| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 459 | 0 | 0 | 459 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE ASSET | 183,151 | 215,783 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 44,016 | 0 | 0 | 44,016 |
| ADVERTISING | 1,468 | 0 | 0 | 1,468 |
| MAINTENANCE AND REPAIRS | 39,050 | 0 | 39,050 | 0 |
| EQUIPMENT RENT | 73,065 | 0 | 73,065 | 0 |
| UTILITIES | 51,017 | 0 | 51,017 | 0 |
| GOLF CARTS | 108,438 | 0 | 108,438 | 0 |
| COURSE MAINTENANCE | 107,812 | 0 | 107,812 | 0 |
| TELEPHONE | 4,463 | 0 | 0 | 4,463 |
| LICENSES & DUES | 4,218 | 0 | 0 | 4,218 |
| CONTRACT LABOR | 2,745 | 0 | 0 | 2,745 |
| ADMINISTRATIVE AND OTHER | 64,922 | 0 | 0 | 64,922 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 169,304 | 201,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 22,397 | 0 | 0 | 22,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 65,170 | 0 | 39,102 | 26,068 |