| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 63,032 | 31,516 | 31,516 | 31,516 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES/BOND | AT COST | 37,434,741 | 36,870,226 |
| APPLIED MEMBRANE TECH, INC. | AT COST | 189,592 | 189,592 |
| AMT HOLDINGS, INC. | AT COST | 374,923 | 374,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,570 | 0 | 0 | 8,570 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 35,705 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,991 | 0 | 0 | 6,991 |
| DUES AND SUBSRIPTIONS | 10,536 | 0 | 0 | 10,536 |
| OFFICE EXPENSE | 14,758 | 0 | 0 | 14,758 |
| OFFICE SUPPLIES | 362 | 0 | 0 | 362 |
| REPAIRS & MAINTENANCE | 82,231 | 0 | 0 | 82,231 |
| GROUNDS MAINTENANCE | 97,665 | 0 | 0 | 97,665 |
| HOUSE/EVENT EXPENSE | 41,894 | 0 | 18,648 | 103,100 |
| INFORMATION TECHNOLOGY | 240 | 0 | 0 | 240 |
| VEHICLE EXPENSES | 15,339 | 0 | 0 | 15,339 |
| MISCELLANEOUS EXPENSE | 1,165 | 0 | 0 | 1,165 |
| K1 EXPENSES | 0 | 27,073 | 27,073 | 0 |
| PAYROLL/401K PROCESSING FEES | 8,038 | 0 | 0 | 8,039 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K1 INCOME | 0 | 80,206 | 80,206 |
| EVENT REVENUE | 18,255 | 18,255 | |
| OTHER REVENUE | 393 | 393 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 7,034,904 | 6,267,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 30,000 | 0 | 0 | 30,000 |
| CONSULTING FEES | 103,627 | 0 | 0 | 103,627 |
| INVESTMENT MANAGEMENT FEES | 160,957 | 160,957 | 160,957 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 30,000 | 0 | 0 | 0 |
| PAYROLL TAXES | 48,090 | 0 | 0 | 48,090 |