| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,500 | 900 | 600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287804 ISHARES CORE S&P SMA | 64,943 | 126,742 |
| 46434G103 ISHARES INC CORE MSC | 27,874 | 28,721 |
| 78464A607 SPDR DJ WILSHRE REIT | 17,906 | 19,772 |
| 20825C104 CONOCOPHILLIPS | 4,915 | 9,917 |
| 26875P101 EOG RESOURCES INC | 7,430 | 12,258 |
| 30231G102 EXXON MOBIL CORP | 7,702 | 10,757 |
| 038336103 APTARGROUP INC | 3,106 | 23,565 |
| 826197501 SIEMENS AG | 4,227 | 9,668 |
| 20030N101 COMCAST CORP NEW CL | 5,854 | 7,506 |
| 254687106 DISNEY (WALT) CO COM | 10,851 | 11,135 |
| 580135101 MCDONALDS CORP | 5,617 | 28,989 |
| 872540109 TJX COS INC NEW | 8,679 | 30,203 |
| 641069406 NESTLE S A REP RG SH | 3,911 | 12,255 |
| 713448108 PEPSICO INC | 554 | 15,206 |
| 742718109 PROCTER & GAMBLE CO | 9,717 | 25,148 |
| 904767704 UNILEVER PLC NEW | 5,509 | 11,340 |
| 075887109 BECTON DICKINSON CO | 13,055 | 17,015 |
| 478160104 JOHNSON AND JOHNSON | 9,845 | 14,462 |
| 66987V109 NOVARTIS ADR | 6,788 | 14,597 |
| 670100205 NOVO NORDISK A S ADR | 80 | 12,903 |
| 025816109 AMER EXPRESS COMPANY | 3,630 | 14,840 |
| 084670702 BERKSHIRE HATHAWAYIN | 14,313 | 45,328 |
| 46625H100 JPMORGAN CHASE & CO | 13,503 | 47,942 |
| 744320102 PRUDENTIAL FINANCIAL | 4,338 | 5,927 |
| 02079K107 ALPHABET INC SHS | 1,466 | 19,044 |
| 02079K305 ALPHABET INC SHS | 4,122 | 52,058 |
| 037833100 APPLE INC | 11,824 | 100,168 |
| 458140100 INTEL CORP | 1,720 | 8,020 |
| 459200101 INTL BUSINESS MACHIN | 264 | 32,975 |
| 594918104 MICROSOFT CORP | 6,857 | 84,300 |
| 030420103 AMERICAN WTR WKS CO | 9,187 | 21,786 |
| G51502105 JOHNSON CONTROLS INT | 9,138 | 15,786 |
| 46429B655 ISHARES FLOATING RAT | 15,263 | 15,264 |
| 907818108 UNION PACIFIC CORP | 33 | 17,103 |
| 666807102 NORTHROP GRUMMAN COR | 12,699 | 18,772 |
| 101137107 BOSTON SCIENTIFIC CO | 15,619 | 35,728 |
| 235851102 DANAHER CORP DEL | 7,200 | 17,216 |
| 09247X101 BLACKROCK INC | ||
| 172967424 CITIGROUP INC COM NE | 10,766 | 10,559 |
| 11135F101 BROADCOM INC | 7,448 | 69,552 |
| 17275R102 CISCO SYSTEMS INC | 14,594 | 17,760 |
| 78467Y107 SPDR S&P MIDCAP 400 | 58,603 | 85,437 |
| 438516106 HONEYWELL INTL INC D | 12,796 | 16,942 |
| H01301128 ALCON SA ACT NOM | 2,008 | 5,093 |
| 58933Y105 MERCK AND CO INC SHS | 287 | 11,639 |
| 67066G104 NVIDIA | 3,072 | 114,147 |
| 79466L302 SALESFORCE INC | 7,995 | 16,717 |
| 19766M758 COLUMBIA TOTAL RETUR | 26,538 | 24,109 |
| 46432F842 ISHARES TR CORE MSCI | 42,645 | 42,168 |
| 78463V107 SPDR GOLD TRUST | 8,194 | 12,107 |
| 023135106 AMAZON COM INC COM | 17,441 | 21,939 |
| 654106103 NIKE INC CL B | 13,961 | 7,567 |
| 92343V104 VERIZON COMMUNICATNS | 5,413 | 3,999 |
| 002824100 ABBOTT LABS | 11,218 | 11,311 |
| 353612559 FRANKLIN FLOATING RA | 70,000 | 64,052 |
| 464287440 ISHARES 7-10 YEAR TR | 64,952 | 64,715 |
| 92338C103 VERALTO CORP REG SHS | 950 | 2,546 |
| 799926100 SANDOZ GROUP AG | ||
| 92826C839 VISA INC CL A SHRS | 12,016 | 15,802 |
| 87612E106 TARGET CORP C | 7,231 | 6,759 |
| 09290D101 BLACKROCK INC REG SH | 11,779 | 25,628 |
| 65339F101 NEXTERA ENERGY INC S | 7,236 | 7,169 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 293792107 ENTERPRISE PRDTS PRT | AT COST | 26,364 | 31,360 |
| Description | Amount |
|---|---|
| INCOME TIMING ADJUSTMENT | 247 |
| COST TO FMV ADJUSTMENT - STK DONATION | 9,411 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 16 | 16 | 0 | |
| STATE FILING FEE | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 1,061 |
| Description | Amount |
|---|---|
| PARTNERSHIP ADJUSTMENT | 2,080 |
| NET ROUNDING | 3 |
| PURCHASED ACCRUED INTEREST - 2023 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 291 | 291 | 0 | |
| EXCISE TAX ESTIMATES | 827 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 116 | 116 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |