK/TAX REALIZED GAIN DIFF | 21,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 4,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 83 | 83 | ||
| PROPERTY TAXES | 5,088 |