| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 250,000 | 250,000 | 250,000 | |
| HOUSES | 1,682,476 | 1,682,476 | 1,682,476 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSESSMENTS & FEES | 9,436 | 9,436 | ||
| BENEVOLENCE | 35,900 | 35,900 | ||
| PROFESSIONAL FEES | 9,778 | 9,778 | ||
| REPAIRS & MAINTENANCE | 188,173 | 188,173 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 686,681 | 646,546 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE |
400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 26,631 | 26,631 |